Rental Property Depreciation Estimate Ed Square EDMONDSON PARK, NSW 2174 Typical 2 Bedroom Apartment
This Estimate Cannot Be Applied For Taxation Purposes
Estimated Depreciation Range For The First 10 Years of Ownership Division 40
Year
Division 43
Total (Divisions 40 & 43)
Min
Max
Min
Max
Min
Max
1 2 3 4 5 6 7 8 9 10 11+
6,019 4,127 3,052 2,953 2,039 1,567 1,073 749 528 379 1,142
7,051 4,835 3,575 3,459 2,388 1,836 1,257 877 618 444 1,337
5,322 5,322 5,322 5,322 5,322 5,322 5,322 5,322 5,322 5,322 152,063
6,235 6,235 6,235 6,235 6,235 6,235 6,235 6,235 6,235 6,235 188,558
11,341 9,449 8,374 8,275 7,361 6,889 6,395 6,071 5,850 5,701 153,205
13,286 11,070 9,810 9,694 8,623 8,071 7,492 7,112 6,853 6,679 189,895
Total
$23,628
$27,677
$205,284
$250,903
$228,912
$278,581
Graphical Representation Of Estimated Depreciation Claims Available Cumulative Analysis
Comparative Analysis $14,000
$100,000 Maximimum
Maximimum
$90,000
Minimum
$12,000
Minimum
$80,000
$10,000
$70,000 $60,000
$8,000
$50,000
$6,000
$40,000 $30,000
$4,000
$20,000
$2,000 $10,000
$0
$0
1
2
3
4
5
6
7
8
9
10
1
2
3
4
5
6
7
8
9
10
Year
Year
The estimations applied within this report have utilised the Diminishing Value method combined with Low Cost and Low Value Pooling for Division 40 assets. Division 43 has been has been estimated utilising the Prime Cost Method. The figures within this report are for estimation purposes only and should not be applied for taxation purposes. No Pro Rata adjustments have been applied.
To Discuss the contents of this report please contact Mark Wilkins at Capital Claims on 1300 922 220 or markw@capitalclaims.com.au Ed Square
Page: 4
12636