2026 - Town of Kearny - Municipal Budget of the
TOWN HUDSON
of
KEARNY
County of
for the fiscal year 2026.
Revenue and Appropriations Summaries Anticipated
Summary of Revenues 2026
Tot Amt to be Rsd by Taxes for Sup of Muni Bnd Total General Revenues
Summary of Appropriations
1. Operating Expenses:
Salaries & Wages Other Expenses 2. Deferred Charges & Other Appropriations 3. Capital Improvements 4. Debt Service (Include for School Purposes) 5. Reserve for Uncollected Taxes
2,432,308.00
2,083,212.00
46,982,308.00
44,719,588.00
99,000,000.00
97,747,924.66
2026 Budget
35,749,000.00 41,792,252.00 13,689,770.00 150,000.00 5,068,978.00 2,550,000.00
Water
34,524,500.00 42,238,963.66 13,306,342.00 350,000.00 4,778,119.00 2,550,000.00 97,747,924.66
8,500,000.00 3,000,000.00 11,500,000.00
Summary of Appropriations Salaries & Wages Other Expenses
Total Appropriations
Anticipated 2026
1. Surplus 2. Miscellaneous Revenues 3. Deficit (General Budget) Total Revenues
2. Capital Improvements 3. Debt Service 4. Deferred Charges & Other Appropriations 5. Surplus (General Budget)
400
Utility Budget
Summary of Revenues
2026 Budget
2025
7,123,325.00 2,000,000.00 9,123,325.00 Final 2025 Budget
7,980,999.00
7,462,386.00
1,439,001.00 2,080,000.00
1,580,939.00 80,000.00
11,500,000.00
9,123,325.00
Total Number of Employees
Outstanding Balance
Final 2025 Budget
400
2026 Dedicated
Interest Principal
3,375,000.00 47,903,336.66 1,750,000.00 42,636,376.00
99,000,000.00
Total General Appropriations Total Number of Employees
1. Operating Expenses:
2025
4,000,000.00 46,809,747.00 1,207,945.00 44,550,000.00
1. Surplus 2. Total Miscellaneous Revenues 3. Receipts from Delinquent Taxes 4. a) Local Tax for Municipal Purposes b) Addition to Local School District Tax c) Minimum Library Tax
Balance of Outstanding Debt General Water 4,476,307.00 1,034,558.00 31,077,000.00 8,222,000.00 35,553,307.00 9,256,558.00