CITY OF HOBART
Annual Plan 2019–20
JUNE 2019
TABLE OF CONTENTS INTRODUCTION
5
GOAL 1
ECONOMIC DEVELOPMENT, VIBRANCY AND CULTURE
11
GOAL 2
URBAN MANAGEMENT
15
GOAL 3
ENVIRONMENT AND NATURAL RESOURCES
19
GOAL 4
STRONG, SAFE AND HEALTHY COMMUNITIES
23
GOAL 5
GOVERNANCE
27
SUMMARY OF BUDGET ESTIMATES
31
DELEGATIONS
37
PUBLIC HEALTH GOALS AND OBJECTIVES
39
APPENDIX 1 SUMMARY BY BUDGET FUNCTION
41
City of Hobart Annual Plan 2019–20
INTRODUCTION The Annual Plan sets out the major actions and initiatives for the 2019–20 financial year. In 2015 the Hobart City Council endorsed a ten-year Capital City Strategic Plan 2015–25, which set out the priority areas of activity to achieve the future directions within the Hobart 2025 community vision plan. Annual plans and annual reports are based on the ten-year strategic plan. Following the endorsement of the ten-year Capital City Strategic Plan 2015–25, the City embarked on a review of the Hobart 2025 community vision. Between September 2017 and July 2018, the City engaged with community members and stakeholders to frame a community vision to guide the City’s work in the future. Over 1100 people contributed to the process. The new vision, Hobart: A community vision for our island capital, was endorsed by the Council in July 2018. It supersedes the Hobart 2025 community vision.
The revised strategic plan was not completed in time for the commencement of annual planning for the 2019–20 financial year. Therefore, this Annual Plan is based on the Capital City Strategic Plan 2015–25. The revised Capital City Strategic Plan will be submitted to the Council for endorsement in the first quarter of the 2019-20 financial year.
GOALS The Capital City Strategic Plan 2015–25 focuses on the goals of: GOAL 1
Economic development, vibrancy and culture
GOAL 2
Urban management
GOAL 3
Environment and natural resources
GOAL 4
Strong, safe and healthy communities
GOAL 5 Governance.
A statutory review of the ten-year Capital City Strategic Plan 2015–25, was carried out in the 2018–19 financial year. The review also provided the opportunity to ensure the new community vision was integrated into the plan and put into action the future aspirations expressed by the community.
City of Hobart Annual Plan 2019–20
5
OUR MISSION – WORKING TOGETHER TO MAKE HOBART A BETTER PLACE FOR THE COMMUNITY. We value: People We care about people – our community, customers and colleagues. Teamwork We collaborate both within the organisation and with external stakeholders drawing on skills and expertise for the benefit of our community. Focus and Direction We have clear goals and plans to achieve sustainable social, environmental and economic outcomes for the Hobart community. Creativity and Innovation We embrace new approaches and continuously improve to achieve better outcomes for our community. Accountability We are transparent, work to high ethical and professional standards and are accountable for delivering outcomes for our community.
6
City of Hobart Annual Plan 2019–20
PLANNING AND REPORTING FRAMEWORK The Planning and Reporting Framework shows the relationship between the ten-year strategic plan, the annual plan and unit and divisional plans.
2019–20 ANNUAL PLAN The Annual Plan contains the major actions and initiatives and is complemented by the Budget Estimates 2019–20, a summary of which can be found at appendix 1.
Priorities identified in the ten-year strategic plan are put into action through the annual divisional and unit plans and the City of Hobart annual plan.
Development of the 2019–20 Annual Plan coincides with the development of divisional and unit plans, which identified the operational priorities and annual budget estimates for each function area.
The effectiveness of these actions is monitored through four progress reports to the Council each year.
Copies of the Capital City Strategic Plan 2015– 25 are available on the City of Hobart website at hobartcity.com.au.
City of Hobart Annual Plan 2019–20
7
PLANNING AND REPORTING FRAMEWORK
HOBART A COMMUNITY VISION FOR OUR ISLAND CAPITAL
INPUTS INFORMING AND RESOURCING STRATEGIES
2015–25 CAPITAL CITY STRATEGIC PLAN (under review)
FOUR YEAR COUNCIL DELIVERY PLAN
INPUTS DIVISION-UNITS-INDIVIDUAL
(under review not required by legislation)
ANNUAL PLAN
ANNUAL DIVISION AND UNIT PLANS
8
Key Performance Indicators (operational efficiency and milestones, includes GM’s KPIs)
City of Hobart Annual Plan 2019–20
Community Reporting
Strategic Measurement System
REGULAR ANNUAL PLAN PROGRESS REPORTS
Review
ANNUAL REPORT Annual General Meeting
Performance Review and Development
City of Hobart Annual Plan 2019–20
9
GOAL 1 ECONOMIC DEVELOPMENT, VIBRANCY AND CULTURE City growth, vibrancy and culture comes when everyone participates in city life
STRATEGIC OBJECTIVES
KEY FUNCTION AREAS
1.1 Partnerships with government, the education sector and business create city growth.
•
Inclusive, Resilient and Creative Communities
•
Planning Policy and Heritage
1.2 Strong national and international relationships.
•
Road and Environmental Engineering
1.3 Vibrant city centre and suburban precincts.
•
Community Activation and Grants
• Marketing
1.4 An enriched visitor experience. 1.5 Cultural and creative activities build community wellbeing and economic viability.
City of Hobart Annual Plan 2019–20
•
The Taste of Tasmania
•
Economic Development
•
City Design
•
Salamanca Market
•
Cleansing and Solid Waste
•
Project Portfolio Management
•
Civil Works
•
City Information
•
City Parking
11
2019–20 MAJOR ACTIONS AND INITIATIVES STRATEGY REFERENCE 1.1.1 1.1.1 1.1.2
1.1.6 1.2.4 1.3.1 1.3.1 1.3.1 1.3.1
1.3.1 1.3.1 1.3.3 1.4.1 1.3.1 1.3.4 1.3.1 1.3.5 1.4.1
1.3.2
12
MAJOR ACTIONS AND INITIATIVES Deliver Economic Development activities in line with the Guiding Principles. Continue to engage with the Hobart business community through City programs such as Hello Hobart and Connected Hobart. Respond to and support the consolidation of the University of Tasmania’s campus in central Hobart as part of the development of a Hobart Precinct Plan. Deliver the actions associated with the Welcoming Cities Program. Continue to review and deliver actions from the International Relations Action Plan 2016. Develop a strategic plan for Salamanca Market. Deliver the 2019–20 Taste of Tasmania festival. Deliver a range of community events including the Christmas Program, annual floral shows and other activities as required. Continue to work in partnership with key event organisers to deliver major events and festivals through sponsorship agreements and the City Partnership Program. Develop Terms and Conditions of Use for Salamanca Square, Mathers Place, Collins Court, Wellington Court and Elizabeth Mall. Adopt and implement initiatives within the Connected Hobart Action Plan smart city program. Continue to deliver and further develop the City of Hobart Food Truck Program. Provide support of events, festivals and activities that activate the Hobart local government area through the City of Hobart Grant Programs. Provide cleansing services to support events, festivals and markets and ensure that city streets, public toilets and other streetscape infrastructure are cleaned and maintained to a high standard. Investigate opportunities for improved pedestrian connections between Elizabeth Mall and Wellington Court.
City of Hobart Annual Plan 2019–20
2019–20 MAJOR ACTIONS AND INITIATIVES STRATEGY REFERENCE 1.3.3
MAJOR ACTIONS AND INITIATIVES Progress the Local Retail Precincts Plan: •
Complete detailed designs for the New Town Retail Precinct.
•
Complete the construction of the New Town Retail Precinct.
•
Complete the New Town Retail Precinct Interpretation Project.
• 1.3.4 1.4.1 1.4.2
1.4.3
1.4.3 1.5.1 1.5.1 1.5.1
City of Hobart Annual Plan 2019–20
Develop concept designs for the Elizabeth Street (Midtown) Retail Precinct. Develop an innovative activation framework for city facilities. Implement the Hobart Waterfront Interpretation Project. Undertake consultation with the State government and tourism stakeholder groups on the development of a Tourism Strategy for the City of Hobart. Develop the information and booking service at the enhanced Elizabeth Mall information booth to provide services to locals, visitors and students. Implement the Creative Hobart Strategy including hosting forums that engage the community and the cultural sector. Implement the Public Art Framework. Implement the biennial multi-disciplinary creative program in partnership with the Tasmanian Museum and Art Gallery. Deliver a range of public art projects including the New Town Public Art Project.
13
GOAL 2 URBAN MANAGEMENT City Planning promotes our city’s uniqueness, is people focused and provides connectedness and accessibility STRATEGIC OBJECTIVES
KEY FUNCTION AREAS
2.1 A fully accessible and connected city environment.
•
Traffic Engineering
•
Parks and Recreation
2.2 A people-focused city with well-designed and managed urban and recreation spaces.
•
Design Services
•
Cleansing and Solid Waste
•
City Parking
•
Road and Environmental Engineering
•
City Design
•
Planning Policy and Heritage
•
Civil Works
•
Project and Portfolio Management
•
Development Appraisal
•
City Information
•
Smart and Sustainable City
2.3 City and regional planning ensures quality design, meets community needs, and maintains residential amenity. 2.4 Unique heritage assets are protected and celebrated.
City of Hobart Annual Plan 2019–20
15
2019–20 MAJOR ACTIONS AND INITIATIVES STRATEGY REFERENCE 2.1.1 2.1.2 2.1.2 2.1.2 2.1.3 2.1.6 2.1.2 2.1.6 2.2.5 2.1.2 2.1.3 2.1.6 2.3.3 2.1.2 2.1.3 2.1.2 2.1.3 2.1.2 2.1.3 2.1.2 2.1.3 2.1.2 2.1.7 2.1.2 2.2.2 2.1.2 2.2.5 2.1.3 2.1.4
16
MAJOR ACTIONS AND INITIATIVES Finalise the Transport Strategy and commence the implementation of the strategy actions. Undertake construction of the Elizabeth Street Bus Mall improvements. Design and commence construction of Huon Road widening between Hillborough Road and Pillinger Drive to provide improved uphill overtaking opportunities. Develop concept designs for improved infrastructure for cyclists in the city centre and undertake temporary installations to connect the new Brooker Avenue bridge and the city. Prepare the concept design for new traffic signals at the Collins and Molle Street intersection to improve safety for cyclists and pedestrians. Undertake road shoulder improvements at Weld Street, South Hobart. Undertake footpath and road surface improvements at New Town Road from Argyle Street to Risdon Road. Undertake footpath renewal at Digney Street, Dynnyrne from Antill Street to Pillinger Street. Undertake footpath and road surface improvements at Abermere Avenue to Elphinstone Road, Mount Stuart. Understand the movement and access impacts of the future relocation of the University of Tasmania from Sandy Bay into the city. Increase the availability of parking in North Hobart through expansion of existing car parks and identification of new parking areas. Complete network and urban design planning for lower Campbell Street. Commence installation of the guard rails on Pinnacle Road. Review parking operations and develop and implement a new Parking Plan.
City of Hobart Annual Plan 2019–20
2019–20 MAJOR ACTIONS AND INITIATIVES 2.1.6 2.2.5 2.3.3 2.1.7 2.3.3 2.1.7 2.3.2 2.2.1 2.2.1 2.2.2 2.2.1 2.2.2 2.2.1 4.2.2 2.2.1 2.2.2
Finalise the concept design for improved bicycle connections along Collins Street. Partner with the State Government to undertake the development of a Central Hobart Precinct Plan. Commence the development of a Road Network Plan to provide guidance and direction for the future development of the City’s road and access network. Undertake the redevelopment of the South Hobart Community Centre. Undertake the construction of the Stage 2 upgrade of Collins Court, including the ‘Playful City’ element. Develop a Hobart Design Manual to guide public placemaking initiatives. Investigate the establishment of a Park-lets Program. Investigate the development of guidelines for outdoor dining infrastructure in Hobart. Continue the implementation of the Public Toilet Strategy 2015 – 2025 by completing the following projects; •
Annual Accessibility Upgrades
•
Swan Street , North Hobart
•
Long Beach , Sandy Bay
•
Hobart Central Car park
• 2.2.2 2.2.5 2.2.5 2.3.3 2.2.5 2.3.3 2.3.3 2.3.4
City of Hobart Annual Plan 2019–20
Undertake the concept design for the Tolmans Hill Public convenience. Undertake the redevelopment of Swan Street park. Oversee the completion of the Brooker Avenue pedestrian and cycling bridge. Complete Stage 2 of the Salamanca Place Precinct Upgrade Project. Complete the design and commence construction of Stage 3 of the Salamanca Place Precinct Upgrade Project. Review the status of Inner City Action Plan (ICAP) projects in the context of a Central Hobart Precinct Plan. Exhibit the Hobart Local Provisions Schedule and implement through the Tasmanian Planning Scheme. 17
GOAL 3 ENVIRONMENT AND NATURAL RESOURCES An ecologically sustainable city maintains its unique character and values our natural resources STRATEGIC OBJECTIVES
KEY FUNCTION AREAS
3.1 Increased resilience to climate change.
•
3.2 Strong environmental stewardship.
• Bushland
3.3 A highly valued natural and cultural open space network.
•
Smart and Sustainable City
•
Cleansing and Solid Waste
3.4 Leadership in environmental performance with the efficient use of natural resources.
•
Asset Services
•
Environmental Planning
•
Civil Works
•
Environmental Health
•
Parks and Recreation
•
City Information
Road and Environmental Engineering
City of Hobart Annual Plan 2019–20
19
2019–20 MAJOR ACTIONS AND INITIATIVES STRATEGY REFERENCE 3.1.1 3.1.3 3.2.1 3.2.1
3.2.2 3.2.3
3.2.3 3.2.4
3.2.4
3.2.4
3.2.4 3.2.5
MAJOR ACTIONS AND INITIATIVES Finalise the Hobart Climate Change Strategy. Finalise the Hobart Coastal Hazards Strategy. Progress the City’s Fire Trail Renewal Program. Continue to plan and implement a multi-year works program to improve the City’s fuel break network, including the enhancement and extension of existing breaks and new breaks, which are consistent with current Tasmania Fire Service Fuel Break Guidelines. Complete stormwater system management plans for all of the City’s catchments. Progress the completion of design work for flood mitigation works for the lower reaches of the Maypole Rivulet and New Town Rivulet catchments. Continue with the program to repair flood damage to stormwater systems and rivulets. Implement the Single-use Plastics by-law in a staged manner, maximising stakeholder engagement and educational opportunities, and providing information and tools to enable affected businesses to transition to compliance. Participate in the Local Government Association of Tasmania / Environment Protection Authority five-year Work Program including Environmental Health Officer Workforce Development Plan and the shared resources project. Consider and scope a background noise survey for the waterfront night time entertainment precinct to establish baseline data on reasonable levels of noise for the area. Implement actions and initiatives from the Connected Hobart Action Plan.
3.4.3 3.4.4 3.2.5 3.2.5 3.2.5
20
Implement year three of the Waste Management Strategy Action Plan 2016-2019. Consider the implementation of kerbside collection of Food Organics and Garden Organics (FOGO). Deliver the Waste Education Plan in accordance with the Waste Management Strategy 2015-2030.
City of Hobart Annual Plan 2019–20
2019–20 MAJOR ACTIONS AND INITIATIVES 3.2.5
3.2.6 3.3.1 3.3.2 3.3.2 3.3.5 3.4.4
City of Hobart Annual Plan 2019–20
Complete construction and upgrade works for Kemp Street, specifically the streetscape and waste compactor installation works. Progress implementation of the Environmental Management Plan for the McRobies Gully landfill. Continue support of the Bushcare Program to assist in maintaining and improving the bushland network. Complete the works associated with the Fern Tree Visitor Node Master Plan (including the new toilet). Progress the implementation of the Queens Domain Summit Redevelopment Plan. Progress the implementation of actions from the Biodiversity Plan. Install a further 70 kilowatts of solar power panels on the City’s buildings.
21
GOAL 4 STRONG, SAFE AND HEALTHY COMMUNITIES Our communities are resilient, safe and enjoy healthy lifestyles
STRATEGIC OBJECTIVES
KEY FUNCTION AREAS
4.1 Community connectedness and participation realises the cultural and social potential of the community.
•
4.2 City facilities, infrastructure and open spaces support healthy lifestyles.
•
Inclusive, Resilient and Creative Communities
4.3 Build community resilience, public health and safety.
•
Road and Environmental Engineering
4.4 Community diversity is encouraged and celebrated.
•
Environmental Health
•
Planning Policy and Heritage
•
Parks and Recreation
•
Smart and Sustainable City
•
Design Services
•
Emergency Management
•
City Technology
•
City Information
Doone Kennedy Hobart Aquatic Centre
• Bushland
City of Hobart Annual Plan 2019–20
23
2019–20 MAJOR ACTIONS AND INITIATIVES STRATEGY REFERENCE 4.1.1 4.2.2 4.1.1 4.1.2 4.1.1 4.1.2 4.1.2 4.4.1 4.4.3 4.1.2 4.1.4 4.1.7 4.2.4 4.4.1 4.1.5 4.1.6 4.2.1
4.2.1 4.2.2 4.2.2 4.2.2 4.2.2 4.2.2
24
MAJOR ACTIONS AND INITIATIVES Complete the redevelopment of the Youth ARC facility. Review the Social Inclusion Strategy 2014 – 2019 and associated plans. (Children and Families; Youth; Positive Ageing; Equal Access; Multicultural; Resilience). Complete the Reconciliation Action Plan. Strengthen links with the Aboriginal community through involvement in City programs, community and cultural events and engagement activities. Deliver the Still Gardening Program in accordance with the Department of Social Services funding agreement. Deliver and support community events including Children and Families Week, National Youth Week, Harmony Day, Seniors Week, Adult Learners’ Week, Homelessness Week, Anti-Poverty Week and Mental Health Week. Deliver the City of Hobart Grants Program and explore opportunities to support applicants and recipients. Strengthen and develop the Community and Culture volunteer programs. Deliver a wide variety of health and wellbeing, aquatic and recreational programs and activities at the Doone Kennedy Hobart Aquatic Centre. Progress the refurbishment of the Donne Kennedy Hobart Aquatic Centre in accordance with the master plan. Complete the Intercity Cycleway extension from McVilly Drive to the boundary Macquarie Point. Complete the connection of ‘City to Gardens Way’ from the Brooker Avenue Bridge to the Bridge of Remembrance. Progress the connection of ‘City of Gardens Way’ from Davies Avenue to the Royal Tasmanian Botanical Gardens. Undertake sporting grounds playing surface upgrades at Sandown Park and John Turnbull Park. Work with sporting clubs to deliver major projects funded by external grants.
City of Hobart Annual Plan 2019–20
2019–20 MAJOR ACTIONS AND INITIATIVES 4.2.2
Implement actions from the Connected Hobart Action Plan.
4.3.3 4.3.8 4.3.1 4.3.2 4.3.1 4.3.2 4.3.3 4.3.2 4.3.6 4.3.3 4.3.5 4.3.5
4.3.5 4.3.5 4.3.5 4.3.6 4.3.7 4.3.8
City of Hobart Annual Plan 2019–20
Prepare Evacuation Centre Operating Procedures. Implement recommendations from the evaluations of the May 2018 storm event and the January 2019 Southern Tasmanian fires. Implement resilience projects which have been funded jointly by the Australian and Tasmanian governments under the Natural Disaster Relief and Recovery Arrangements Commence implementation of actions arising from Hobart’s Crowded Spaces public safety review. Undertake regular outfall testing of stormwater systems. Effectively implement the newly declared smoke-free areas and finalise an awareness and enforcement program for future management of these areas. Provide Meningococcal ACWY vaccination extension programs for Grade 10 students. Participate in the Department of Health pilot project for allergen management resources for food businesses. Develop a local food policy/framework. Review and update the Hobart Corporate Climate Adaptation Plan. Complete the review of the Affordable Housing and Homelessness Strategy. Implement actions from the Community Safety Commitment.
25
GOAL 5 GOVERNANCE Leadership provides for informed decision making for our capital city
STRATEGIC OBJECTIVES
KEY FUNCTION AREAS
5.1 The organisation is relevant to the community, and provides good governance and transparent decision making.
•
Financial Services
•
Customer Services
•
The General Manager’s office
5.2 Opportunities are embraced and risks are recognised and managed.
• Communications • Marketing
5.3 Quality services are delivered in the most safe, cost effective and efficient way.
•
The Executive Leadership Team
•
Future Communities
5.4 An engaged civic culture where people feel part of decision-making.
• Rates •
City Information
5.5 Capital City leadership is provided.
•
Smart and Sustainable City
•
Asset Services
•
Community Activation and Grants
•
City Technology
•
People and Capability
•
Council Support
•
Inclusive, Resilient and Creative Communities
•
Engaged Communities
• Procurement
City of Hobart Annual Plan 2019–20
•
Project and Portfolio Management
•
Road and Environmental Engineering 27
2019–20 MAJOR ACTIONS AND INITIATIVES STRATEGY REFERENCE 5.1.1 5.1.2 5.1.2
5.1.2 5.1.2 5.1.3 5.1.3 5.1.4 5.1.4
5.1.4 5.1.7 5.1.7 5.1.7 5.1.8 5.1.9
28
MAJOR ACTIONS AND INITIATIVES Deliver the new Asset Management Information System (AMIS) conversion from Conquest to AssetMaster. Progress the ongoing implementation and development of new management frameworks, procedures and business systems including: •
Finance (Navision)
•
Customer Services
•
Property and Rating
•
Project and Portfolio Management
•
Fleet Management
• Records Management. Progress the implementation of integrated business systems and processes throughout the organisation. Continue the enhancement of capabilities to manage the integration of business systems. Implement the enhancement of audio-visual systems in the Council Chambers and Lady Osborne Room. Implement live minute taking for Council meetings. Undertake effective qualitative assessment of all grant programs. Develop and implement a Strategic Measurement System to provide systematic and useful measurement of community outcomes and the City’s performance. Undertake a review of the City’s Planning and Reporting Framework. Review and update the Long-term Financial Management Plan. Prepare annual budgets in the context of the Long-term Financial Management Plan. Develop and implement a new Budget Management Strategy. Improve system and process capability for rates management. Implement the 2019-20 actions from the City of Hobart Procurement Strategy, including: •
Increased procurement performance reporting through new business systems.
•
Increased contract management system and process capability and engagement with the market.
•
Develop a policy framework around procurement sustainability and ethical purchasing.
City of Hobart Annual Plan 2019–20
2019–20 MAJOR ACTIONS AND INITIATIVES 5.2.4
5.3.3
Commence with the development of a program to reduce flooding impacts through mitigation works in the stormwater drainage system. Establish a Governance Framework to support contemporary data management functions required to perform the City’s future information (reporting and analytics) needs. Enhance spatial services delivery through technology augmentation and alignment with data management and integration initiatives. Progress the establishment of an organisation-wide program to support a continuous improvement culture. Highlight critical infrastructure assets in the City’s asset register.
5.3.4 5.3.5
Implement the new Values and Code of Conduct.
5.3.1
5.3.1 5.3.1
5.3.6 5.3.5 5.3.5 5.3.6 5.3.6
5.3.6 5.3.6 5.3.6 5.3.7 5.4.1 5.4.3 5.4.1 5.4.1 5.4.3 5.5.1 5.5.1
City of Hobart Annual Plan 2019–20
Implement and promote new recruitment standards and processes. Commence development of a Workforce Planning Framework. Deliver an integrated social media business policy for the whole organisation. Continue with the implementation of the Managers’ Leadership Development Program with the rollout of the third cohort at Team Leader/Supervisor level. Facilitate the development of a cohesive and supportive corporate culture across the newly formed City Governance Division. Consolidate the new organisational structure. Develop and deliver a mental health and well-being program. Deliver the Customer Service Strategy. Provide, through workshops and other methods, International Association of Public Participation (IAP2) training for elected members, the executive leadership team and staff. Develop a staff community engagement toolkit. Design community engagement plans that are in line with the IAP2 best practice. Provide regular opportunities through ‘community conversations’ for communities to interact with the City officers and elected members. Support the implementation of the Hobart City Deal and the Greater Hobart Act. Actively participate in the Council of Capital City Lord Mayors (CCCLM) activities and support projects that will benefit Hobart.
29
SUMMARY OF BUDGET ESTIMATES Pursuant to the Local Government Act 1993, the Council is required to prepare estimates of its revenue and expenditure for each financial year. These are required to be adopted by 31 August each year. A summary by budget function is provided at Appendix 1.
City of Hobart Annual Plan 2019–20
31
OPERATING RESULT FORECAST 2018–19 BUDGET ($’000)
2019–20 BUDGET ($’000)
2020–21 BUDGET ($’000)
2021–22 BUDGET ($’000)
2022–23 BUDGET ($’000)
2023–24 BUDGET ($’000)
EXPENSES Labour
(59,683)
(62,117)
(64,033)
(66,009)
(68,047)
(70,148)
Materials and services
(29,728)
(33,173)
(33,819)
(34,705)
(35,393)
(35,862)
Depreciation
(21,140)
(22,032)
(22,123)
(22,937)
(23,591)
(24,706)
Fire Levy
(10,741)
(11,388)
(12,072)
(12,796)
(13,564)
(14,378)
(2,367)
(2,318)
(2,376)
(2,435)
(2,496)
(2,559)
Energy costs Bad Debts
(351)
(351)
(421)
(433)
(446)
(460)
Finance Costs
(1,265)
(2,334)
(2,635)
(3,280)
(3,616)
(3,670)
Asset write-offs
(2,100)
(2,202)
(2,432)
(2,386)
(2,362)
(2,444)
Other
(4,615)
(4,931)
(5,070)
(4,298)
(4,402)
(4,510)
(131,990)
(140,846)
(144,981)
(149,279)
(153,917)
(158,737)
REVENUES Rates and Charges
84,604
88,393
92,351
96,211
100,241
104,441
Parking Fines
7,059
8,463
8,717
8,978
9,248
9,525
Operating Grants
3,441
3,226
3,290
3,356
3,423
3,492
Distributions from TasWater
2,172
2,172
2,172
2,172
2,172
2,172
Rents
3,530
3,714
3,825
3,940
4,058
4,180
Interest
722
930
878
1,027
990
911
Fire Levy collection fee
429
455
482
511
543
575
10,257
11,219
11,555
11,902
12,259
12,627
5,929
7,389
7,610
7,839
8,074
8,316
Fees and Charges - car parks Fees and Charges - on street parking Fees and Charges - other Underlying Surplus
14,747
15,438
15,903
16,378
16,868
17,374
132,890
141,399
146,783
152,314
157,876
163,613
900
553
1,802
3,035
3,959
4,876
2,318
550
550
550
550
550
(10)
(1,355)
-
-
-
-
(724)
(85)
-
-
-
-
2,484
(337)
2,352
3,585
4,509
5,426
CAPITAL ITEMS Capital Grants Financial assistance grants in advance 2018 Storm Event Surplus
32
City of Hobart Annual Plan 2019–20
CASH FLOW FORECAST 2018–19 BUDGET ($’000)
2019–20 BUDGET ($’000)
2020–21 BUDGET ($’000)
2021–22 BUDGET ($’000)
2022–23 BUDGET ($’000)
2023–24 BUDGET ($’000)
OPERATING ACTIVITIES PAYMENTS Employee Costs
(56,969)
(59,875)
(61,684)
(63,548)
(65,470)
(67,450)
Fire Levy
(10,741)
(11,388)
(12,072)
(12,796)
(13,564)
(14,378)
(1,262)
(2,247)
(2,552)
(3,198)
(3,537)
(3,593)
(39,830)
(41,323)
(42,235)
(42,430)
(43,305)
(43,971)
(108,802)
(114,833)
(118,543)
(121,972)
(125,876)
(129,392)
84,490
88,260
92,212
96,074
100,098
104,292
3,429
1,878
3,288
3,354
3,421
3,489
38,532
42,803
43,869
45,139
46,508
47,921
3,528
3,707
3,821
3,936
4,054
4,176
Interest Other RECEIPTS Rates and Charges Grants Fees and Charges Rents Interest
722
930
878
1,027
990
911
130,701
137,578
144,068
149,530
155,071
160,789
21,899
22,745
25,525
27,558
29,195
31,397
New Assets / Upgrades • Brooker Bridge Pedestrian and Cycle Crossing • Core Business Systems
(5,857)
-
-
-
-
-
(2,961)
(420)
(250)
(330)
-
-
• DKHAC - Major Refurbishment
(2,932)
(5,600)
-
-
-
-
Net Cash Flows from Operating Activities INVESTING ACTIVITIES PAYMENTS
• Infrastructure
(13,018)
(8,883)
(9,816)
(9,632)
(7,022)
(5,421)
• Property
(143)
-
-
-
-
-
• Plant and Equipment
(581)
(520)
(589)
(692)
(781)
(640)
(25,232)
(17,794)
(20,246)
(21,762)
(21,953)
(22,565)
Asset Renewal • Infrastructure • Plant and Equipment
(4,674)
(4,220)
(4,461)
(5,196)
(5,823)
(4,939)
(55,398)
(37,437)
(35,362)
(37,612)
(35,579)
(33,565)
Grants
2,318
550
550
550
550
550
Distributions from TasWater
2,172
2,172
2,172
2,172
2,172
2,172
499
900
699
779
834
855
4,989
3,622
3,421
3,501
3,556
3,577
(50,409)
(33,815)
(31,941)
(34,111)
(32,023)
(29,988)
Receipts
Plant and equipment sales Net Cash Flows from Investing Activities
City of Hobart Annual Plan 2019–20
33
CASH FLOW FORECAST 2018–19 BUDGET ($’000)
2019–20 BUDGET ($’000)
2020–21 BUDGET ($’000)
2021–22 BUDGET ($’000)
2022–23 BUDGET ($’000)
2023–24 BUDGET ($’000)
FINANCING ACTIVITIES PAYMENTS Debt Repayment
(2,060)
(3,194)
(3,986)
(4,586)
(4,604)
(4,722)
Proceeds from Borrowings
20,000
20,000
15,000
10,000
5,000
5,000
Net Cash Flows from Financing Activities
17,940
16,806
11,014
5,414
396
278
RECEIPTS
Net Cash Surplus / (Deficit)
(10,570)
5,736
4,598
(1,139)
(2,432)
1,687
Opening Cash On Hand
31,844
21,274
27,010
31,608
30,469
28,037
Closing Cash On Hand
21,274
27,010
31,608
30,469
28,037
29,724
2018–19 BUDGET ($’000)
2019–20 BUDGET ($’000)
2020–21 BUDGET ($’000)
2021–22 BUDGET ($’000)
2022–23 BUDGET ($’000)
2023–24 BUDGET ($’000)
CLOSING CASH BALANCE EAR-MARKED FOR (A): Contributions in Lieu of Public Open Space
48
48
48
48
48
48
135
135
135
135
135
135
Heritage Account
1,553
1,507
1,507
1,507
1,508
1,508
Plant and equipment carry-forwards (b)
1,000
1,000
1,000
1,000
1,000
1,000
Contributions in Lieu of Parking
Bushland Fund McRobies Gully Tip Site Rehabilitation Other project carry-forwards (b) Refundable Deposits Future Asset Renewal Reserve (c)
(a) (b) (c)
115
165
215
265
315
365
3,175
3,153
3,217
3,276
3,329
3,376
18,144
18,144
18,144
18,144
18,144
18,144
2,162
2,162
2,162
2,162
2,162
2,162
(5,058)
696
5,180
3,932
1,396
2,986
Some of Council’s cash reserves are restricted. In some cases, this restriction is imposed by legislation (e.g. The Heritage Account). Others have been earmarked for certain purposes by Council decision and may therefore be used for other purposes at Council’s discretion. Carry-Forwards take account of annual allocations included in the capital expenditure budget but which may not be expended during the year, and are therefore on hand at the end of the year i.e. capital works in progress or not yet commenced. The above table also shows that the Future Asset Renewal Reserve (total cash less reserved amounts) is negative during 2018–19. This situation results from Council’s expanded capital works program which will necessitate borrowings. This means that the aggregate of reserved amounts exceeds the available cash balance in 2018–19. Of itself, this is not a concern because the majority of reserved amounts can be utilised for other purposes by Council decision, and not all amounts are required at the same point in time. However, balances and cash flow requirements will need to be closely monitored and further refined to ensure adequate liquidity.
34
City of Hobart Annual Plan 2019–20
BALANCE SHEET FORECAST 2018–19 BUDGET ($’000)
2019–20 BUDGET ($’000)
2020–21 BUDGET ($’000)
2021–22 BUDGET ($’000)
2022–23 BUDGET ($’000)
2023–24 BUDGET ($’000)
ASSETS CURRENT ASSETS Cash and cash equivalents
21,274
27,010
31,608
30,469
28,038
29,724
Inventories
331
331
331
331
331
331
Receivables
4,598
4,541
4,663
4,841
5,026
5,219
Other
22
22
22
22
22
22
26,225
31,904
36,624
35,663
33,417
35,296
Receivables
226
226
226
226
226
226
Investment in TasWater
166,823
166,823
166,823
166,823
166,823
166,823
Property, plant and equipment
1,653,057
1,642,042
1,663,438
1,679,148
1,660,702
1,677,316
1,820,106
1,809,091
1,830,487
1,846,197
1,827,751
1,844,365
Total Assets
1,846,331
1,840,995
1,867,111
1,881,860
1,861,168
1,879,661
Payables
(4,711)
(5,099)
(5,266)
(5,440)
(5,622)
(5,811)
Trust, Deposits, Retention
(2,890)
(2,890)
(2,890)
(2,890)
(2,890)
(2,890)
Employee benefits
(12,505)
(13,196)
(13,915)
(14,663)
(15,440)
(16,248)
Unearned Revenue
(446)
(446)
(446)
(446)
(446)
(446)
Loans
(3,194)
(3,986)
(4,586)
(4,604)
(4,722)
(4,872)
(23,746)
(25,617)
(27,103)
(28,043)
(29,120)
(30,267)
Employee benefits
(3,527)
(3,722)
(3,925)
(4,136)
(4,355)
(4,583)
DB Superannuation Scheme
3,762
3,346
2,881
2,365
1,796
1,172
Loans
(34,937)
(50,950)
(61,364)
(66,760)
(67,038)
(67,167)
Other Provisions
(4,046)
(3,871)
(3,779)
(3,681)
(3,575)
(3,461)
(38,748)
(55,197)
(66,187)
(72,212)
(73,172)
(74,039)
Total Liabilities
(62,494)
(80,814)
(93,290)
(100,255)
(102,292)
(104,306)
Net Assets
1,783,837
1,760,181
1,773,821
1,781,605
1,758,876
1,775,355
NON-CURRENT ASSETS
LIABILITIES CURRENT LIABILITIES
NON-CURRENT LIABILITIES
City of Hobart Annual Plan 2019–20
35
DELEGATIONS At its meeting to approve the Annual Estimates, the Council approved the delegation of power to expend monies to all the Council committees and the General Manager. The power to expend monies was linked to the delegation categories shown in this Annual Plan. The delegation categories are defined as follows: Delegation 1: power to expend monies delegated to the General Manager. Pursuant to the Council resolution and further pursuant to section 64 of the Local Government Act 1993, the General Manager is authorised by the Council to delegate this power to Council employees. Delegation 2: power to expend monies delegated to the Council committees established pursuant to section 23 of the Local Government Act 1993. Delegation 3: power to expend monies reserved to the Council. The expenditure of money within all budget functions listed in the Annual Plan are Delegation 1.
City of Hobart Annual Plan 2019–20
37
PUBLIC HEALTH GOALS AND OBJECTIVES Section 71(2)(d) of the Local Government Act 1993 requires the City of Hobart’s Annual Plan to include a summary of the major strategies to be used to achieve the City’s public health goals and objectives. The City of Hobart’s commitment to maintaining high levels of public health protection is identified under Goals 3 and 4 of the Capital City Strategic Plan 2015-2025; STRATEGY – 3.2.4 Regulate and manage potentially polluting activities and protect and improve the environment STRATEGY – 4.3.5 Protect and improve public and environmental health outcomes
City of Hobart Annual Plan 2019–20
MAJOR ACTIONS FOR 2019-20 ARE TO: •
Consider and scope a background noise survey for the waterfront night time entertainment precinct to establish baseline data on reasonable levels of noise for the area. • Implement the newly declared smokefree areas and finalise an awareness and enforcement program for future management of these areas. • Provide Meningococcal ACWY vaccination extension programs for Grade 10 students. • Participate in the Department of Health pilot project for allergen management resources for food businesses • Implement the new National Adult and Child Immunisation Schedule, inclusive of flu vaccination for children 5 and under and adults over 65, in response to an increased number of disease notifications nationwide. • Implement the Single-use Plastics bylaw in a staged manner, maximising stakeholder engagement and educational opportunities, and providing information and tools to enable affected businesses to transition to compliance. • Participate in the Local Government Association of Tasmania / Environment Protection Authority 5-year Work Program including; Environmental Health Officer workforce development plan and the shared resources project. These actions are undertaken by the Environmental Health Unit of the City Planning Division. The purpose of the Environmental Health Unit is to enhance and improve the quality and standard of public and environmental health throughout the community and the City.
39
APPENDIX 1 SUMMARY BY BUDGET FUNCTION
City of Hobart Annual Plan 2019–20
41
DIVISION: GENERAL MANAGER 2019–20
2019–20
2019–20
2019–20
2019–20
OPERATING EXPENDITURE $
OPERATING REVENUE $
NET OPERATING $
NET PROPERTY, PLANT & EQUIPMENT $
NET PROJECTS $
110 - Civic Support
427,265
0
427,265
0
0
125 - General Manager's Office
803,773
0
803,773
509,347
0
451 – City Marketing Total General Manager
965,835
(10,000)
955,835
0
0
2,196,873
(10,000)
2,186,873
509,347
0
DIVISION: CITY GOVERNANCE
050 - Administration - City Planning 080 - Administration - Community Development 101 - People and Capability
2019–20
2019–20
2019–20
2019–20
2019–20
OPERATING EXPENDITURE $
OPERATING REVENUE $
NET OPERATING $
NET PROPERTY, PLANT & EQUIPMENT $
NET PROJECTS $
618,710
0
618,710
0
0
304,889
0
304,889
0
0
2,190,118
(160,000)
2,030,118
0
0
104 - Legal and Property Services
476,036
(635,000)
(158,964)
0
0
106 - City Government 107 - Aldermanic Allowances and Expenses 130 - Administration - City Governance
871,723
0
871,723
0
0
679,650
0
679,650
0
0
525,339
0
525,339
0
0
135 - City Governance Division
449,814
0
449,814
0
420,000
155 - Customer Services
911,969
(300,000)
611,969
0
0
330 - Halls
896,083
(160,000)
736,083
0
0
547,524
0
547,524
0
0
1,035,165
0
1,035,165
0
0
350 - Administration - City Amenity 825 - Risk and Governance 850 - Administration - City Infrastructure
558,243
0
558,243
0
0
151 - Commercial Services and Rates
1,073,065
(87,689,800)
(86,616,735)
0
0
153 - Accounting Operations
3,536,901
(4,014,421)
(477,520)
0
0
154 - Budgets and Financial Reporting
939,114
(5,000)
934,114
0
0
851 - Central Procurement
994,672
0
994,672
0
0
899 - Unallocated Total City Governance
42
(910,339)
(2,100,000)
(3,010,339)
0
0
15,698,676
(95,064,221)
(79,365,545)
0
420,000
City of Hobart Annual Plan 2019–20
DIVISION: CITY AMENITY
020 - Corporate Property
2019–20
2019–20
2019–20
2019–20
2019–20
OPERATING EXPENDITURE $
OPERATING REVENUE $
NET OPERATING $
NET PROPERTY, PLANT & EQUIPMENT $
NET PROJECTS $
1,626,603
0
1,626,603
0
0
160 - City Amenity Divisional
453,738
(65,000)
388,738
0
0
170 - Infrastructure Services Divisional
246,415
0
246,415
0
0
175 - After Hours Service
175,311
0
175,311
0
0
3,553,368
(245,378)
3,307,990
0
0
826,899
(234,000)
592,899
0
0
4,329,387
(736,615)
3,592,772
0
263,000
1,993,525
(2,913,160)
(919,635)
0
145,000
1,447,816
(264,200)
1,183,616
0
1,887,137
2,489,664
(37,264)
2,452,400
0
0
683,497
(250,150)
433,347
0
445,000
419,570
(30,433)
389,137
0
0
1,194,821
(431,244)
763,577
0
1,902,379
195,957
0
195,957
0
50,000
462,266
(78,739)
383,527
0
0
201 - City Cleansing 240 - Solid Waste Strategy & Projects 243 - Solid Waste Operations & Maintenance 245 - McRobies Gully Waste Management Centre Operations and Maintenance 300 - Parks Strategy and Project 301 - Parks Infrastructure 320 - Bushland Recreation and Engagement 323 - Bushland and Reserves Management 340 - Sporting Facility Strategy & Projects 343 - Arboricultural and Nursery Management 348 - Hobart Regional Nursery 351 - Open Space Planning 360 - Emergency Management 365 - Parks & Recreation Management 372 - Parks Building Maintenance and Environmental Services Operations 373 - Project and Asset Management 374 - Parks Arboricultural Services Operations 383 - Asset Maintenance 386 - Fire and Biodiversity 392 - Sporting Facilities. Building Maintenance & Environmental Services Operations 395 - Turf Operations 510 - Civil Construction
358,989
0
358,989
0
0
11,450,887
0
11,450,887
0
0
301,162
0
301,162
0
0
228,410
0
228,410
0
0
629,724
(42,747)
586,977
0
0
1,597,637
(123,059)
1,474,578
0
0
2,033,740
(22,870)
2,010,870
0
1,534,000
1,618,362
(5,000)
1,613,362
0
0
247,980
0
247,980
0
0
2,197,114
(224,216)
1,972,898
0
0
639,582
(18,025)
621,557
0
0
3,123,898
(85,000)
3,038,898
0
0
516 - Civil Internal Operations
700,000
(700,000)
0
0
0
517 - Civil Internal Projects
339,961
(110,520)
229,441
0
0
387,721
(17,912)
369,809
0
0
1,899,768
(982,000)
917,768
0
1,345,000
515 - Civil Operations
525 - Civil Works Support 540 - Road Strategy and Projects 591 - Asphalt Plant 620 - Stormwater Strategy and Projects
24,500
0
24,500
0
0
1,340,418
(250,000)
1,090,418
0
2,980,000
817 - Fleet and Fabrication Management
500,806
(120,000)
380,806
0
0
819 - Major Plant
974,277
(1,252,000)
(277,723)
681,500
0
1,524,813 654,170
(1,668,760) (813,249)
(143,947) (159,079)
922,000 591,000
0 0
822 - Minor Plant
211,190
(211,190)
0
300,000
0
824 - Fabrication Services
521,071
(271,079)
249,992
0
0
855 - Cleary's Gates Support Services
610,059
0
610,059
0
0
54,215,076
(12,203,810)
42,011,266
2,494,500
10,551,516
820 - Heavy Vehicles 821 - Light Vehicles
Total City Amenity
City of Hobart Annual Plan 2019–20
43
DIVISION: COMMUNITY LIFE
035 - Economic Development 053 - Youth Programs 060 - Community and Cultural Programs 062 - Equal Access Co-ordination
2019–20
2019–20
2019–20
2019–20
2019–20
OPERATING EXPENDITURE $
OPERATING REVENUE $
NET OPERATING $
NET PROPERTY, PLANT & EQUIPMENT $
NET PROJECTS $
2,162,249
0
2,162,249
0
0
426,734
(37,128)
389,606
0
0
2,192,393
(92,374)
2,100,019
0
0
69,060
0
69,060
0
0
065 - Creative Communities
681,986
0
681,986
0
100,000
070 - Positive Ageing
670,226
(305,098)
365,128
0
0
075 - Community Life Divisional
610,973
0
610,973
0
0
120 - Future and Engaged Communities 311 - DKHAC - Cafe, Retail and Customer Service 312 - DKHAC - Pool Operations and Swim School 313 - DKHAC - Health & Fitness Gymnasium 314 - DKHAC - Administration, Management & Marketing 140 - Tasmanian Travel and Information Centre 335 - Salamanca Market
747,931
0
747,931
0
0
1,522,356
(3,330,500)
(1,808,144)
0
0
2,380,752
(1,348,726)
1,032,026
0
500,000
804,784
(1,396,363)
(591,579)
0
0
1,356,852
0
1,356,852
0
5,600,000
1,346,317
(1,199,826)
146,491
0
0
1,233,413
(1,347,322)
(113,909)
0
0
339 - Tourism
290,452
0
290,452
0
0
344 - Community Events
799,385
(87,692)
711,693
0
0
345 - Taste of Tasmania Total Community Life
2,970,000
(1,870,000)
1,100,000
0
0
20,265,863
(11,015,029)
9,250,834
0
6,200,000
DIVISION: CITY PLANNING
001 - Development Appraisal
2019–20
2019–20
2019–20
2019–20
2019–20
OPERATING EXPENDITURE $
OPERATING REVENUE $
NET OPERATING $
NET PROPERTY, PLANT & EQUIPMENT $
NET PROJECTS $
2,143,586
(1,040,000)
1,103,586
0
0
005 - Planning Policy
412,784
(7,250)
405,534
0
0
010 - Heritage and Conservation
579,318
(74,300)
505,018
0
0
015 - Environmental Planning 025 - Development Compliance 040 - Public Infrastructure Fund 165 - City Planning Divisional 220 - Legal and Animal Management 251 - Public Health Services 420 - On-Street Unmetered Parking 550 - Traffic Strategy and Projects 831 - Design Services 860 - Surveying Services Total City Planning
44
500,185
0
500,185
0
0
1,384,940
(1,176,725)
208,215
0
0
0
0
0
0
4,150,000
1,128,916
(10,000)
1,118,916
0
0
790,725
(372,450)
418,275
0
0
1,126,109
(377,005)
749,104
0
0
157,985
0
157,985
0
0
994,263
(234,000)
760,263
0
1,825,000
1,561,547
0
1,561,547
0
100,000
1,100,082
(20,100)
1,079,982
0
0
11,880,440
(3,311,830)
8,568,610
0
6,075,000
City of Hobart Annual Plan 2019–20
DIVISION: CITY INNOVATION 2019–20
2019–20
2019–20
2019–20
2019–20
OPERATING EXPENDITURE $
OPERATING REVENUE $
NET OPERATING $
NET PROPERTY, PLANT & EQUIPMENT $
NET PROJECTS $
152 - Enterprise Technology
3,885,743
0
3,885,743
995,780
630,000
192 - Enterprise Information
1,835,415
0
1,835,415
0
0
195 - City Innovation Divisional
659,976
0
659,976
0
0
196 - Enterprise Centre of Excellence
928,288
0
928,288
0
0
830 - Project Delivery Services
1,458,278
0
1,458,278
0
0
840 - Asset Management
1,780,610
0
1,780,610
0
9,517,857
401 - Off-Street Parking
4,494,743
(11,543,041)
(7,048,298)
0
300,000
421 - Parking Enforcement
6,333,693
(15,992,073)
(9,658,380)
0
0
21,376,746
(27,535,114)
(6,158,368)
995,780
10,447,857
125,633,674 (149,350,004)
(23,506,330)
3,999,627
33,694,373
Total City Innovation Total of all Functions * / **
*Please note that Function Totals do not include: • • •
Depreciation (other than major plant and light vehicles) Asset write-offs Adjustments to Defined Benefits Superannuation Scheme
**Function Totals do include: • •
Rehabilitation costs for the landfill site Both “internal charges” (in operating expenditure) and “cost recoveries” (in operating revenue)
City of Hobart Annual Plan 2019–20
45
Hobart Town Hall, Macquarie Street, Hobart, TAS 7000 T 03 6238 2711 F 03 6238 2186 E coh@hobartcity.com.au W hobartcity.com.au