Skip to main content

Amazon Incliquidity And Solvency Measurementscapital Table O

Page 1


Amazon Incliquidity And Solvency Measurementscapital

Table Of Contentsamazon Incliquidity And Solvency Measurementscapital

Table of Contents amazon Incliquidity And Solvency Measurementscapital

Table of Contents Amazon, Inc Liquidity and Solvency Measurements Capital Structure Table of Contents

Tab No. (Click on tab link to access related section) Liquidity 1 Net Working Capital Working Capital pS Quick Ratio (Acid Test) Cash Ratio Receivables Turnover Average Collection Period Free Cash-Flow pS Cash-Flow pS Solvency 2 Debt to Equity Ratio Debt to Total Assets Ratio Current Ratio Times Interest

Earned Ratio Cost of Debt 3 Cost of Equity 4 WACC 5 Capital Structure 6 ../../../../AppData/Local/Microsoft/Windows/INetCache/IE/AppData/AppData/Local/Microsoft/Windows/Temporary%20Internet%20Files/Content.Outlook/XWVS9D93/Week%205%20Performance%20Tests%20and%20Valuation.xlsx

../../../../AppData/Local/Microsoft/Windows/INetCache/IE/AppData/AppData/Local/Microsoft/Windows/Temporary%20Internet%20Files/Content.Outlook/XWVS9D93/Week%205%20Performance%20Tests%20and%20Valuation.xlsx

1) Liquidity Amazon Liquidity Analysis (In millions) FINANCIAL CONDITION COMPANY INDUSTRY Net Working Capital Working Capital pS Quick Ratio (Acid Test) Cash Ratio Receivables

Turnover Average Collection Period Free Cash-Flow pS Cash-Flow pS *Industry: Internet Information Providers Calculations Net working capital = current assets - current liabilities current asset current liability $0 Cash Ratio = (Cash equivalents + Cash) / Current liabilities ERROR:#DIV/0! Quick Ratio (Acid Test) = (Current assets – Inventory) / Current Liabilities current asset inventory current liability ERROR:#DIV/0! Receivable Turnover = Annual credit sales / Average accounts receivable Credit sale Beg. Acct Rec. End. Acct Rec ERROR:#DIV/0! Average Collection Period = Days / Receivables Turnover Days Receivables Turnover ERROR:#DIV/0! Working Capital pS = (current assets - current liabilities) / #'S Outstanding Shares current asset current liability Outstanding shares ERROR:#DIV/0! Free Cash Flow pS = Operating Cash Flow - Capital Expenditures) / Outstanding Shares Oper. CF (million) - Capital Exp. (million) Outstanding shares ERROR:#DIV/0! Cash Flow pS = Operating Cash Flow - Preferred Dividend) / Outstanding Shares Oper. CF (million) - Preferred Dividend source:advfn.com Outstanding shares ERROR:#DIV/0! 2) Solvency Amazon Solvency and Capital Structure Analysis (In millions) FINANCIAL CONDITION COMPANY INDUSTRY Debt to Equity Ratio ERROR:#DIV/0! 0.10 Debt to Total Assets Ratio ERROR:#DIV/0! 0.05 Current Ratio ERROR:#DIV/0! 4.80 Times Interest Earned Ratio ERROR:#DIV/0! 2.50 *Industry: Internet Information Providers Debt to Equity Ratio Calculations Debt / Equity Ratio = Total Debt / Total Equity Total Debt / (in million) Total Equity (in million) ERROR:#DIV/0! Debt to total Assets Ratio = Total Debt / Total Assets Total Debt/ Total Assets (million) ERROR:#DIV/0! Current ratio Current Ratio = Current Assets /

Current Liabilities Current Assets / (in million) Current Liabilities (in million) ERROR:#DIV/0! Times Interest Earned Ratio= EBIT / Interest Expense EBIT (million) / Int. Expense (m) ERROR:#DIV/0! 3) cost of debt Amazon Cost of Debt Analysis (In millions) Cost of Debt= (Rf + credit risk rate)(1-T) Top Competitors Comparison Risk Free Rate Cost of debt Cost of Equity credit risk rate Tax rate (1-24.5%) 0.00 Credit Risk Rate = ((Cost of debt /(1-T))-rf Amazon ERROR:#DIV/0! Credit Risk Rate = source: wikkiwealth.com Amaon Credit Rating by Moody 4) cost of equity Amazon Cost of Equity (In millions) Cost of Equity(ra) = rrf + Ba(rm-rrf) Top Competitor Comparison rrf =Risk Free Cost of debt Cost of Equity Ba = Beta rm = expected rate of return rrf= Risk Free 0.00 Expected Rate of Return (rm) = ((ra -rrf) / Ba)) + rrf Amazon rm = ERROR:#DIV/0! Source:wikihealth.com 5)WACC Amazon Weighted Average Cost of Capital (In millions) Formula WACC = Weighted average cost of capital rD (1- Tc )*( D / V )+ rE *( E / V ) Where: rD = The required return of the firm's Debt financing (1-Tc) = The Tax adjustment for interest expense (D/V) = (Debt/Total Value) rE = the firm's cost of equity (E/V) = (Equity/Total Value) WACC Calculation rD = (1-Tc) = (D/V) = rE = (E/V) = Total Debt D = Total Equity E = Total Firm Value = rE = rf+B(rM-Rf) = Risk Free rate rf = Historical Mkt return rm = Beta = WACC = 0.00% Additional Data Source:wikihealth.com 6) Capital Structure Amazon Capital Structure (In millions) Fiscal Year ends in December Current Historical As of December 31, 2013 As of December 31, 2012 As of December 31, 2011 Type Amount Percentage Type Amount Percentage Type Amount Percentage Debt 0 Debt 0 ERROR:#DIV/0! Debt 0 ERROR:#DIV/0! Preferred 0 Preferred 0 Preferred 0 Equity 0 ERROR:#DIV/0! Equity 0 ERROR:#DIV/0! Equity 0 ERROR:#DIV/0! $ - 0 ERROR:#DIV/0! $ - 0 ERROR:#DIV/0! $ - 0 ERROR:#DIV/0! Financial Data: Amazon, Inc. Class A Balance Sheet Fiscal year ends in December. (In millions) Liabilities and stockholders' equity Liabilities Current liabilities Short-term debt Accounts payable Taxes payable Accrued liabilities Deferred revenues Other current liabilities Total current liabilities Non-current liabilities Long-term debt Deferred taxes liabilities Deferred revenues Other long-term liabilities Total non-current liabilities Total liabilities Stockholders' equity Common stock Additional paid-in capital Retained earnings Accumulated other comprehensive income Total stockholders' equity Total liabilities and stockholders' equity Total Debt - Total Equity - Source: Amazon, Inc. 10K Amazon's Capital Structure Debt Preferred Equity Debt Preferred Equity 0 0 0 Debt Preferred Equity Debt Preferred Equity 0 0 0 Long-term Decision Making List a few of the issues and considerations businesses should have when it comes to the selection of long-term investments and how those issues impact the various financial statements. Responsibilities in Management Accounting Review the rights and responsibilities of Certified Management Accountants: What are some of the ethical responsibilities and

obligations that management accountants have within an organization? Provide some of these examples. Are these responsibilities different than the obligations for financial accountants?

Paper For Above instruction

The analysis of Amazon's liquidity and solvency metrics is essential for understanding its financial health and operational efficiency. These metrics provide insight into Amazon's ability to meet short-term obligations and sustain long-term growth, which are critical considerations for investors, management, and stakeholders. This paper evaluates Amazon’s liquidity through various ratios such as net working capital, quick ratio, cash ratio, receivables turnover, average collection period, and free cash flow per share, alongside its solvency through debt to equity, debt to total assets, current ratio, times interest earned, cost of debt, cost of equity, weighted average cost of capital (WACC), and its capital structure.

Amazon's Liquidity Position

Liquidity ratios are vital to gauge Amazon's capability to cover immediate liabilities and maintain operational stability. Although specific figures are not provided due to data errors in the source, the industry benchmarks offer a comparative baseline. The net working capital, which signifies the difference between current assets and current liabilities, indicates the company's short-term financial cushion. A positive net working capital suggests that Amazon can cover its short-term obligations without liquidity issues. The quick ratio, or acid-test ratio, provides a more stringent measure by excluding inventory, emphasizing liquid assets available. Similarly, the cash ratio offers insight into the sufficiency of cash and equivalents to meet current liabilities. However, the errors in calculations prevent precise assessment, hinting at the need for accurate financial data.

The receivables turnover ratio reflects how efficiently Amazon manages accounts receivable and converts sales into cash, affecting liquidity. A higher turnover indicates effective credit and collection policies. The average collection period further clarifies the receivables’ liquidity by expressing the typical number of days to collect payments. Lastly, free cash flow per share and cash flow per share are critical indicators of operational cash generation relative to share count, affecting the company's capacity for investment and debt repayment.

Amazon's Solvency Analysis

Solvency ratios assess Amazon's long-term stability and ability to sustain operations over time. The debt to

equity ratio and debt to total assets ratio reveal the company’s leverage level and reliance on debt financing. A low debt to equity ratio, typical of internet and information providers industries, indicates conservative leverage, which reduces financial risk. The current ratio and times interest earned ratio further evaluate liquidity and the company’s capacity to meet interest obligations from operational earnings, respectively. While specific data is missing or erroneous, industry averages serve as useful benchmarks.

The calculation of cost of debt and cost of equity involves estimating the required returns for debt holders and shareholders, incorporating risk-free rates, beta, and market expectations. The weighted average cost of capital (WACC) combines these components, representing the overall cost of financing for Amazon. A lower WACC indicates a cheaper cost of capital, which facilitates investment and expansion initiatives. Its capital structure, comprising debt and equity, impacts this cost and reflects strategic financing decisions that influence financial stability and growth prospects.

Implications of Capital Structure and Long-Term Investment Decisions

Amazon’s capital structure decisions involve balancing debt and equity to optimize the cost of capital while maintaining financial flexibility. Excessive leverage can increase financial risk, especially in volatile market conditions, whereas conservative leverage supports stability but may limit growth opportunities. When selecting long-term investments, considerations include industry prospects, expected returns, risk levels, and impact on financial statements. Evaluating these factors ensures sustainable growth and investor confidence.

Long-term investment considerations such as projected cash flows, strategic fit, and risk profiles influence decisions reflected in the balance sheet and income statement. For example, investments in infrastructure or technology are capitalized on the balance sheet, influencing asset values and depreciation expenses. Effective management of these investments enhances operational efficiency and profitability, reinforcing long-term financial health.

Ethical Responsibilities of Management Accountants

Management accountants play a vital role within organizations by providing accurate, relevant, and timely financial information to support decision-making. Their ethical responsibilities include confidentiality, integrity, objectivity, and professional competence. For example, management accountants must safeguard sensitive financial data, avoid conflicts of interest, and ensure the accuracy of reports submitted to management and stakeholders. They are also obligated to disclose any potential biases or errors that could

influence decision-making processes.

Compared to financial accountants, who primarily prepare financial statements for external users, management accountants focus on internal analysis, strategic planning, and cost control. Their responsibilities extend beyond compliance to promoting ethical behavior and supporting sustainable business practices. Ethical breaches, such as manipulating data or misrepresenting financial health, undermine trust and can lead to legal and reputational consequences.

In conclusion, thorough evaluation of Amazon's liquidity and solvency ratios, alongside thoughtful long-term investment decisions and adherence to ethical practices by management accountants, is essential to ensure sustained financial stability, stakeholder trust, and strategic growth. Accurate financial data, ethical integrity, and prudent strategic planning collectively support Amazon’s ongoing success in a competitive digital marketplace.

References

Brigham, E. F., & Ehrhardt, M. C. (2016). Financial Management: Theory & Practice. Cengage Learning.

Damodaran, A. (2012). Investment Valuation: Tools and Techniques for Determining the Value of Any Asset. Wiley Finance.

Gitman, L. J., & Zutter, C. J. (2015). Principles of Managerial Finance. Pearson. Higgins, R. C. (2018). Analysis for Financial Management. McGraw-Hill Education.

Moody's Investors Service. (2021). Credit Rating Methodology for Corporate Bonds.

Ross, S. A., Westerfield, R. W., & Jaffe, J. (2013). Corporate Finance. McGraw-Hill Education.

Standard & Poor’s, S&P Capital IQ. (2020). Industry Reports and Financial Data.

Wikiped, Wikkiwealth.com. (2023). Cost of Capital Calculation Methods.

Wickihealth.com. (2023). Expected Rate of Return and Beta Calculations. Advfn.com. (2023). Financial Ratios and Valuation Data for Amazon.

Turn static files into dynamic content formats.

Create a flipbook