ANNUAL REPORT 2021
ACN - 002 513 251 Auditors - Brigden & Partners
CONTENTS
04
Board of Directors
22
Statement of Changes in Equity
05
Key Personnel
23
Statement of Cash Flows
06
Notice of Election
25
Notes to the Financial Statements
10
Annual General Meeting
42
Director's Declaration
17
Annual Financial Report
43
Independent Auditor's Report
20
Statement of Financial Position
46
ClubGRANTS
21
Statement of Profit or Loss and Other Comprehensive Income
Board of Directors
Rob Kennerley
Terence Clarke
President
Vice President
Denis Dempsey
Director
4
Norm Bakker
Director
Hornsby RSL Club Annual Report 2021
Mick Brodie
John Deane
Director
Director
Sharon Ho
John Warren
Director
Director
Key Personnel
Mario Machado
Daisy Brown
Andy Fung
Stuart Gabriel
Chief Executive Officer
Chief Operating Officer
Chief Financial Officer
Human Resources Manager
James Nicholas
Executive Chef
Gatsby Starkey
Food & Beverage Manager
David Reeve
Kellie Reeve
Gaming Coordinator & Compliance Officer
Employee Relations Manager
Steve Apostolou
Emma Strandquist
Luke Hay
Rachelle Smith
Venue Manager
Venue Manager
Venue Manager
Supervisor
Emma Ream
Tim Smith
Amy Cornale
Brie Sykes
Supervisor
Supervisor
Events Coordinator
Digital Coordinator
Andrew Hessel
Purchasing Officer
Indika Gajanayake
Stock Controller
Paul Barrow
Maintenance Manager
Hornsby RSL Club Annual Report 2021
5
Notice
of Election
A Mandatory course of instruction for candidates to the Board shall take place during the fourteen (14) days prior to each Annual General Meeting. The date(s) and time(s) of the course shall be advertised in the Notice of Election section of the
FOR THE BOARD OF DIRECTORS 2022
Annual Report. Once the date and time for the course of instruction is determined, a maximum of 10 minutes will elapse before the course starts, nominees not present at that time will not be
VOTING FOR BOARD OF DIRECTORS
eligible to attend the session after the 10 minutes
Nominations for the position of:
have expired.
Director (3 positions):
In accordance with the Club’s Constitution, in
Mick Brodie
order to be eligible for the election, candidates
John Deane
must attend this course.
Denis Dempsey Board Election Nomination and Acceptance Form CANDIDATES RESUMES
and Board Election Nominee Statutory Declaration.
Candidates to arrange suitable photograph for publication and submit same with brief resume to
Every candidate for election to any office must:
CEO’s office by 6.00 pm Friday 22 April 2022. Be proposed by one and seconded by another All Candidates Photographs to be same size.
Ordinary Member or Life Member; and
Personal details typed on same size form as photograph with only relevant details pertinent to
The candidate’s consent to nomination for Director
their interests in Club.
must first be obtained.
Chief Executive Officer to arrange Photographer to
The candidate’s name shall be posted on the Club’s
take suitable photographs of candidates for Board
Notice Board and every candidate must complete
of Directors.
a Board Election Nomination and Acceptance Form and the entry relating to the candidate’s
All Histories to be sent electronically to the CEO’s
nomination shall be signed by the candidate and
Executive Assistant in Microsoft Word format and
their proposer and seconder at which time the
prior to the date set each year.
candidate shall furnish proof of their membership of the Club and also complete the Board Election
Pertinent details in same order for each candidate:
Nominee Statutory Declaration.
i.e. Board Election Nomination and Acceptance Form NAME
and Board Election Nominee Statutory Declaration
DATE OF JOINING CLUB
can be obtained during office hours from the
DATE OF BIRTH
CEO’s Office (arrangements can be made to obtain
OCCUPATION
these forms outside office hours), from 9:30am on Monday 4 April 2022.
Resumes limited to a maximum of 200 words. Mandatory Course of Instruction for Candidates to
Once completed, Board Election Nomination and
the Board.
Acceptance Form and Board Election Nominee
6
Hornsby RSL Club Annual Report 2021
Statutory Declaration Form, must be lodged with
VOTING TIMES
the CEO’s Office by 6pm, Friday 22 April 2022.
Tuesday 26th April 2022
Forms will not be accepted after this time.
12.00 pm to 8.00 pm
Mandatory course of instruction for candidates to
Wednesday 27th April 2022
the Board will take place on Tuesday 19 April 2022
12.00 pm to 8.00 pm
at 6.00pm and Friday 22 April 2022 at 6.00pm in
Thursday 28th April 2022
the Board Room. In accordance with the Club’s
12.00 pm to 8.00 pm
Constitution in order to be eligible for the election
Friday 29th April 2022
candidates must attend this course.
12.00 pm to 8.00 pm
Director Identification Number (DIN)
Saturday 30th April 2022 4.00 pm to 8.00 pm
The Director Identification Number (DIN) regime has been passed by parliament and is now law. Under the new law, all directors of companies registered under the Corporations Act 2001 will need to have one unique identifier. The DIN is unique to each director and is intended to help prevent the use of false or fraudulent director identities. Directors use the same DIN for all companies they are a director of.
result, it will be declared at the Annual General Meeting on Sunday 1 May 2022 at the appropriate time on the agenda. For further information, Members attention is drawn to the Club’s Constitution and By-Laws of Hornsby RSL Club Limited.
There are 3 methods to apply for a DIN, all will require various identification documents: 1. Online at the Australian Business Registry Services (ABRS) www.abrs.gov.au.
VOTING PROCEDURES Instructions for Election of Directors. 1. General - These instructions are in compliance with Hornsby RSL Club Constitution, the
2. By phoning the ABRS on 13 62 50. 3. Through lodgement of a paper application.
To be eligible to become a Director, you will need to obtain a DIN prior to the closing date for Nominations to the Board which is Friday 22 April at 6.00pm
When the Returning Officer has determined the
Corporations Act and the NSW Registered Clubs Act. 2. Triennial Election of the Board of Directors Hornsby RSL Club Limited shall conduct a secret ballot for the election of its Board of Directors in accordance with the Club’s Constitution to take place during the week prior to its Annual General Meeting.
WANTED - VOLUNTEER POLLING CLERKS Voting for the 2022 Board of Directors will be held at the Club from: Tuesday 26th April until Saturday 30th April 2022. Voting begins at 12 noon Monday to Friday and 4.00pm on Saturday. If you are able to assist as a Clerk, please contact Jaynie on 9485 3201 or jnovotny@hornsbyrsl.com.au
Hornsby RSL Club Annual Report 2021
7
CONDUCT OF THE ELECTION OF BOARD
such area to be "out of bounds" to all Directors,
Chief Executive Officer shall be responsible for the
Members and Staff, during the period of the
provision of secret voting facilities in a section of
count.
the Club as directed by the Board of Directors. ii. Placing in a sealed envelope, the results of his The Election of the Board shall be conducted in
count, this envelope is to remain in his
accordance with rule 26 of the Club’s Constitution.
possession, to be opened by the Returning Officer, when requested to do so by the
VOTING /POLLING BOOTH FACILITIES
Chairman at the Annual General Meeting.
These facilities shall consist of:N.B. The Chief Executive Officer is to ensure i) Two (2) separate ballot booths.
adequate security in the event of the Returning Officer being on Club premises after the
ii) Table and Chairs for polling booth attendants.
departure of Club Staff.
iii) An up to date numerical membership register,
VOTING ELIGIBILITY
pens, pencils, rulers and highlighters for use by
All eligible financial Ordinary Members (except
polling booth attendants.
club staff) and Life Members of Hornsby RSL Club Limited shall be entitled to vote on producing
iv) A list of members of staff who are Club
a current membership card to polling booth
members and ineligible to vote.
attendants.
v) A board displaying photographs and resume of
Note: In accordance with the Club’s Constitution,
all Candidates
eligible members are members who have been financial members for at least 12 months before
Note: Details of candidate’s resumes shall be the
the date of the AGM.
Candidates responsibility. STAFF vi) Locked ballot boxes, the keys will be retained
Club Members who are also club staff are ineligible
by the Returning Officer.
to vote and are to be identified prior to any voting.
vii) Maintenance of and daily distribution to the
Chairman of the meeting is to request all staff
polling booth attendants of ballot papers and
move to a separate part of the room prior to any
instructions on the duties expected of them.
voting counts.
CLOSE OF BALLOT
Door attendants are to identify club staff names in
At the close of the ballot at 8.00pm on Saturday 30
the Annual General Meeting attendance book to
April 2022, the Chief Executive Officer shall hand
assist the scrutineer in vote count reconciliation.
all locked ballot boxes, voting tally sheets, and membership register to the Returning Officer.
VOTING i. There will be no postal, absentee or proxy
RETURNING OFFICER
voting.
The Returning Officer shall then be responsible for: ii. Votes shall only be cast at the polling booth. i. Counting and collating of all votes in an area as allocated by the Chief Executive Officer
8
Hornsby RSL Club Annual Report 2021
iii. Votes cast in any other area of the Club shall
be declared invalid.
All Members in attendance are to receive two (2) drink tickets to the value of a schooner of beer and
iv. It is an offence for any Club or Staff Member to
one (1) Courtyard Voucher to the value of $18.00
move blank ballot papers from the polling booth
which are only valid for the day.
area to any other area of the Club. Note: In accordance with the Club’s Constitution HOW TO VOTE CARDS
eligible Members are Members who have been
Individual Candidates may produce/distribute how
financial Members for at least 12 months before
to vote cards providing:-
the date of the AGM.
a. A copy of such how to vote card is submitted
Showroom Doors close at 11.00am.
to the Chief Executive Officer prior to the opening of the ballot.
That the AGM important dates and Procedures as set out above be adopted.
b. How to vote cards must be signed/authorised by all the Candidate(s) concerned who are named in the document. c. How to vote cards will not be distributed within the precincts of any Club Building, Carpark or within 50 metres of either Club Foyer. Any member found in breach of this rule may be subject to disciplinary action. Any candidate found in breach of this rule may render themselves ineligible to nominate for any Candidature. d. Any Member giving misleading information or attempting to utilise their association with Hornsby RSL Club Limited may render themselves ineligible to nominate for any Candidature. e. How to vote cards will not be distributed by Club Staff. f. How to vote cards will not be produced employing Club staff, stationery and/or Club photocopying facilities. MEMBERS IN ATTENDANCE All Members in attendance are to produce their current financial membership card and sign the Annual General Meeting attendance book.
Hornsby RSL Club Annual Report 2021
9
40th Annual General Meeting Sunday 1st May 2022 at 11am
for any broken period of less than a calendar
In the Club’s Showroom
month at the start or end of their term of office,
4 High St, Hornsby 2077
commencing on the date of this resolution and
Members attending will be required to present
Meeting of the Club; and
ending on the date of the next Annual General
their current membership card on entering the meeting.
(b)
That
each
Director
be
paid
an
AGENDA
member of the Board of Directors at the monthly
1. Announcement of quorum.
Levy where applicable) payable in arrears and
2. Apologies
less than a calendar month at the start or end of
3. Confirmation of Minutes of Annual General
this resolution and ending on the date of the next
honorarium in respect of his or her services as a rate of $1,083.33 (plus Superannuation Guarantee prorated on a daily basis for any broken period of their term of office, commencing on the date of
Meeting of members of Hornsby RSL Club Limited held 2nd May 2021.
Annual General Meeting of the Club. Explanatory Note – Ordinary Resolution 1:
4.To receive and consider the Audited Financial Report of Hornsby RSL Club Limited for year
Honoraria Under the Registered Clubs Act 1976 (NSW)
ended 31 December 2021.
(Registered Clubs Act), honoraria payable to
5. To receive and consider reports of Board of
ordinary resolution.
Directors and the President must be approved by
Directors and Auditor.
Members are advised that where required by law,
6. Declaration of Ballot for the election of
the Club will make superannuation contributions
Directors.
in addition to the honoraria at a level which is
7. To consider and, if thought fit, to pass the
with superannuation guarantee legislation. The
sufficient to ensure that the Club is compliant
following three (3) ordinary resolutions, namely:
amount of the proposed honorarium for the
ORDINARY RESOLUTION NUMBER 1
Superannuation Guarantee Levy where applicable)
(a)
That
the
President
be
paid
an
honorarium in respect of his or her services as a member of the Board of Directors at the monthly rate of $1,416.66 (plus Superannuation Guarantee Levy where applicable). Such honorarium is payable in arrears, and prorated on a daily basis 10
Hornsby RSL Club Annual Report 2021
President is an increase of $5,000 per annum (plus from last year’s honorarium. The amount of the proposed honoraria for Directors is an increase of $5,000 per annum (plus Superannuation Guarantee Levy where applicable) from last year’s honoraria.
ORDINARY RESOLUTION NUMBER 2
every Full Member of the Club, if those benefits are
That until the next Annual General Meeting, the
approved by ordinary resolution of the members.
members of the Club approve members of the
The benefits being authorised under Ordinary
Board receiving such of the following benefits and
Resolution 2 are generally consistent with those
advantages, (being benefits and advantages not
benefits authorised at the Club’s AGMs in recent
offered equally to every Full Member of the Club)
years.
as the Board shall from time to time approve: ORDINARY RESOLUTION NUMBER 3 (a)
The provision to each member of the
That the members of the Club approve that
Board, as required from time to time and at the
until the next Annual General Meeting, eligible
expense of the Club, a Directors Club Uniform, to
members may receive such of the following
be worn when attending to or carrying out his or
benefits (which are not offered equally to every
her duties as a member of the Board whether at
Full Member of the Club) as the Board shall from
the premises of the Club or otherwise.
time to time approve:
(b)
(a)
The provision to members of the Board
The
expenditure
by
the
Club
of
of one car parking space each in that part of the
reasonable sums in payment of the costs of
Club’s carpark as the Board shall from time to time
holding functions on the Club’s premises to
resolve to set aside for use by members of the
celebrate certain occasions, including but not
Board.
limited to the Life Members’ Dinner.
(c)
Reasonable expenditure for directors
(b)
The provision to life members of
to undertake training and education including
one monthly free meal and refreshment, at a
but not limited to industry related meetings,
reasonable cost.
organised study tours, seminars, trade displays etc. as may be determined by the Board, provided
(c)
all expenditure is supported by documentary
parking spaces in that part of the Club’s carpark
The provision to life members of car
evidence.
as the Board shall from time to time resolve to set aside for use by life members.
(d)
The provision to members of the Board
of a free meal and refreshment, at a reasonable
(d)
cost, on the day of attendance at Board Meetings,
Club to certain classes of person, including but
The provision of membership of the
Finance Meetings and other Committee Meetings.
not limited to Life Members of the Club and members of the Hornsby Branch of the Returned
(e)
The provision of an electronic device
and Services League of Australia, for a reduced fee.
(for example a laptop computer, iPad, tablet or other similar device) and internet access being
Explanatory Note – Ordinary Resolution 3:
made available to directors in respect of their
Member benefits
duties as directors of the Club.
Under the Registered Clubs Act, benefits given to certain members (which are not available to every
Explanatory Note – Ordinary Resolution 2:
Full Member of the Club) may be given if those
Director Benefits
benefits are approved by ordinary resolution of
Under the Registered Clubs Act, benefits may be
the members.
given to Directors, which are not also available to Hornsby RSL Club Annual Report 2021
11
The benefits being authorised under Ordinary
phrase “only one (1) candidate” and replacing it
Resolution 3 are being conferred on Life Members
with the phrase “no more than two (2) candidates”
(who have been elected to this category for their
so that the new Rule 10.7 reads as follows:
outstanding service to the Club) and certain other members, and are generally consistent with such
10.7
benefits authorised at the Club's AGMs in recent
at an Annual General Meeting and no more than
Life membership may only be conferred
years.
two (2) candidates for Life membership can be submitted at such meeting.
8. To consider and, if thought fit, to pass each of the following six (6) special resolutions,
Explanatory Note – Special Resolution 2
namely:
The Board feels that it would be appropriate to increase the number of candidates who can be
SPECIAL RESOLUTION 3
elected to Life Membership at an Annual General
That the Constitution of Hornsby RSL Club Ltd
Meeting.
be amended by deleting the words “Rule 10.6” in existing Rule 10.6A and replacing it with the words
The existing rule has prevented the Club from
“Rule 10.5”, so that the new Rule 10.6A reads as
awarding Life membership to more than one
follows:
candidate in a year, which in a recent instance prevented the nomination of a highly suitable
10.6A
An ordinary member who joins the Club
candidate from being presented to an AGM who
after the Annual General Meeting in 2017 shall not
then passed away before being elected to Life
be entitled to the rights in paragraphs (b), (d), (e),
membership.
(f) and (g) of Rule 10.5 until the first anniversary of the date that the member was admitted to
SPECIAL RESOLUTION 3
membership of the Club according to the Club’s
That the Constitution of Hornsby RSL Club Ltd be
Register of Members.
amended by:
Explanatory Note – Special Resolution 1 Special
Resolution
1
seeks
to
correct
• deleting Rule 14.4(d) and renumbering the a
paragraphs in Rule 14.4 accordingly;
typographical error contained in existing Rule
• deleting the words “and address” in existing Rule
10.6A, which details the rights of the Club’s
14.8; and
Ordinary members who were admitted to the
• deleting the word “and” in Rule 17.1(a)(i);
Club’s membership after the Club’s 2017 Annual
• inserting the word “and” at the end of Rule 17.1(a)
General Meeting.
(iv); and • deleting Rule 17.1(a)(ii), and renumbering the sub-
Existing Rule 10.6A includes an incorrect reference
paragraphs in Rule 17.1(a) accordingly.
to Rule 10.6 as the rule which sets out the rights attaching to the Club’s Ordinary membership
Explanatory Note – Special Resolution 3
class, when it is Rule 10.5 that sets out these rights.
The Registered Clubs Act previously required the Club secretary to display both the name and
SPECIAL RESOLUTION 2
address of each candidate for the Club’s Ordinary
That the Constitution of Hornsby RSL Club Ltd
membership class in a conspicuous place at the
be amended by deleting in existing Rule 10.7 the
Club’s premises. It also required clubs to collect
12
Hornsby RSL Club Annual Report 2021
details of a candidate’s occupation and record it in
While proposed new Rule 29.1 will impose a
the Club’s membership register.
minimum requirement of 4 meetings per calendar
The Registered Clubs Act was amended in
year, it enables the Board to meet more frequently
November 2021 to remove the need to display the
if it so determines.
address, or to collect and record the occupation of membership applicants. These changes better
SPECIAL RESOLUTION 5
maintain the applicants’ privacy.
That the Constitution of Hornsby RSL Club Ltd be amended by deleting existing Rules 43.1(c) and
Accordingly, Special Resolution 3 is being proposed
Rule 43.1(d) and replacing them with the following
to update those rules in the Constitution which
new Rules 43.1(c) and Rule 43.1(d):
provided for those old requirements.
This will
allow the Club to maintain consistency with these
43.1
recent changes to club legislation.
electronic address recorded for that member, as
(c)
by
sending
it
to
the
provided by that member to the Club; or SPECIAL RESOLUTION 4 That the Constitution of Hornsby RSL Club Ltd
(d)
be amended by deleting existing Rule 29.1 and
information in physical or electronic form to
by sending the recipient sufficient
inserting a new Rule 29.1 as follows:
allow the recipient to access it electronically, in accordance with the Act and the Registered Clubs
“29.1
The Board may meet together for
Act.
the dispatch of business, adjourn and otherwise regulate its meetings as it thinks fit provided
Explanatory Note – Special Resolution 5
that the Board shall meet whenever it deems
The Registered Clubs Act was amended to
it necessary but at least once every three (3)
expressly permit clubs to electronically distribute
calendar months for the transaction of business.”
notices of, or information about, meetings or Board elections (subject to certain requirements
Explanatory Note – Special Resolution 4
under the Registered Clubs Act).
Existing Rule 29.1 of the Constitution requires the Board to meet at least once a month for the
As a company, the Club remains subject to the
purposes of deliberating on matters relating to
Corporations Act which is scheduled to have
the Club’s business and affairs. This reflects the
changes
requirements under the Registered Clubs Act prior
permitting companies to give notices electronically,
to its amendment in late November 2021.
again subject to meeting requirements under
come
into
the Corporations Act.
effect
shortly
similarly
These changes make
The amendments to the Registered Clubs Act have
permanent some of the temporary measures
reduced the frequency at which club directors
introduced after the pandemic to assist clubs in
are required to meet.
Under the amendments,
convening meetings. The changes will also make
the Club’s Board must now meet at least once on
the giving of notices for Annual General Meetings
a quarterly basis, which amounts to a minimum
more cost-effective and efficient.
of 4 times per calendar year. Therefore, Special Resolution 4 proposes to update Rule 29.1 to
If members choose, they can expressly elect in
reflect this legislative change.
writing to still receive such documents in physical form.
Hornsby RSL Club Annual Report 2021
13
Special Resolution 5 proposes to ensure the
9.
Constitution is consistent with those legislative
pass the following Ordinary Resolution for Life
To consider and, if thought fit, to
changes.
Membership:
SPECIAL RESOLUTION 6
That Life Membership of Hornsby RSL Club Limited
That the Constitution of Hornsby RSL Club Ltd
be conferred on Peter Quirke Member 9805.
be amended by inserting the following new subheading and new Rule 35.41:
Mover:
Jeanette O’Keeffe
Member 1861 TECHNOLOGY 35.41
Notwithstanding
anything
in
this
Constitution but subject to the Corporations Act
Seconder:
Brian O’Keeffe
Member 2487
and the Registered Clubs Act, the Club may: 10.
To notify members of any expression
hold a meeting (including any general
of interest in an amalgamation, or any unsolicited
meeting) of the Club or the Board at which all or
merger offer, received by the Club from any other
some persons can attend by electronic means,
registered club in the previous 12 months before
provided that any person who speaks at the meeting
the Annual General Meeting (if any has been
can be heard by other persons in attendance and
received).
(a)
that, if a General Meeting, members as a whole have a reasonable opportunity to participate in
11.
General Business
the General Meeting; and GENERAL NOTES FOR MEMBERS (b)
allow any member entitled to vote at
1
Each Ordinary Resolution (including
meetings (including a General Meeting) of the Club
the Ordinary Resolution for Life Membership) will
or the Board to cast that vote electronically.”
be passed if at least a simple majority of those members who are present and cast their votes on
Explanatory Note – Special Resolution 6
the Ordinary Resolution (being entitled to do so),
The Registered Clubs Act was also amended to
vote in favour of the Ordinary Resolution.
enable clubs to now hold meetings electronically (subject to certain requirements under the
In accordance with Rules 10.5, 10.6A and 10.12 of
Registered Clubs Act) and allow eligible members
the Constitution, the following members who
to vote at meetings by electronic means.
attend the meeting are entitled to vote on the Ordinary Resolutions:
These will similarly increase some efficiencies for the Club, noting that it is not required to
(a)
introduce the change but the Club may choose to
were Ordinary members prior to the Club’s 2017
all financial Ordinary members who
implement electronic voting or hold the meeting
Annual General Meeting;
in part electronically (such as via Zoom). Whilst that would not be a preferred option for the
(b)
Club’s general meetings, it merely seeks to reflect
became Ordinary members of the Club after the
that flexibility under the new legislation in its
Club’s 2017 Annual General Meeting and have held
Constitution.
at least 1 years’ continuous membership from the
14
Hornsby RSL Club Annual Report 2021
all financial Ordinary members who
date of their admission to the Club’s membership; and (c)
all Life members.
2
Each Special Resolution will be passed
if at least a 75% majority of those members who are present and cast their votes on the Special Resolution (being entitled to do so) vote in favour of the Special Resolution. Those members present at the meeting and entitled to vote on the Ordinary Resolutions above are also entitled to vote on the Special Resolutions. 3
The
Special
Resolutions
must
be
considered as a whole and the substance of the resolutions cannot be amended by motions from the floor of the meeting. 4
Members will be given a reasonable
opportunity to speak and ask questions at the meeting. 5
Proxy voting is not permitted and
employees are prohibited from voting under the Registered Clubs Act.
Dated: 23rd February 2022 By direction of the Board
Mario Machado Chief Executive Officer Hornsby RSL Club Annual Report 2021
15
16
Hornsby RSL Club Annual Report 2021
Annual
Financial Report
DIRECTORS REPORT Your directors have pleasure in submitting to
The short-term objectives of the Club are to make
members their annual report on the Hornsby RSL
continuous improvements towards excellence in
Club Limited (the Club) covering year ended 31
serving our members and community; reduce debt
December 2021.
and implement revenue diversification strategies to ensure long-term financial sustainability.
OPERATIONS The long-term objectives of the Club are to maintain The principal activity of the Club is the operation
the Anzac tradition and support the RSL movement,
of licensed premises, including the provision of
support our affiliated sub-clubs, charities and
sporting, social and entertainment activities for
community organisations, and achieve excellence
members of the Club. The income from those
in serving our community by providing exceptional
activities is directed towards the improvement
customer service and premium recreational and
and maintenance of the Club’s facilities and the
leisure facilities in order to remain relevant to our
promotion of the social welfare of members
members and the local community.
including affiliated sub-clubs. The strategy for achieving these objectives is to There were no significant changes to this activity
remain financially viable by adopting prudent
during the financial year.
financial management, whilst incorporating best practice corporate governance standards.
COVID-19 Pandemic - the Club’s operations continued to be significantly impacted by the
Measurement of performance: The Club measures
COVID-19 pandemic and the resulting public health
its overall performance from the implementation of
restrictions to combat the virus in 2021. The Club
its mission statement and strategic plan through the
was closed for four months and since reopening
performance of the Club against financial budgets,
in October, has been required to operate at a
operating plans and by benchmarking identified
reduced capacity whilst incurring additional costs.
key performance indicators (KPIs) against industry
The Club did benefit from the NSW government’s
best practice.
economic response to the pandemic namely, the JobSaver wage subsidy. Although the public health
The Board of Directors meet monthly to review
restrictions are easing, there is a general reticent
and evaluate the Clubs operating and financial
amongst the public to use entertainment and
performance and the Board meets a minimum of
hospitality facilities, and so the financial impact of
once per year to review and monitor the club’s
COVID-19 continues to be felt in 2022.
strategic plan.
Hornsby RSL Club Annual Report 2021
17
Annual
Financial Report
DIRECTORS' PARTICULARS
Investigating/Disciplinary
Robert Kennerley
Wai Han Ho (Sharon)
President, Director 7 Years
Appointed Director 2 Year
Committees – Building, Renumeration and Audit,
Committees - Remuneration and Audit,
Investigating/Disciplinary
Investigating/Disciplinary, Sports Secretary
Michael Brodie
John Warren
Director 28 Years, Life Member
Director 1 year
Committees - Remuneration and Audit,
Committees - Building, Remuneration and Audit,
Investigating/Disciplinary
Investigating/Disciplinary
John Deane
Director 32 Years, Life Member, JP Committees - Remuneration and Audit, Investigating/Disciplinary
DIRECTORS MEETINGS
Norm Bakker DIRECTORS
ELIGIBLE TO ATTEND
MEETINGS ATTENDED
R. Kennerley
14
14
M. Brodie
14
14
J. Deane
14
14
Director 9 Years
N. Bakker
14
14
Committees - Building, Remuneration and Audit,
D. Dempsey
14
13
T. Clarke
14
13
Terence Clarke
S. Ho
14
14
Vice President, Director 5 Years
J. Warren
14
14
Director 17 Years Sports Secretary Committees - Remuneration and Audit, Investigating/Disciplinary Denis Dempsey
Investigating/Disciplinary
Sports Convener Committees - Building, Remuneration and Audit,
18
Hornsby RSL Club Annual Report 2021
MEMBERSHIP LIABILITY The Club is incorporated under the Corporation Act 2001 and is a company limited by guarantee. If the Club is wound up, the constitution states that each member is required to contribute $2.00 towards meeting the outstanding obligations of the Club. Further details of this liability can be found at Note 23 of the financial statements. AUDITORS INDEPENDENCE DECLARATION The lead auditor’s independence declaration for the year ended 31 December 2021 has been received and is included with the financial report. Made and signed in accordance with a resolution of the Board of Directors on 23 February 2022.
Robert Kennerley
Terence Clarke
Director
Director
AUDITOR’S INDEPENDENCE DECLARATION This declaration is made under Section 307C of the Corporations Act 2001 to the Directors of Hornsby RSL Club Limited. As lead auditor of Hornsby RSL Club Limited, I declare that, to the best of my knowledge and belief, during the year ended 31 December 2021 there has been: (a) no contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in relation to the audit; and (b) no contraventions of any applicable code of professional conduct in relation to the audit.
David SMITH – DIRECTOR BRIGDEN & PARTNERS PTY LTD CHARTERED ACCOUNTANTS HORNSBY – 23 February 2022 Hornsby RSL Club Annual Report 2021
19
STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2021 Notes
2021 ($)
2020 ($)
5,624,080
CURRENT ASSETS Cash and cash equivalents
4
5,111,901
Trade and other receivables
5
51,585
75,139
Inventories
6
334,490
244,821
Other current assets
8
TOTAL CURRENT ASSETS
343,323
321,262
5,841,299
6,265,302
NON-CURRENT ASSETS Financial assets
7
15,000
15,000
Property, plant & equipment
9
86,865,093
85,559,572
Intangible assets
10
1,956,224
1,956,224
Deferred tax assets
11
139,557
200,412
88,975,874
87,731,208
94,817,173
93,996,510
TOTAL NON-CURRENT ASSETS TOTAL ASSETS CURRENT LIABILITIES Trade and other payables
12
2,625,828
2,712,917
Financial liabilities
13
942,788
2,133,247
Employee benefit liabilities
14
1,137,984
1,208,123
Other current liabilities
16
139,776
127,414
4,846,376
6,181,702
2,169,911
TOTAL CURRENT LIABILITIES NON-CURRENT LIABILITIES Financial liabilities
13
4,341,916
Employee benefit liabilities
14
193,129
161,850
Deferred tax liabilities
15
6,394,141
6,394,141
Other non-current liabilities
16
TOTAL NON-CURRENT LIABILITIES TOTAL LIABILITIES
176,014
176,227
11,105,200
8,902,129
15,951,576
15,083,831
78,865,597
78,912,680
Accumulated Funds
42,258,463
42,305,546
Asset Revaluation Reserve
36,552,034
36,552,034
NET ASSETS MEMBERS FUNDS
Members Benefit Fund TOTAL MEMBERS FUNDS
55,100
55,100
78,865,597
78,912,680
94,817,173
93,996,511
Total Liabilities & Members Funds
20 The accompanying notes form part of these financial statements
STATEMENT OF PROFIT AND OTHER COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2021 Notes
2021 ($)
2020 ($)
21,635,385
Revenue: Revenue from contract with customers
2
22,640,047
Other income
2
895,275
3,310,792
23,535,322
24,946,177
Cost of goods sold
2,750,168
2,758,504
Employee benefit expenses
8,071,272
9,412,095
Marketing & entertainment
1,279,165
988,481
Poker machine gaming tax
3,549,773
3,437,362
Total Revenue and Other Income Expenses:
Poker machine monitoring fees
154,679
132,977
2,262,202
2,101,799
Security expenses
287,160
270,776
Welfare, ClubGrants & Sub-Clubs
220,667
185,312
Other expenses
767,790
847,240
19,342,876
20,134,546
4,192,446
4,811,631
Property & maintenance
Earnings before Interest & Depreciation Interest Income
94
467
Finance costs
2
(98,407)
(183,232)
Depreciation & amortisation
2
(4,080,361)
(3,987,904)
Net Profit before income tax
2
13,772
640,962
Income tax expense (benefit)
3
60,855
-
(47,083)
640,962
-
-
(47,083)
640,962
Net profit for the year Other Comprehensive Income Total other comprehensive income for the year
Total comprehensive income attributable to members of the entity
The accompanying notes form part of these financial statements
21
STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 31 DECEMBER 2021
Balance as at 31 December 2019
ACCUMULATED FUNDS
ASSET REVALUATION RESERVE (A)
MEMBERS BENEFIT FUND (B)
TOTAL
41,662,284
36,552,034
57,400
78,271,718
640,962
-
-
640,962
Net profit (loss) attributable to members of the entity Transfer from members benefit fund: - for payment of death benefits
900
-
(900)
-
1,400
-
(1,400)
-
42,305,546
36,552,034
55,100
78,912,680
(47,083)
-
-
(47,083)
Transfer from members benefit fund:
-
-
-
-
- for payment of death benefits
-
-
-
-
42,258,463
36,552,034
55,100
78,865,597
- to reflect non-renewing members Balance as at 31 December 2010 Net profit (loss) attributable to members of the entity
- to reflect non-renewing members Balance as at 31 December 2021
(a)
Asset Revaluation Reserve
The asset revaluation reserve records revaluations of non-current assets. Generally the balance in the reserve will reflect the after tax unrealised gain on non-current assets. The Club's land and buildings were revalued as at 31 December 2018. (b)
Members Benefit Fund
The members benefit fund is an amount set aside for the payment of funeral benefits to eligible members. The payment of this benefit is at the discretion of the Directors, and at balance date there were 19 members eligible for a $500 benefit and 152 eligible for a $300 benefit.
22
The accompanying notes form part of these financial statements
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2021 Notes
2021 ($)
2020 ($)
Cash Flows From Operations: Receipts from members & guests Payments to suppliers & employees Government support payments Interest received
25,253,301
24,069,609
(21,979,327)
(22,069,995)
716,496
3,112,000
94
467
(139,072)
(124,301)
3,851,492
4,987,780
Furniture, plant & equipment
(2,954,790)
(3,878,507)
Land & building additions/ renovations
(2,431,092)
(104,253)
(5,385,882)
(3,982,760)
Financing costs paid Net Operating Cash Flows
19
Cash Flows From Investments: Asset purchases -
Net Investment Cash Flows
Cash Flows From Financing: Asset finance borrowings
1,032,790
-
Asset finance repayments
(636,895)
(738,148)
Borrowings received
2,050,000
2,000,000
Repayment of borrowings
(1,423,684)
(497,207)
Net Financing Cash Flows
1,022,211
764,645
Net Surplus/(Deficit) in Cash Flows
(512,179)
1,769,665
Cash at the Beginning of the Year Cash at Year End
19
5,624,080
3,854,415
5,111,901
5,624,080
The accompanying notes form part of these financial statements
23
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
24 The accompanying notes form part of these financial statements
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
The financial report is for Hornsby RSL Club Ltd
financial statements have been rounded to the
(“the Company/Club”) as an individual entity for the
nearest dollar.
year ended 31 December 2021 and was authorised for issue in accordance with a resolution of the
The financial report has been prepared on a going
directors on 23 February 2022.
concern basis, which contemplates continuity of normal business activities, and the realisation of
The Club is a company limited by guarantee,
assets and settlement of liabilities in the ordinary
incorporated and domiciled in Australia. The Club
course of business. The Directors considered the
is a not-for-profit entity for financial reporting
profitability, liquidity and solvency of the Club and
purposes
have concluded that the use of the going concern
under
the
Australian
Accounting
Standards.
assumption in the preparation of the financial report is appropriate.
The Club’s registered office and business address is 4 High Street Hornsby NSW 2077.
Bother the functional and presentation currency of the Club is Australian dollars ($).
1. SUMMARY OF ACCOUNTING POLICIES
Accounting Policies (a)
Basis of Preparation The financial statements are a general purpose financial report and have been prepared in accordance with Australian Accounting Standards – Reduced Disclosure Requirements (RDR) (including Australian Accounting Interpretations) and the Corporations Act 2001.
Revenue -
Revenue is recognised in
the accounts from the sale of goods and services upon delivery of the goods and services. Revenue is measured based on the cash or cash equivalent consideration received, after deducting discounts. The Club operates a member loyalty and rewards program whereby members accumulate points for
Australian Accounting Standards set out accounting policies that the AASB has concluded would result in financial statements containing relevant and reliable information about transactions, events and conditions. Material accounting policies adopted in the preparation of these financial statements are presented below and have been consistently applied unless otherwise stated. The financial statements, except for the cash flow information, have been prepared on an accruals basis and are based on historical costs, modified, where applicable by the measurement at fair value of selected non-current assets, financial assets and financial liabilities. The amounts presented in the
dollars spent. The redemption of points for Club products and services is treated as revenue at the time of sale, with a corresponding expense at that time. Interest revenue is recognised on an accruals basis in the period it is derived. (b)
Goods & Service Tax (GST) - Revenues,
expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the Australian Taxation Office. In these circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of an item of expense. Receivables
Notes to the financial statements for the year ended 31 December 2020 2021
25
and payables in the statement of financial position
periods when the freehold land and buildings
are shown inclusive of GST.
are not subject to an independent valuation, the directors assess whether the carrying values for the
Cash flows are presented in the statement of
land and buildings are materially different to the
cash flows on a gross basis, except for the GST
fair value.
component of investing and financing activities, which are disclosed as operating cash flows.
Increases in the carrying amount arising on revaluation of land and buildings are recognised
(c)
Cash and Cash Equivalents - Cash and
in other comprehensive income and accumulated
cash equivalents include cash on hand, deposits
in the revaluation reserve in members’ equity.
held at-call with banks, other short-term highly
Revaluation decreases that offset previous increases
liquid investments with original maturities of three
of the same class of assets shall be recognised in
months or less, and bank overdrafts. Bank overdrafts
other comprehensive income under the heading
are shown within short-term borrowings in current
of revaluation gain/loss. All other decreases are
liabilities on the statement of financial position.
charged to the statement of comprehensive income.
(d)
Trade and Other Receivables - Trade
and other receivables represent the principal
Any accumulated depreciation at the date of the
amounts due at balance date less where applicable
revaluation is eliminated against the gross carrying
a provision for doubtful debts. These accounts are
amount of the asset and the net amount is restated
generally non-interest bearing on 30-day terms
to the revalued amount of the asset.
and are treated as current assets. A provision for
Plant and equipment are measured on the cost basis
doubtful debt is recognised when there is objective
less accumulated depreciation and impairment
evidence that an account is impaired.
losses.
Due to the short-term nature of these receivables,
The carrying amount of plant and equipment is
the carrying value is assumed to equal the fair value.
reviewed annually by directors to ensure it is not more than the recoverable amount from these
(e)
Inventories - Inventories are measured
at the lower of cost or net realisable value.
assets. The recoverable amount is assessed based on the expected net cash flows that will be received from the assets employment and subsequent
Due to the relatively short shelf life and quick
disposal. The expected net cash flows have been
turnover (less than 30 days) the Club does not
discounted to their present values in determining
recognise catering stock as inventory but rather
recoverable amounts.
expenses the cost at the time of purchase. Depreciation The depreciable amount of all fixed (f)
Property, Plant and Equipment, and
assets including buildings and capitalised lease
Depreciation - Each class of property, plant and
assets, but excluding freehold land, is depreciated
equipment is carried at cost or fair values as
on a straight-line basis over the asset's useful life
indicated, less, where applicable, accumulated
to the entity commencing from the time the asset
depreciation and impairment losses.
is held ready for use. The depreciable amount of buildings includes revaluations where applicable.
Freehold land and buildings are shown at their fair value based on periodic valuations by an independent valuer, less subsequent depreciation for buildings and accumulated impairment. In
26 Notes to the financial statements for the year ended 31 December 2021 2020
Depreciation rates:
If such indication exists, then the recoverable amount of the asset is compared to the carrying
Buildings
2.5% - 5%
value, and any excess in carrying value over the
Plant & Equipment
7.5% - 25%
recoverable amount is expensed to the statement
Poker machines
25%
of comprehensive income.
(g)
Investment
Properties
-
Properties
Where the future economic benefits of the asset
that are held to earn rentals and/or for capital
are not primarily dependent upon the asset's
appreciation are defined as investment properties.
ability to generate net cash inflows and when the
Investment properties are initially measured at
entity would, if deprived of the asset, replace its
cost, including transaction costs. Subsequent to
remaining future economic benefits, value in use is
initial recognition, investment properties are stated
determined as the depreciated replacement cost of
at fair value.
an asset.
(h)
(k)
Intangible Assets - Gaming machine
Trade and Other Payables - Trade and
entitlements are initially recognised at their
other payables represent the liability outstanding
acquisition cost. Entitlements acquired or granted
at the end of the reporting period for goods and
for no cost are not brought to account. Entitlements
services received by the company during the
have an indefinite life and so their costs are not
reporting period, which remain unpaid. The balance
amortised. The carrying value is assessed annually
is recognised as a current liability with the amounts
for impairment.
normally paid within 30 days of recognition of the liability.
(i)
Financial
Instruments
-
Financial
instruments are accounted for in accordance with
Due to the short-term nature of these payables, the
AASB 9: Financial Instruments – Measurement and
carrying value is assumed to equal the fair value.
Recognition. Broadly, financial assets and financial liabilities are
(l)
recognised when the entity becomes a party to
been made for long service leave and annual leave
Employees’ Benefits - Provision has
the contractual provisions to the instrument. For
in accordance with statutory requirements, based
financial assets, this is equivalent to the date that
on pro rata entitlement on the wage and salary
the Company commits itself to either purchase or
levels, including salary on-costs, of employees at
sell the asset (ie trade date accounting is adopted).
reporting date.
Financial instruments are initially measured at
The long service leave provision applies only to
fair value plus transactions costs except where
those employees who have completed at least
the instrument is classified “at fair value through
five years’ service with the Club, which is based
profit or loss” in which case transaction costs are
on experience of staff turnover. The amounts
expensed to profit or loss immediately.
attributable to employees with at least ten years’ service is shown as a current liability, and the
(j)
Impairment of Assets
- At each
balance is shown as a non-current liability.
reporting date the Club reviews the carrying values of its tangible and intangible assets to determine
Employee benefits that are expected to be settled
whether there is any indication that those assets
within one year have been measured at the amounts
have been impaired.
expected to be paid when the liability is settled. Employee benefits that are payable later than one year have been calculated using a nominal value
Notes to the financial statements for the year ended 31 December 2020 2021
27
basis rather than the standards based present value
Deferred
of future cash flows method, however the result
temporary differences and unused tax losses are
tax
assets
arising
from
deductible
under each of these methods is not materially
recognised only to the extent that it is probable
different.
that future taxable profit will be available against which the deferred tax assets can be utilised.
Superannuation contributions are made to an employee superannuation fund and charged as
The Club is a non-profit entity and can apply the
expenses in the period in which they are incurred.
“principle of mutuality” whereby net income derived from members is exempt from income tax.
(m)
Leases -
(1) Club as Lessee – Finance leases that transfer
(o)
substantially all the risks and benefits incidental
Classification - The Club presents assets and
Current
versus
Non-Current
to ownership of the leased item to the Club, are
liabilities in the statement of financial position
capitalised at the commencement of the lease at
based on current/non-current classification.
the fair value of the leased property or, if lower, at the present value of the minimum lease payments.
An asset is current when it is: expected to be realised, sold or consumed in the normal operating
Lease payments are apportioned between finance
cycle; held for the purpose of trading; expected to
charges and reduction of the lease liability so
be realised within twelve months after reporting
as to achieve a constant rate of interest on the
date; or cash or cash equivalent. All other assets are
remaining balance of the liability. Finance charges
classified as non-current.
are recognised in finance costs in the statement of profit or loss and other comprehensive income.
A liability is current when it is expected to be settled in the normal operating cycle; held primarily
(2) Club as Lessor – rental income from operating
for trading; due to be settled within twelve months
leases is recognised as revenue in the period it is
after the reporting date; or there is no unconditional
earned.
right to defer settlement of the liability for at least twelve months after reporting date. All other
(n)
Income Tax - Income tax expense for
liabilities are classified as non-current.
the year comprises current income tax expense and deferred income tax expense. Current income
(p)
tax expense charged to the profit and loss is tax
by Accounting Standards comparative figures
Comparative Figures - Where required
payable on taxable income calculated using current
have been adjusted to conform with changes in
tax rates as at reporting date. Current tax liabilities
presentation for the current financial year. When an
are therefore the amounts expected to be paid in
entity applies an accounting policy retrospectively,
the forthcoming financial year.
makes a retrospective restatement or reclassifies items in its financial statements, a statement of
Deferred income tax expense reflects movements
financial position as at the beginning of the earliest
in the deferred tax asset and deferred tax liability
comparative period must be disclosed.
balances during the year as well as where applicable unused tax losses.
(q)
Significant
Accounting
Estimates,
Judgements and Assumptions - The directors Deferred tax assets and liabilities are ascertained
evaluate estimates, judgments and assumptions
based on temporary differences between the tax
incorporated in the financial statements based on
bases of assets and liabilities and their carrying
historical knowledge and best available current
amount in the financial statements.
information. Estimates assume a reasonable
28
Notes to the financial statements for the year ended 31 December 2021 2020
expectation of future events and are based on current trends and economic data, obtained both externally and within the company. The Directors review these key estimates, assumptions and judgements annually. The key estimates used are: (1) Useful lives of fixed assets are estimated to calculate depreciation rates. (2) Future cash flows are estimated to calculate net present values for impairment calculations and for long-term liabilities. (3) Member loyalty program liability for points redemption. (r)
Changes
in
Accounting
Policies,
Disclosures, Standards and Interpretations - During the current year the company adopted all of the new and revised Australian Accounting Standards and Interpretations applicable to its operations which became mandatory. The new or amended Australian Accounting Standards that apply for the first time in this financial year do not have a significant impact on the disclosures in the Club’s financial statements or the measurement of the Club’s revenue, expenses, assets and liabilities.
Notes to the financial statements for the year ended 31 December 2020 2021
29
2. REVENUE & EXPENSES The following specific items are included in the net profit for the year:
2021 ($)
2020 ($)
(a) Revenue from contracts with customers: Revenue from sale of goods
6,466,521
6,248,345
Revenue from services
16,173,526
15,387,040
22,640,047
21,635,385
22,640,047
21,635,385
22,640,047
21,635,385
22,473,307
21,442,804
Geographical Markets - Australia
Timing of Revenue Recognition - Goods and services at point of time - Services transferred over time
166,740
192,581
22,640,047
21,635,385
subsidies*
716,496
3,112,000
- Other income
178,778
198,792
895,274
3,310,792
- Bank interest
61,776
110,227
- Hire purchase charges
36,641
73,005
98,407
183,232
* (b) Other Income - Government COVID support payments and
(c) Finance costs:
(d) Depreciation & amortisation - buildings
1,018,431
1,017,291
- gaming equipment
1,510,171
1,674,146
1,537,140
1,296,467
- other plant & equipment - loss on disposal of fixed assets
14,619
-
4,080,361
3,987,904
51,000
45,000
(e) Auditor's remuneration: - audit of the financial statements - fees for other services
8,020
8,000
59,020
53,000
30 Notes to the financial statements for the year ended 31 December 2021 2020
2021 ($)
2020 ($)
36,000
30,480
662,291
708,138
-
(1,364)
(f) Other specific expenses Operating lease expenses - these are exempt short-term and low value rentals Employee benefits: - defined contribution superannuation plans Bad & doubtful debts
*The Club received COVID support payments from the NSW government under the JobSaver program and the general business support grant. In 2020 the COVID support payments were from the Commonwealth Government under the JobKeeper and Cash Flow Boost programs. These support payments are not expected to continue in 2022.
Notes to the financial statements for the year ended 31 December 2020 2021
31
3. INCOME TAX EXPENSE (BENEFIT) The Club is a non-profit entity for income tax purposes and is able to apply the "principle of mutuality" whereby income derived from club members is exempt from income tax.
2021 ($)
2020 ($)
60,855
-
Prima facie tax expense (benefit) on Net Profit after adjusting for mutual net income and other permanent and temporary tax differences, at the corporate tax rate of 30% is:
Current tax expense (benefit) Deferred tax asset - decrease (increase)
4. CASH AND CASH EQUIVALENTS Cash at bank and in hand
5. TRADE AND OTHER RECEIVABLES Trade debtors Sundry debtors
6. INVENTORIES Bar Inventories - at cost
-
-
60,855
-
60,855
-
5,111,901
5,624,080
5,111,901
5,624,080
21,305
59,196
30,280
15,943
51,585
75,139
334,490
244,821
334,490
244,821
15,000
15,000
15,000
15,000
343,323
321,262
343,323
321,262
7. FINANCIAL ASSETS Non-Current Assets Investments in listed securities, at cost
8. OTHER CURRENT ASSETS Prepayments
32
Notes to the financial statements for the year ended 31 December 2021 2020
2021 ($)
2020 ($)
At independent valuation - 2018
68,000,000
68,000,000
Additions & renovations - at cost
415,808
415,808
Capital works in progress - at cost
393,787
142,162
68,809,595
68,557,970
9. PROPERTY, PLANT & EQUIPMENT Freehold land & buildings, at fair value Clubhouse & carpark:
Less: Accumulated depreciation
(3,534,853)
(2,516,423)
65,274,742
66,041,547
8,750,000
8,750,000
Other properties: At independent valuation - 2018 Additions & renovations Less: Accumulated depreciation
2,179,466
-
10,929,466
8,750,000
-
-
10,929,466
8,750,000
Total Land & Buildings
76,204,208
74,791,547
Plant and equipment, furniture and fittings: At cost Less: Accumulated depreciation
23,525,648
22,661,790
(15,773,266)
(14,498,378)
7,752,382
8,163,412
Gaming machines: At cost Less: Accumulated depreciation Total Property, Plant & Equipment
14,114,850
13,684,002
(11,206,347)
(11,079,389)
2,908,503
2,604,613
86,865,093
85,559,572
The freehold land and buildings were independently valued by Global Valuation Services Pty Ltd on 30 June 2018 and the directors made the decision to use that valuation as the fair value of the Club's land and buildings as at 31 December 2018. The valuation model is based on fair value of the land plus depreciated replacement cost of the buildings. The critical assumptions adopted in determining the valuation were the location, zoning and use of the land and buildings, and comparative recent property sales in the area. The directors have reviewed the key assumptions made by the independent valuers in 2018. They concluded that these assumptions remain materially unchanged and are satisfied that the carrying values do not exceed the recoverable amount of the land and buildings. The directors do not believe that there has been a material movement in the fair values since valuation date. Accordingly, no revaluation or impairment losses were recognised this financial year.
Notes to the financial statements for the year ended 31 December 2020 2021
33
2021 ($)
2020 ($)
74,791,547
75,704,585
RECONCILIATIONS OF CARRYING VALUES Land & Buildings Carrying value at start of year Additions Depreciation Carrying value at year end
2,431,092
104,253
(1,018,431)
(1,017,291)
76,204,208
74,791,547
Plant & Equipment Carrying value at start of year
8,163,412
6,051,312
Additions
1,127,296
3,408,567
Disposals
(1,186)
-
(1,537,140)
(1,296,467)
7,752,382
8,163,412
Carrying value at start of year
2,604,613
3,808,820
Additions
1,838,993
469,939
Disposals
(24,932)
-
(1,510,171)
(1,674,146)
Depreciation Carrying value at year end Gaming Machines
Depreciation Carrying value at year end Total Carrying Value
2,908,503
2,604,613
86,865,093
85,559,572
32,864,246
31,703,210
Carrying value under the cost model of assets at fair value: - Freehold land & buildings
34 Notes to the financial statements for the year ended 31 December 2021 2020
2021 ($)
2020 ($)
The carrying amount of assets pledged as security are: - Freehold land & buildings
56,965,956
- Gaming machines & equipment
57,643,137
1,506,566
1,167,521
58,472,522
58,810,658
Core Properties Pursuant to Section 41J of the Registered Clubs Act 1976, the following properties that are owned by the Club are core properties: 4 High Street, Hornsby The following properties owned by the Club are non-core properties: 2-5 William Street, Hornsby 2 Ashley Lane, Hornsby 7-17 Ashley Street, Hornsby 19 Ashley Street, Hornsby 2-4 Webb Avenue, Hornsby 289 Peats Ferry Road, Hornsby
2021 ($)
2020 ($)
10. INTANGIBLE ASSETS Gaming machine entitlements, at cost Less: Provision for Impairment
1,956,224
1,956,224
-
-
1,956,224
1,956,224
Carrying value at start of year
1,956,224
1,956,224
Carrying value at year end
1,956,224
1,956,224
Opening balance
200,412
200,412
Net movement
(60,855)
-
Closing balance
139,557
200,412
2,625,828
2,712,917
2,625,828
2,712,917
11. DEFERRED TAX ASSETS
12. TRADE AND OTHER PAYABLES Trade creditors & accruals
Notes to the financial statements for the year ended 31 December 2020 2021
35
2021 ($)
2020 ($)
13. FINANCIAL LIABILITIES Current - 378,125
1,500,000
Leasing & HP liability
607,585
663,204
Deferred charges
(42,922)
(29,957)
942,788
2,133,247
Bank loan
Non-Current - 3,671,875
1,923,684
Hire purchase liability
699,497
247,983
Deferred HP charges
(29,456)
(1,756)
4,341,916
2,169,911
5,284,704
4,303,158
Bank loan
Total Borrowings
The bank overdraft, bank loan facility, commercial bank bills and bank guarantees are all secured by a first registered mortgage over real property located at 4 High Street Hornsby and a first registered equitable mortgage over the whole of the company's assets and undertakings. A Market Rate Loan facility commenced on 20 September 2021 with a term of 5 years. The facility limit is $8,050,000. The facility requires quarterly principal repayments of $378,125 commencing 23 December 2022. The Club has an equipment finance facility of $2,500,000 which expires on 16 March 2022 and is generally renewed annually. Equipment purchased using this facility are subject to a specific security agreement, whereby the Club has granted a security interest to the specific equipment purchased. The facility is not secured by mortgage. The weight average interest rates on the bank bill and hire purchase facilities are: Loan facility 1.96% Asset purchase finance facilities
4.81%
The proportion of borrowings to net tangible assets at year end was 6.7% which is less than the 60% limit prescribed in the Club's constitution.
36
Notes to the financial statements for the year ended 31 December 2021 2020
2021 ($)
2020 ($)
Accured annual leave
654,424
652,139
Long service leave
676,689
717,834
1,331,113
1,369,973
1,137,984
1,208,123
14. EMPLOYEE BENEFITS LIABILITIES
Represented by: Current Liability Non-current Liability
193,129
161,850
1,331,113
1,369,973
Superannuation - in accordance with the relevant law, the Club contributes 10.00% (9.50% prior to 30/6/2021) of each employee's base salary to a superannuation fund.
15. TAX LIABILITIES Non-Current Provision for deferred tax liabilities
6,394,141
6,394,141
Notes to the financial statements for the year ended 31 December 2020 2021
37
2021 ($)
2020 ($)
139,776
127,414
154,681
140,227
21,333
36,000
176,014
176,227
100,000
100,000
89,888
97,110
-
-
3,179,214
-
-
-
Payable
-
-
- within 1 year
-
-
- greater than 1 year
-
-
16. OTHER LIABILITIES Current Income received in advance Non-Current Income received in advance Supplier rebate agreement
17. CONTINGENT LIABILITIES (a) Bank guarantees (b) Gaming machine jackpots (c) Legal liabilities There are no other material legal matters pending against the Club.
18. CAPITAL AND LEASING COMMITMENTS (a) Capital Expenditure Commitments Capital expenditure commitments contracted for: - Building Costs
38
Notes to the financial statements for the year ended 31 December 2021 2020
Notes
2021 ($)
2020 ($)
(47,083)
640,962
4,080,361
3,987,905
Receivables
23,554
146,569
Inventories
(89,669)
154,074
Other assets
(22,061)
14,264
Trade creditors & accruals
(87,089)
362,492
Deferred hire purchase charges
(40,665)
58,931
Employee leave provisions
(38,860)
(282,862)
12,149
(94,555)
3,790,637
4,987,780
5,111,901
5,624,080
5,111,901
5,624,080
Asset finance facilities
2,500,000
2,500,000
Bank lending facilities
8,050,000
3,423,684
100,000
100,000
Bank overdraft
50,000
50,000
Corporate credit cards
70,000
70,000
10,770,000
6,143,684
19. CASH FLOW INFORMATION (a) Reconciliation of Net Profit to Net Operating Cash Flows Net profit after tax Non-cash (income) and expenses Depreciation & amortisation (Increases)/decreases in assets -
Increases/(decreases) in liabilities -
Other liabilities Net Operating Cash Flows (b) Cash at Year End Cash assets
4
(c) Financing Facilities The Club has the following financing facilities:
Bank guarantees
Amounts used
5,284,704
4,303,158
Unused facilities
5,485,296
1,840,526
Notes to the financial statements for the year ended 31 December 2020 2021
39
2021 ($)
2020 ($)
20. KEY MANAGEMENT PERSONNEL Key management personnel are those persons having authority and responsibility for planning, directing and controlling activities of the Club, including the directors. (a) Directors – the following persons were non-executive directors of the Club during the financial year: Robert Kennerley Terence Clarke Michael Brodie John Deane Norm Bakker Denis Dempsey Wai Han Ho (Sharon) John Warren (b) Other key management personnel: Mario Machado (Chief Executive Officer) Sue Backhouse (Gaming Manager) Stuart Gabriel (Human Resources Manager) Andy Fung (Financial Controller) James Nicholas (Executive Chef) (c) Total remuneration to key management personnel
1,016,695
40 Notes to the financial statements for the year ended 31 December 2020
952,943
21. RELATED PARTY TRANSACTIONS From time to time, related parties including key management personnel, have purchased goods and services from the Club. These purchases were made on an arms-length basis, on the same commercial terms as those entered into by other Club employees or customers. From time to time, certain directors have provided additional services to the Club. These services and the compensation paid for these services were on commercial arms-length terms, and are fully disclosed in accordance with the applicable regulations. Details of these services arrangements are available on request from the CEO. Apart from the detail disclosed in this note, no related party has entered into a material contract with the club since the end of the previous financial year, and no such material contracts existed at year end. There were no amounts receivable from or payable to related parties at the current or previous reporting date. The directors receive an honorarium each month and have received other benefits as approved by the members at last year's annual general meeting. The directors' honorariums are included in the key management personnel remuneration in Note 20. 22. EVENTS SUBSEQUENT TO BALANCE DATE There have been no significant events occurring after the reporting date which may affect either the Club's operations or results of those operations, or the Club's state of affairs, except: - the on-going COVID-19 public health restrictions mean that the Club will continue to suffer from reduced trading revenue and some additional costs. 23. MEMBERS GUARANTEE The entity is incorporated under the Corporations Act 2001 and is an entity limited by guarantee. If the entity is wound up, the constitution states that each member is required to contribute a maximum of $2.00 towards meeting any outstanding obligations of the entity. At 31 December 2021 the number of members was 31,252 (2020: 32,275), and the total members' liability was $62,504
Notes to the financial statements for the year ended 31 December 2020 2021
41
DIRECTORS DECLARATION
The directors have determined that the company is a reporting entity that does not have public accountability as defined in AASB 1053: Application of Tiers of Australian Accounting Standards and that these general purpose financial statements should be prepared in accordance with Australian Accounting Standards – Reduced Disclosure Requirements. In accordance with a resolution of the directors of Hornsby RSL Club Limited, the directors of the company declare that: 1.
The accompanying financial statements and notes are in accordance with the Corporations Act 2001 and:
(a)
comply with Australian Accounting Standards – Reduced Disclosure Requirements; and
(b)
give a true and fair view of the Company’s financial position as at 31 December 2021 and of its performance and cash flows for the year ended on that date.
2.
In the directors’ opinion, there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
Robert Kennerley
Director
Terence Clarke
Director
Dated: 23 February 2022
42 Hornsby RSL Club Annual Report 2021
Independent Auditor's Report
To the Members of Hornsby RSL Club Limited OPINION We have audited the financial report of Hornsby
Australia. We have also fulfilled our other ethical
RSL Club Limited (the company), which comprises
responsibilities in accordance with the Code.
the statement of financial position as at 31 December 2021, the statement of profit or loss and
We confirm that the independence declaration
other comprehensive income, statement of changes
required by the Corporations Act 2001, which has
in equity and statement of cash flows for the year
been given to the directors of the company, would
then ended, and notes to the financial statements,
be in the same terms if given to the directors as at
including a summary of significant accounting
the time of this auditor's report.
policies, and the directors' declaration. We believe that the audit evidence we have In our opinion, the accompanying financial report
obtained is sufficient and appropriate to provide a
of Hornsby RSL Club Limited is in accordance with
basis for our opinion.
the Corporations Act 2001, including: INFORMATION OTHER THAN THE FINANCIAL (a)
giving a true and fair view of the
REPORT AND AUDITOR’S REPORT THEREON
company's financial position as at 31 December 2021 and of its performance for the year then ended; and
The directors are responsible for the other information. The other information comprises the
(b)
complying with Australian Accounting
information included in the company's annual
Standards – Reduced Disclosure Requirements and
report for the year ended 31 December 2021 but does
the Corporations Regulations 2001.
not include the financial report and our auditor's report thereon. Our opinion on the financial
BASIS FOR OPINION
report does not cover the other information and accordingly we do not express any form of
We conducted our audit in accordance with
assurance conclusion thereon. In connection with
Australian Auditing Standards. Our responsibilities
our audit of the financial report, our responsibility
under those standards are further described in
is to read the other information and, in doing
the Auditor's Responsibilities for the Audit of
so, consider whether the other information is
the Financial Report section of our report. We
materially inconsistent with the financial report, or
are independent of the company in accordance
our knowledge obtained in the audit or otherwise
with the auditor independence requirements
appears to be materially misstated. If, based on the
of the Corporations Act 2001 and the ethical
work we have performed, we conclude that there is
requirements of the Accounting Professional and
a material misstatement of this other information,
Ethical Standards Board's APES 110: Code of Ethics
we are required to report that fact. We have nothing
for Professional Accountants (the Code) that are
to report in this regard.
relevant to our audit of the financial report in
Hornsby RSL Club Annual Report 2021
43
Independent Auditor's Report
RESPONSIBILITIES OF THE DIRECTORS FOR THE
As part of an audit in accordance with Australian
FINANCIAL REPORT
Auditing
Standards,
we
exercise
professional
judgement and maintain professional scepticism The directors of the company are responsible for
throughout the audit. We also:
the preparation of the financial report that gives a true and fair view in accordance with Australian
•
Accounting Standards and the Corporations Act
misstatement of the financial report, whether
Identify and assess the risks of material
2001 and for such internal control as the directors
due to fraud or error, design and perform audit
determine is necessary to enable the preparation
procedures responsive to those risks, and obtain
of the financial report that gives a true and fair view
audit evidence that is sufficient and appropriate
and is free from material misstatement, whether
to provide a basis for our opinion. The risk of not
due to fraud or error.
detecting a material misstatement resulting from fraud is higher than for one resulting from error,
In preparing the financial report, the directors
as fraud may involve collusion, forgery, intentional
are
omissions, misrepresentations, or the override of
responsible
for
assessing
the
company's
ability to continue as a going concern, disclosing,
internal control.
as applicable, matters related to going concern and using the going concern basis of accounting
•
unless the directors either intend to liquidate the
control relevant to the audit in order to design
Obtain an understanding of internal
company or to cease operations, or have no realistic
audit procedures that are appropriate in the
alternative but to do so.
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company's
AUDITOR’S RESPONSIBILITIES FOR THE AUDIT
internal control.
OF THE FINANCIAL REPORT •
Evaluate
the
appropriateness
of
Our objectives are to obtain reasonable assurance
accounting policies used and the reasonableness of
about whether the financial report as a whole is
accounting estimates and related disclosures made
free from material misstatement, whether due to
by the directors.
fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a
•
high level of assurance, but is not a guarantee that
the directors' use of the going concern basis of
an audit conducted in accordance with Australian
accounting and, based on the audit evidence
Auditing Standards will always detect a material
obtained, whether a material uncertainty exists
misstatement when it exists. Misstatements can
related to events or conditions that may cast
arise from fraud or error and are considered
significant doubt on the company's ability to
material if, individually or in the aggregate, they
continue as a going concern. If we conclude that
could reasonably be expected to influence the
a material uncertainty exists, we are required
economic decisions of users taken on the basis of
to draw attention in our auditor's report to the
the financial report.
related disclosures in the financial report or, if such
44 Hornsby RSL Club Annual Report 2021
Conclude on the appropriateness of
disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the company to cease to continue as a going concern. •
Evaluate
the
overall
presentation,
structure and content of the financial report, including the disclosures, and whether the financial report represents the underlying transactions and events in a manner that achieves fair presentation. •
Obtain
sufficient
appropriate
audit
evidence regarding the financial information of the entities or business activities within the company to express an opinion on the financial report. We are responsible for the direction, supervision and performance of the company audit. We remain solely responsible for our audit opinion. We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
Signed on: 2nd March 2022 BRIGDEN & PARTNERS PTY LTD, CHARTERED ACCOUNTANTS
David Smith – Director Level 3, 20 George Street, Hornsby NSW 2077
Hornsby RSL Club Annual Report 2021
45
ClubGRANTS 2020 - 2021
Hornsby RSL Club is about community. We appreciate the opportunity to serve people who live locally and those who are proud members of the Club. For this reason we support a diverse group of local community organisations through the ClubGRANTS program. What is ClubGRANTS? ClubGRANTS is a shared State Government and club industry program which provides support for local community services and development needs. Each year Clubs in NSW provide grants totaling more than $100 million to local groups. As a proud community supporter Hornsby RSL donated ClubGRANTS totalling $384,843.51 to many community groups and organisations. Category 1 - $128,281.17 Category 2 - $188,145.72 Category 3 - $68,416.62 Below is a list of organisations who received Category 1 Grants: HK Parkinson Choir Streetwork Hornsby & District TPI &Welfare Club Northside CALD Carers Network Cancer Patients Foundation Hornsby Autism Carer's Peer Support Gp Macular Disease Foundation Epilepsy Action Australia SHINE for Kids Hornsby RSL Sub-Branch
Vision Australia Shepherd Centre for Deaf Children Women's Justice Network Northcott Society St Edmunds
46 Hornsby RSL Club Annual Report 2021
Rainbow Hornsby Bridge for Asylums Seekers Inc Learning Links Dance for Parkinsons Hornsby Woodworking Mens Shed KYDS HK Parkinson Assoc Hornsby Relay for Life Studio ARTES St Lucy's School Hawkesbury River Child Centre Indian Seniors Group Hornsby The Reconnect Program Tour de Cure Hornsby-Kuring-gai Women's Shelter
Hornsby RSL Club Annual Report 2021
47