ADOPTED BUDGET FY | 26-27
HighPointNC.gov
ANNUAL BUDGET Fiscal Year 2026 - 2027
Adopted by the CITY COUNCIL on June 24, 2026
WARD 2 NC 150
Adopted by City Council on March 6, 2023
Cyril Jefferson Mayor + , 0 -
Y AC M E OV GR RD
PTIA
GUILFORD COUNTY
! $ " I-40
I-840
NATIONAL SERVICE RD
D ER IDG YR ND SA
AIR YR ED OR IM K RD
TR
D
W IL DA LA IR RD Y RD
RAN TAR
W
RD W O RR
BA
TAR
RD
ORTH
GUILFORD COUNTY
FO
DR
GU
ILF
TE
GU
R
ST F RD OR
OR
D
CH
ES
K
CO
ST
LL
V
OL
DW IN
ST O
RD NY
HARVEY RD
N SCIEN TIFIC ST
NR D LO DIL
RD
RIVERDALE
H
VE AR
DR
RD
DR
RIVERDALE DR
SB EN RE
4 2
US 29 R
RD
GUILFORD COUNTY
ON CK S
5
JA
BU
LD
IRFIE
W FA
E FAIRFIELD RD
RD
-
NC 62
TE
Archdale RD
GE RD
ID
RD E DA L
ND ST LA
ASH
ALE
D CH
AR
TR IN
RANDOLPH COUNTY
R
EDEN
AL
D
TY
I-85
LIBERTY RD
GUILFORD COUNTY
RANDOLPH COUN
! ( "
KERSEY VALLE RD Y
RD
LA K
E
I-8
Trinity
ER
DR
OLD TH
GUILFORD CO RANDOLPH CO
PEN
RD
R HE
IS
RT IN
MA
W EN
GL PROSPECT ST
RD
V OMAS
W GREEN DR
RD LIS H EN G W
SOUTH RD
GUILFORD COUNTY
DAVIDSON COUNTY L NA
ST
NATIO
BRENTWOOD
E
RIV
Y
JR DR
E SPRINGFIELD RD
SIN
L RD
KIVETT
KE
WES
SS
ST
HAP E
RD
BA
NTER
S SCIENTIFIC ST
L AV
DR
T DR
BASSET
HER KING
TRIANGLE LAKE
ETT
BALL PARK RD
2
E GREEN DR
E RUSSEL
SURR
Thomasville
BALES C
AV
T CE
KE
AR TM
S HAMILTON ST ST S MAIN
HW
3
ARD WW
IN
Jamestown
CEDROW DR
RTIN LUT
S CENTENNIAL ST
RD
S ELM ST
RD
Chris Williams
HASTY SCHOOL
E ILL
N ST S WREN
E
DAVIDSON COUNTY
W
G
I-74
TY PW
ST
OR
Britt Moore
AT LARGE
T
LU
RD ORO
E MA
R
RD
GJ
KIN
SI
AY DS
MO JOE
AT LARGE
RD
ER
N LIN
AV
ST N TO MIL ST HA M EL ST N
IN
IPS
BURT ON AV
N
MA
UT
OA
H
1
IV
N
TN ES K
OW
PHILL
ILL
W
UN
PL
CH
CHESTNUT DR
CHESTNUT DR
N
N TO MIL HA
W LEXINGTON AV
MA
W MAIN ST
! & " GORDON ST
TON AV ING
EX E L
ST
RD
DEEP RIVER
ST N SO HN JO
NC 68
WESTCHESTER DR
D
1
PW
TR
US 70
S UNIVERSITY
OIN
7 2
N CENTENNIAL ST
HP
GUILFORD COUNTY
-HIG
DAVIDSON COUNTY
RG
RD
RD
LB U
4
E
ALE
W AL
E HARTLEY DR
OAKD
Tim Andrew Michael Holmes
DAVIDSON COUNTY
RD
WARD 6
E
N
WARD 5
EG
Arnold Koonce, Jr. City Lake
O
AK
EA
RD
IEW
HP
RD
RD
HORNEYTOWN RD
EA
DR
N ST JOHNSO
6
Oak Hollow Lake
HIG
WAT ERVIEW
RD
DILW
W
TP
OLD MILL RD
DR
A
ON
5
FORSYTH COUNTY
W WESTOVER
ER
OV
ND
WE
DM
RA RD NT
KENDALE RD
FORSYTH COUNTY
GUILFORD COUNTY
RO C
PIE
D
BR
LU
TC
EE
YTH CO UNTY DAVIDS ON CO UNTY
HIM NE Y
CL FA INAR RM D SR D
RD
SK
FORS
RE
S
! % " I-73
S
VI DA
E
IR
U SQ
SC
IRY RD
RM
INS
TK WA
DA
FA RD INA RD
Monica Peters Patrick Harman Mayor Pro Tem
D
DR
R FO
MARKET ST
Greensboro
GALLIM O
CL
NC 66
EASTCHESTER DR
RD
/
WARD 4
D
PEGG RD THORNDIKE RD
RD
GA
E G HILL
ER
NK
BU
LL
YR ID
; 2
US 421
S BUNKER HILL RD
BUNKER HILL-SAND
FRIEND
RIVERDALE
Kernersville
WARD 3
0I840
CITY OF HIGH POINT COUNCIL WARDS
>
I-84
SALISBURY ST
Vickie McKiver Tyrone Johnson
IL
WARD 1
GOVERNMENT FINANCE OFFICERS ASSOCIATION
Distinguished Budget Presentation Award PRESENTED TO
City of High Point North Carolina For the Fiscal Year Beginning
July 01, 2025
Executive Director
ANNUAL BUDGET FISCAL YEAR 2026-2027 TABLE OF CONTENTS
Page
BUDGET MESSAGE
MM-1
BUDGET ORDINANCE
O-1
INTRODUCTION
SUMMARIES & ANALYSIS
Vision/Strategic Plan Introduction Organizational Chart Organizational Leadership City of High Point Characteristics City of High Point Profile Budget Preparation Process Budget Calendar Budget Development Policies Budget Ordinance Amendment Policy Accounting System Policies Electric Fund Transfer Policy Basis of Budgeting & Budget Structure Budgetary Fund Structure Diagram Description of Budgeted Funds Fiscal Policy Guidelines
1 3 4 5 6 7 12 14 15 18 20 23 24 26 28 30
2026-2027 Summary of Revenues & Expenditures & Estimated Fund Balances
36 38 39
Total Government Spending by Function Total Government Revenues by Source Revenue Data Where the Municipal Dollar Originates Estimated Changes in Fund Balance Analysis of Revenues Sources Property Tax Information Tax Values, Rates & Collections Expense Data Where the Municipal Dollar Goes Analysis of Expenditures Personnel Information Summary of Personnel Complement Debt Information Debt Service Policies & Overview Assessed Values & Debt Limitations Debt Outstanding & Maturities
40 41 42 46 47 48 55 60 63 64
TABLE OF CONTENTS (cont’d) Page
GENERAL FUND
Revenue & Expense Summary Where the Municipal Dollar Originates & Goes General Fund Departments Governing Body City Management City Attorney Communications & Public Engagement Human Resources Budget & Evaluation Financial Services Engineering Services Information Technology Services Police Fire Parks & Recreation Library Theatre Economic Development Transportation Planning Inspection Services Community Development & Housing Public Services Special Appropriations Transfers & Reimbursements
70 72 73 75 77 79 80 82 84 86 88 91 94 97 99 100 102 103 105 107 109 110
GENERAL DEBT SERVICE FUND
General Debt Service Fund Summaries List of General Debt Service for 2026-2027 by Issue
111 112
General Capital Projects Fund Summary
113
Department: Water Resources Water Resources Revenue & Expense Summary Water Resources Operating Water Resources Debt Service for 2026-2027 By Issue Water Resources Capital Projects Appropriations for 2026-2027
117 119 122 123
GENERAL CAPITAL PROJECTS FUND
WATER RESOURCES FUND
65 68
TABLE OF CONTENTS (cont’d) Page
ELECTRIC FUND
PARKING FUND
SOLID WASTE FUND
STORMWATER FUND
CENTRAL SERVICES FUND
OTHER FUNDS
Department: Electric Electric Revenue & Expense Summary Customer Service Electric Operations Electric Capital Projects Appropriations for 2026-2027
125 127 129 131
Department: Transportation Parking Revenue & Expense Summary Parking Facilities Operating Parking Capital Projects Appropriations for 2026-2027
133 134 135
Department: Public Services Solid Waste Revenue & Expense Summary Ingleside Landfill Facilities Operating Material Recovery Facility Environmental Services Landfill Capital Projects Appropriations for 2026-2027 Landfill Development and Post-Closure Reserve Fund
137 139 139 139 139 141 142
Department: Public Services Stormwater Revenue & Expense Summary Stormwater Maintenance Operating Stormwater Debt Service for 2026-2027 By Issue Stormwater Capital Projects Appropriations for 2026-2027
143 145 146 146
Central Services Revenue & Expense Summary Radio Repair Shop Operating Computer Replacement Operating Fleet Services Operating Print Shop Operating Economic Development Incentives Fund Insurance Reserve Fund General Risk Retention Fund Showroom & Occupancy Tax Fund Community Development Fund Special Grants Fund Mass Transit
147 148 149 150 152 153 154 156 157 158 160 162
TABLE OF CONTENTS (cont’d) Page
CAPITAL IMPROVEMENT PROGRAM
Five-Year Capital Improvement Program Adopted Capital Improvement Program Summary Capital Project Ordinances CIP Project Summary Total Capital Projects by Funding Source General Capital Projects Water Resources Capital Projects Electric Capital Projects Transit Capital Projects Parking Capital Projects Solid Waste Capital Projects Stormwater Capital Projects
165 167 169 171 177 179 201 257 271 281 285 295
GLOSSARY
301
ACCOUNTING UNIT
312
ACRONYM DIRECTORY
318
September 8, 2026 Honorable Mayor and Members of the City Council City of High Point, North Carolina I hereby transmit to you the adopted FY 2026-27 budget for the City of High Point, as approved by the City Council on June 24, 2026. The adopted budget totals $532.2 million and is balanced with a tax rate of 73.49 cents per $100 of valuation. The adopted budget increases water and sewer rates by 8%, effective October 1, 2026. The budget includes no increase to electric rates or stormwater fees. The adopted budget includes an average 3% mid-year merit pay adjustment, implements the final phase of compensation and classification study adjustments, includes a 2.5% pay plan adjustment, and the addition of 6 full-time and 3 parttime positions. The FY 2026-27 budget was presented to the City Council on Monday, May 4th. Budget work sessions were held on Monday, May 11th, Wednesday, May 20th, and Wednesday, May 27th. A public hearing on the Proposed Budget was held at the City Council meeting on Monday, May 18th. On June 19th, the Governor signed North Carolina Senate Bill 889 (Property Tax Reappraisal Moratorium) into law. This bill placed a one-year moratorium on any property reappraisals, including for Guilford and Davidon Counties. This reduced the property valuation the proposed budget was based on from $19,519,026,762 to $14,488,824,675, creating a budget deficit of $12,550,677. At the June 24th Special Meeting of the City Council, the Mayor and City Council adopted the budget with an 8.74 cent increase to the property tax rate, from 64.75 cents to 73.49 cents, to cover this deficit. As part of the budget adoption, City Council added a fire separation allowance for all eligible certified fire personnel. Additional funding was not approved for the benefit. Staff were directed to identify funding within the adopted budget and draft a policy for City Council to review. The FY 2026-27 budget document reflects the appropriations and program information as adopted by the City Council on June 24, 2026. The City Manager's Message is included as originally proposed.
Respectfully submitted, Tasha Logan Ford City Manager
MM-1
May 4, 2026 Honorable Mayor and Members of the City Council City of High Point, North Carolina In accordance with the General Statutes of North Carolina, the Manager’s Recommended Fiscal Year 2026-27 Budget is submitted for your consideration. The $534.2 M budget is balanced and was prepared in accordance with the provisions of the North Carolina General Statutes and the policies of the North Carolina Local Government Commission. It serves as the primary financial plan for the organization and details the operational framework based on the priorities and policy direction communicated by the Mayor and City Council. This budget reflects the City Council’s commitment to responsible fiscal management while continuing to provide services that support the quality of life for the residents of High Point. The proposed budget reduces the property tax rate by 8.75 cents from 64.75 cents to 56.00 cents per $100 of property value, which is based on a total valuation of $19,519,026,762. The property tax rate is allocated to the General Fund (52.60 cents) and the Debt Service Fund (3.4 cents). The Guilford County and Davidson County Tax Offices conducted appraisals of real property values in 2026. The revenue neutral rate (which is the rate that is estimated to produce revenue for the next fiscal year equal to the revenue that would have been produced for the next fiscal year by the current tax rate if no revaluation had occurred) is 48.69 cents. The proposed budget is shaped by our community’s growing needs and reflects the City’s commitment to excellence through innovation, targeted economic growth, and efficient government by funding initiatives the Mayor and City Council have identified as priorities. Our staff works with care and intention to use resources wisely, always focused on serving residents well. Their dedication to doing the right thing, the right way, keeps our city at the forefront of customer service. Below are the highlights of the proposed budget:
Proposed FY 2026-27 Budget Highlights • • • • • • • • • •
Reduces property tax rate by 8.75 cents No increase in electric and stormwater rates 8% water resources rate increase $2/month increase to Solid Waste Availability Fee Implementation of the final phase of the compensation and classification study Average 3% mid-year merit adjustment Pay plan adjustment of 2.5% for all employees $300,000 for sidewalk construction Addition of six full-time and three part-time positions $8.8 million for scheduled vehicle and other rolling stock replacements
MM-2
BUDGET ALIGNMENT WITH STRATEGIC GOALS AND PRIORITIES In November 2024, the Mayor and City Council participated in a two-day retreat that included discussion, analysis, and affirmation of the City’s vision, mission, and core values. The retreat also produced six strategic goals to provide the policy framework for investments. Major strategic initiatives were aligned with these goals, and the proposed budget includes investments that advance the objectives within each area. Since the pandemic, the City has continued to make foundational investments, even during periods of economic volatility, to advance the goals outlined in previous strategic plans, the current strategic plan, and new priorities of the City Council. These investments reflect a sustained commitment to long-term progress, organizational resilience, and responsible stewardship of public resources. During the February 2026 retreat work session, the City Council reviewed the strategic plan, assessed progress to date, and reaffirmed that the established priorities remain aligned with the City’s long-term direction. This review reinforced the continuity between past planning efforts and current initiatives, ensuring that the City remains focused on the areas of greatest impact for the community. Work toward these goals is ongoing, with departments continuing to develop, refine, and implement initiatives that support long-term progress. Outlined below are the strategic goal areas and highlights of the investments included in the proposed budget.
Thriving Economy
A thriving economy is characterized by tangible outcomes like business growth, competitive tax rates, and transformative spaces driven by policies that stimulate innovation, job creation, and wage growth. Leveraging the region’s identity as the “Arts and Design Capital of the World,” enhanced placemaking and support for a variety of small businesses foster a resilient and growing economy. • • •
Allocation of $1,937,187 in the Capital Improvement Program (CIP) for parking infrastucture and downtown redevelopment efforts in the Catalyst area. Funding for utlities and the operation of the Commercial Shared-Use Kitchen, totaling approximately $253,000. Continued funding of the City’s economic development incentive program, providing approved incentives for businesses that meet their investment and employment targets. Funding is also utilized for future incentive agreements.
MM-3
Effective Communication and Engagement
This goal focuses on fostering connection, transparency, and civic engagement through special events, targeted outreach, and clear communication about City services and successes. Enhancing marketing, resident involvement in decision-making, along with proactive communication, builds a more informed, engaged, and connected community. •
• • • •
Investment for the High Point Kids Fest Event by the High Point Public Library, which will be a family event with live performances, local vendors, youth activities, and a canned-food drive. Funding for the biennial resident survey, which will be conducted in late 2026. Continued fundng for the High Point 101 Citizens Academy, which began last fall. Allocation of $200,000 in the Capital Improvement Program (CIP) for maintenance and repairs at the High Point Theatre. Annual $250,000 for the City’s continued marketing and branding efforts.
Proactive Urban Design and Planning
This goal aims to build a well-connected, sustainable, and livable community by enhancing transportation options, improving walkability, and supporting smart density through updated zoning policies. Expanding greenways, increasing amenities, and maintaining strong inspection and permitting programs ensure a high-quality urban environment that supports residents and sustainable growth. • • •
Allocation of $220,000 in the Capital Improvement Program (CIP) for transit maintenance facility renovations and replacement of the fuel dispenser at the transit fueling station. Annual funding for the new GovWell enterprise permitting software for development, permitting, and inspections that will replace the current solution later in FY 2026-27. Continued support to the Planning and Development Department for the implementation of the 2045 Comprehensive Plan, including updating the Unified Development Ordinance (UDO).
MM-4
Resilient Community
A resilient community emphasizes safety, health, and sustainability through proactive code compliance, reduced blight, and increased access to food, mental health resources, and various housing options. Priorities include enhancing neighborhood vitality, improving safety, and supporting emergency response, disaster preparedness, and recreation services to foster longterm community well-being. •
•
•
• •
•
•
Federal grant dollars and the City’s local match for the 2026 SAFER Grant that was awarded to the High Point Fire Department last fall, allowing the City to hire an additional 24 firefighters. This was the second application for this grant after an unsuccessful bid in 2022. This investment advances a recommendation from the Continuous Improvement Initiative, identified for implementation in the FY 2026-27 budget for the High Point Fire Department. Addition of three fire safety training officer positions (one per shift) for the Fire Department. These positions will be responsible for independently monitoring incident conditions, identifying hazards, and ensuring that safety considerations remain a priority during dynamic and high-risk operations. This investment advances a recommendation from the Continuous Improvement Initiative, identified for implementation within five to seven years for the High Point Fire Department. An additional telecommunicator trainee position for 911 Communications that will address current operational staffing shortfalls and move the 911 center above minimum staffing standards, improving resiliency and service delivery. Allocation of $250,000 in the Capital Improvement Program (CIP) for fire station upgrades and repairs. Funding for the fire apparatus replacement program ($4,100,000) to replace an engine, tanker, and ladder truck, as well as funds for thermal imaging cameras and fire station generators. Two part-time Park Attendant positions for the new Center for Active Adults. These positions will help with additional programming needs, expanded operating hours, and resumed rental responsibilities at the facility. One part-time counselor for the Adaptive Sports, Programs & Inclusive Recreation (ASPIRE) program for Parks and Recreation that would help promote positive peer interactions, encourage participation, and improve efforts that align with the High Point Parks & Recreation mission.
MM-5
Effective Infrastructure & Public Utilities
Effective infrastructure and public utilities ensure safe, reliable, and sustainable support for the community through maintained bridges, roads, and sidewalks, along with robust repair programs. Priorities include safe water resources, stormwater management, flood prevention, and adopting green strategies to protect the environment and ensure long-term resilience. • • • •
•
Allocation of $300,000 in the Capital Improvement Program (CIP) for sidewalk maintenance and new sidewalks. Allocation of $350,000 in the Capital Improvement Program (CIP) for bridge maintenance and repair. Allocation of $450,000 in the Capital Improvement Program (CIP) for ongoing parking deck maintenance and elevator modernization. One electronics technician and one plant electrician in the Facilities Maintenance Division of the Water Resources Department. These positions will support the department by ensuring uninterrupted equipment maintenance and facility operations essential to the City’s water and sewer treatment processes. Funds the Capital Improvement Program (CIP) for Water Resources ($14,065,000), Electric ($9,397,350), Solid Waste ($221,000), and Stormwater ($1,050,000). Full project details can be found later in the budget message and in the CIP section of the budget document.
High Performing Organization
This goal ensures efficiency, empowerment, and excellence by attracting and retaining highperforming employees while promoting resource optimization and effective project management. Focus areas include financial excellence, strong organizational development, and strategic use of technology and training to support a high-performing, well-managed organization. • •
•
Fully funds the City’s Pay for Performance Program - an average 3% mid-year merit adjustment. Funds the implementation of the final phase of the compensation and classification study. This phase continues the model for implementation that considers the need to keep these positions competitive with the market and address compression issues. This phase also includes a recommendation for a 2.5% adjustment to the entire pay plan so the City can remain competitive with starting salaries and not exacerbating compression. Allocation of $836,000 in the Capital Improvement Program (CIP) for the Core Switch Refresh project. This upgrade will deliever enhanced capacity, including higher-speed
MM-6
•
uplinks and broader fiber connectivity, will strengthen our security and operational posture by moving off equipment that is nearing end-of-life support, and positions the network to accommodate upcoming growth in cloud services, public-safety systems, AI (artificial intelligence), and smart-city initiatives. Invests $73,629 towards learning and development initiatives. These initiatives include a leadership lab and leadership academy for staff development and succession planning, an AI strategy roadmap for governance and workforce readiness, and support for City staff to pursue identified certifications.
TOTAL FY 2026-27 BUDGET OF ALL FUNDS Funds included in the budget are adequate to continue providing the services that are expected by our residents. The total FY 2026-27 budgeted expenditures for the City of High Point is $534,193,658. This is a decrease of $3,850,570, or 0.7% from the FY 2025-26 budget. Below is a chart of total FY 2026-27 budgeted revenues and expenditures compared to the FY 2025-26 Adopted Budget:
MM-7
CITY OF HIGH POINT TOTAL BUDGET OF ALL FUNDS SUMMARY Sources and Use of Funds Revenues Fund Balance Property Tax Sales & Use Taxes Intergovernmental Licenses & Permits Charges for Services Miscellaneous Revenues Reimbursements Subtotal – Revenues
Adopted FY 2026 Budget
Proposed FY 2027 Budget
Amount Change
Percent Change
$22,537,842 90,931,540 44,050,249 22,703,912 6,856,475 274,231,320 17,958,567 443,323 $479,713,228
$3,074,925 108,969,954 45,431,145 20,509,375 6,831,475 283,517,347 21,311,391 221,658 $489,867,270
($19,462,917) 18,038,414 1,380,896 (2,194,537) (25,000) 9,286,027 3,352,824 (221,665) $10,154,042
-86.4% 19.8% 3.1% -9.7% -0.4% 3.4% 18.7% -50.0% 2.1%
Interfund Activities Total Revenues
$58,331,000 $538,044,228
$44,326,388 $534,193,658
($14,004,612) ($3,850,570)
-24.0% -0.7%
Expenditures Personnel Services Operating Expenditures Capital Outlay Debt Service Reimbursements Contingency Subtotal – Expenditures
$181,047,303 182,799,981 57,051,334 35,178,624 21,026,206 750,000 $477,853,448
$199,402,934 184,023,770 44,930,750 37,718,036 22,991,780 750,000 $489,817,270
$18,355,631 1,223,789 (12,120,584) 2,539,412 1,965,574 0 $11,963,822
10.1% 0.7% -21.2% 7.2% 9.3% 0.0% 2.5%
Interfund Transfers Total Expenditures
$60,190,780 $538,044,228
$44,376,388 $534,193,658
($15,814,392) ($3,850,570)
-26.3% -0.7%
FY 2026-27 REVENUE RECOMMENDATIONS The proposed FY 2026-27 property tax rate is 56.00 cents per $100 of valuation. The general fund allocation of the property tax is reduced by 8.75 cents to 52.60 cents, and the debt service fund allocation remains at 3.40 cents. There is no proposed increase to stormwater fees or electric rates. There is a change to one passthrough electric charge, outlined below. The proposed budget also includes proposed changes to fees, as outlined below.
MM-8
•
A water resources rate increase of 8%. The increased rates will help fund increases in personnel and operating costs, including the immediate infrastructure needs of the aging system. The increased rates also assist in the funding of the department’s pay-go capital plan and debt service for previous and upcoming revenue bond issuances.
•
A change in the Renewable Energy Portfolio Standard (REPS) charge. These charges are collected for the express purpose of enabling the City to meet its Renewable Energy Portfolio Standards compliance obligations as required by the North Carolina General Assembly. The funds collected are a pass-through to the power agency.
•
For the past two years, the Public Services Department and other key staff have worked with an outside consultant to examine the Solid Waste function and services provided, including the existing fee structure and fiscal health of the Solid Waste Fund. Costs for the services provided by Solid Waste continue to significantly outpace revenues. To keep the fund in good financial standing for next year, a $2 per month increase to the solid waste availability fee for collection services is proposed. This increase, alongside some short-term reductions in capital and other expenses, will allow staff to work on expanding the scope of the feasibility study to include examination of alternative revenue sources, cost and frequency of services, and a long-term plan for the fund and services for when the landfill is set to close. Short and long-term recommendations will be brought to City Council in the next fiscal year. In addition to the above fee increases, the Ingleside Compost Facility charges for the sale of certain types of yard debris. Fees are proposed to increase for engineered soil (+$3/ton), wood mulch (+$3/ton), compost (+$1/ton) and leaf mulch (+$3/ton). These fees remain lower than comparable facilities and will help offset the continued growth in the cost of operating this facility. Lastly, the fee for opening and closing of traditional adult burials at the cemeteries is proposed to be removed, as this service is no longer performed by staff and is contracted out.
•
The proposed budget includes increased (and consolidated fees) in Parks and Recreation at the golf courses (golf cart rental, discount golf card, entire course rental), indoor tennis court rentals at Oak Hollow Tennis Center, resident and non-resident fees for the multipurpose room at the new Center for Active Adults, and the option to add the weight room when renting the gym at the Recreation Centers. There are also increases proposed for the cost of holding games, meets, or practices at the Aderholt Track and Football Field.
•
Several changes to the fee schedule for Inspections are also proposed, consisting of removal of fees, consolidation of existing fees, and changes to existing/new fees.
MM-9
Inspections fees proposed to be removed include code compliance site visits, building evaluations, permit assessments (document scanning, record conversion, residential change in use), and over-the-counter permits for fire protection and commercial plumbing fixture replacement. The proposed budget simplifies the fee structure by consolidating groups of similar permit fees into broader, easier-to-understand categories. For example, instead of separate over-the-counter residential electrical fees for outlets, fixtures, sub-panels, generators, and other items, these would be combined into a single over-the-counter residential electrical permit. Similar consolidation is planned for residential mechanical and plumbing permits, as well as commercial electrical and plumbing categories, along with other trade-based calculations. This streamlining makes the structure clearer and better aligned with how the work is performed. Changes to existing fees include reducing two residential permit fees to align them with similar charges and increasing two sign permit fees to meet the minimum commercial construction standards. Four additional fees for residential, commercial, and over-the-counter permits are being adjusted to better reflect the actual services provided. Finally, two reinspection fees are being revised to account for the rising cost associated with repeated failed inspections. Three new minimum fees are being added under over-the-counter permits and zoning compliance to cover unlisted items and refund processing. Four fees are being introduced in the commercial fire protection category to meet required North Carolina Fire Code permitting. Two additional fees are proposed: one for ABC building code compliance to ensure cost recovery, and another for the commercial stocking permit to simplify the customer experience. CURRENT AND FUTURE EXPENDITURE CHALLENGES Lingering inflation, rising fuel costs, space limitations, and the final phase of the compensation and classification study continue to create substantial financial and operational pressures for the City as we prepared this budget. While greatly improved, inflation remains slightly elevated across many core service areas, increasing the cost of construction materials, contracted services, utilities, and essential equipment. These higher baseline costs continue to make it more challenging to maintain service levels without placing additional strain on the operating budget. The table below shows examples of some of the increases in costs the City has faced since 2022.
MM-10
Item Consumer Price Index - South Fire Apparatus – Engine Vehicle Cost – Sedan Pool Chemicals Asphalt Costs Health Insurance Per Employee Police Officer Starting Pay Firefighter Starting Pay
Increase Since 2022 +15.8% +63.0% +49.9% +45.5% +28.1% +31.1% +37.4% +30.9%
Fuel prices have also become increasingly volatile, which can have a significant impact on departments with large fleets such as police, fire, and sanitation. The current uncertainty is making long-term budgeting for fuel both difficult and unpredictable. The City’s current office space is no longer adequate to support the size and structure of today’s workforce. Departments are operating in areas that are undersized, outdated, or fragmented across multiple locations, which affects efficiency, collaboration, and service delivery. The need for a long-term facilities solution is becoming more urgent as the organization continues to grow and modernize. Lastly, the City is implementing the final phase of its multi-year compensation and classification study. This phase carries the highest implementation cost, reflecting the positions studied, the market pressures, and the need to address internal equity and compression issues that have accumulated over time. Completing this work is essential to maintaining a competitive compensation structure, but it represents one of the most significant financial commitments in the upcoming budget. FY 2026-27 EXPENDITURE RECOMMENDATIONS The needs, priorities, and details of each fund are highlighted in detail throughout this document. Below are the major expenditure recommendations included in the FY 2026-27 Proposed Budget: •
Fully funds the City’s Pay for Performance Program. An average 3% mid-year merit adjustment is programmed, at an estimated cost, including benefits, of $2.16 million.
•
Funds the implementation of the final phase of compensation and classification study adjustments for FY 2026-27, totaling $3.76 million, including benefits, across all funds.
•
Funds a 2.5% pay plan adjustment, adjusting pay ranges (minimum, midpoint, maximum) by 2.5% and increasing employee pay to keep their position in their respective range, totaling $3.14 million, including benefits.
•
Continued funding of the required employer contribution to the Local Government Employees’ Retirement System (LGERS) for regular, fire, and sworn police employees. The cost of this increase for FY 2026-27 is about $2.46 million.
MM-11
•
The proposed budget fully funds the City’s self-funded health insurance program. The City’s contribution per employee increases by approximately 10%, with no increase to the employee contribution. Funding also remains in place for the employee health clinic, now in operation for about 2.5 years. The contribution amount paid by retirees who remain on the City’s health plan will increase by 15% (following a 25% increase last year), as the City’s share of retiree health costs continue to be at unsustainable levels. Retiree premiums covered about 90% of claims in FY 2022–23, but premiums are projected to cover only about half of claim costs in the current year. For reference, Affordable Care Act (ACA) marketplace premiums increased by an average of 22% for benchmark plans last year.
•
High Point Fire Department Continuous Improvement Report – In December, Fire Chief Consulting presented their findings and recommendations after reviewing operational practices within the High Point Fire Department. The proposed budget includes funding for the following recommendations from that study and the timeframe for implementation recommended: o o
Allocation of funds to retain the 24 SAFER firefighter grant award positions (3-5 year implementation). Addition of three fire safety training officer (1 per shift) positions (5-7 year implementation).
•
Outside non-profit organization funding is proposed at $500,000.
•
Funding for marketing/branding efforts totaling $250,000.
•
Funding for the repayment of the twenty-year internal loan for the Catalyst project land purchases. The amount is $443,323.
•
Funding for the repayment of the fifteen-year internal loan for the improvements to City Lake Park. The amount is $600,000.
•
Incremental tax revenue payment for the Catalyst project of $2,759,114. The taxable value of this area has increased $496,022,206 from its 2017 assessed value.
•
Investments in the City’s Information Technology network including updated software, maintenance of existing systems and applications, and cybersecurity improvements, totaling approximately $200,000.
MM-12
•
Replaces $4,750,000 in vehicles funded with pay-go funding. Planned fleet purchases include two (2) dump trucks, fifteen (15) police vehicles, three (3) rear loader refuse trucks, (1) side loader refuse truck, two (2) wheel loaders, one (1) bucket truck, one (1) skid steer, one (1) 15-passenger van, SUVs, light duty pickup trucks, body equipped work trucks, work trucks with dump bodies, and other necessary rolling stock. In addition, the proposed budget funds the fire apparatus replacement program, budgeting for the replacement of an engine ($1,225,000), a ladder truck ($2,125,000), and a tanker truck ($750,000) for the Fire Department. These vehicles will be financed over 10 years.
•
The addition of six full-time and three part-time positions as outlined below. Costs include salaries, benefits, and operating expenses.
Department
Position
FY 2026-27 Cost
Full-Time Information Technology
Telecommunicator Trainee
$73,901
Fire
Fire Safety Training Officer (3)
298,038
Water Resources
Electronics Technician
74,102
Water Resources
Plant Electrician
71,147 Subtotal – Full-Time
$517,188
Part-Time Parks and Recreation
Recreation Attendant (2)
Parks and Recreation
ASPIRE - Counselor
$34,608 18,970
Subtotal – Part-Time
$53,578
•
The telecommunicator trainee position will address current operational staffing shortfalls and move the 911 center above minimum staffing standards, improving resiliency and service delivery. The position will bring the division closer to a balanced staffing model across all teams, which reduces burnout, supports compliance with call-answering performance expectations, and strengthens continuity of operations.
•
The three fire safety training officer (one per shift) positions will be responsible for independently monitoring incident conditions, identifying hazards, and ensuring that safety considerations remain a priority during dynamic and high-risk operations. By focusing solely on safety, the fire safety training officers provide an added layer of protection that allows command and operations personnel to concentrate on tactical objectives.
MM-13
•
One electronics technician and one plant electrician in the Facilities Maintenance Division of the Water Resources Department. These positions will support the department by ensuring uninterrupted equipment maintenance and facility operations essential to the City’s water and sewer treatment processes.
•
Two part-time park attendants for Parks and Recreation for the new Center for Active Adults, scheduled to open in the fall. These positions will help with additional programming needs, expanded operating hours, and resumed rental responsibilities at the facility.
•
One part-time counselor for the Adaptive Sports, Programs & Inclusive Recreation (ASPIRE) program for Parks and Recreation that would help promote positive peer interactions, encourage participation, and improve efforts that align with the High Point Parks & Recreation mission.
FY 2026-27 MAJOR FUND SUMMARIES GENERAL FUND The FY 2026-27 General Fund Budget of $175,040,477 is $21,504,653, or 14.0% more than the adopted FY 2025-26 budget. The FY 2026-27 General Fund Budget is balanced with an 8.75 cent reduction to the property tax rate. The general fund does not include an appropriation of fund balance reserves. General Fund revenues and expenditures are summarized on the table below:
MM-14
CITY OF HIGH POINT GENERAL FUND BUDGET SUMMARY
Sources and Use of Funds Revenues Fund Balance Property Tax Sales & Use Taxes Intergovernmental Revenues Licenses & Permits Charges for Services Miscellaneous Revenues General Fund Revenues
Adopted FY 2026 Budget
Proposed FY 2027 Budget
Amount Change
Percent Change
$50,000 86,189,837 40,585,249 12,157,273 4,766,475 6,600,518 3,186,472 $153,535,824
$0 102,393,018 42,066,145 12,043,812 4,691,475 6,830,710 7,015,317 $175,040,477
($50,000) 16,203,181 1,480,896 (113,461) (75,000) 230,192 3,828,845 $21,504,653
-100.0% 18.8% 3.6% -0.9% -1.6% 3.5% 120.2% 14.0%
Expenditures Personnel Services Operating Expenditures Capital Outlay Debt Service Contingency General Fund Expenditures Interfund Transfers Net Expenditures
$108,433,325 28,433,751 1,572,000 2,209,463 0 $140,648,539 $12,887,285 $153,535,824
$119,667,767 30,155,376 5,576,968 2,915,726 0 $158,315,837 $16,724,640 $175,040,477
$11,234,442 1,721,625 4,004,968 706,263 0 $17,667,298 $3,837,355 $21,504,653
10.4% 6.1% 254.8% 32.0% 0.0% 12.6% 29.8% 14.0%
GENERAL FUND REVENUES Below is a summary of major General Fund revenue changes: •
Property tax revenues represent 58.5% or $102,393,018 of the total General Fund revenues. Property tax revenues are projected to increase by $16,203,181, or 18.8%. The projected collections are based on a collection rate of 99.3%.
•
Sales tax revenues represent 24.0% or $42,066,145 of General Fund revenues and are projected to increase by approximately $1,480,896, or 3.6%. Retail sales tax revenue is estimated to increase approximately 2.4% above year-end estimates. Minimal change is expected to the Guilford County ad valorem sales tax distribution percentage.
•
Intergovernmental revenues are projected to decrease $113,461, or 0.9%. There is a slight decrease in the amount of Powell Bill revenues expected to be distributed by the State.
MM-15
•
Charges for services are increasing by $230,192, or 3.5%, primarily due to a projected increase in golf course greens fees, golf cart rental fees, and driving range fees at Oak Hollow and Blair Park golf courses.
•
Miscellaneous revenue is estimated to increase by $3,828,845, due to the budgeting of debt proceeds for the financing of three fire apparatus trucks. There is a corresponding expense for the purchase of these vehicles.
TAX RATE AND COLLECTIONS The proposed FY 2026-27 tax rate is 56.00 cents, an 8.75 cent reduction from the FY 2025-26 approved rate. The value of one cent in the tax rate will produce approximately $1.937 million of revenue. The total proposed tax rate is divided between the General Fund (52.60 cents) and the General Debt Service Fund (3.40 cents). A collection rate of 99.3% is planned for the proposed tax year collections. CITY OF HIGH POINT TAX RATE HISTORY Year
Tax Rate
FY 2017-18
$0.6475
FY 2018-19
$0.6475
FY 2019-20
$0.6475
FY 2020-21
$0.6475
FY 2021-22
$0.6475
FY 2022-23
$0.6175
FY 2023-24
$0.6175
FY 2024-25
$0.6475
FY 2025-26
$0.6475
FY 2026-27 (proposed)
$0.5600
ASSESSED PROPERTY VALUES The combined total assessed valuation estimates for our four County taxing authorities are $19.519 billion for FY 2026-27, which is a 37.5% increase over the estimated current year valuation. Below is a chart of our historic assessed value history:
MM-16
CITY OF HIGH POINT ASSESSED VALUE HISTORY Total Fiscal Year
Real
Personal
Public Service Companies
Assessed
% Inc
Property
Property
Value
yr/yr
2013
7,236,973,161
1,501,465,603
148,989,146
8,887,427,910
-3.8%
2014
7,434,609,523
1,489,840,190
128,387,727
9,052,837,440
1.9%
2015
7,247,442,751
1,555,428,785
126,857,380
8,929,728,916
-1.4%
2016
7,278,714,107
1,587,787,369
140,281,138
9,006,782,614
0.9%
2017
7,365,385,961
1,674,065,813
141,688,783
9,181,140,557
1.9%
2018
7,711,594,730
1,724,751,200
144,885,945
9,581,231,875
4.4%
2019
7,802,334,510
1,774,628,867
142,350,789
9,719,314,166
1.4%
2020
7,919,440,619
1,765,251,099
146,722,026
9,831,413,744
1.2%
2021
8,206,133,469
1,853,256,085
145,822,173
10,205,211,727
3.8%
2022
8,392,605,902
1,914,514,749
119,329,377
10,426,450,028
2.2%
2023
10,776,478,359
2,144,255,909
148,765,393
13,069,499,661
25.3%
2024
11,082,915,104
2,255,957,167
161,013,089
13,499,885,360
3.3%
2025
11,238,155,673
2,386,998,229
183,996,986
13,809,150,888
2.3%
2026 (est)
11,451,818,674
2,547,956,599
193,576,808
14,193,352,081
2.8%
2027 (est)
16,747,091,478
2,578,309,661
193,625,623
19,519,026,762
37.5%
SALES TAX The sales tax category includes sales tax related to retail sales, utility sales tax, and rental vehicle tax. Current year retail sales taxes are expected to exceed budgeted projections by 2.4% or about $750,000. FY 2026-27 sales taxes are estimated to increase an additional 2.4% above year-end estimates. Minimal change is expected to the ad valorem distribution percentage for Guilford County. Below is a chart of our historic sales tax history:
MM-17
CITY OF HIGH POINT SALES TAX HISTORY Fiscal Year
Sales Tax
Utility Sales Tax
Rental Vehicle Tax
Total Sales Tax
Percent Change
2021 2022 2023 2024* 2025 2026 (est.) 2027 (proj.)
$23,674,132 27,177,248 29,660,241 32,875,508 30,223,215 31,826,169 32,591,145
$6,486,006 6,698,493 7,109,199 8,200,758 8,739,948 8,917,861 9,200,000
$264,225 284,831 314,271 303,033 263,681 268,749 275,000
$30,424,363 34,160,572 37,083,711 41,379,299 39,226,845 41,012,779 42,066,145
10.0% 12.3% 8.6% 11.6% -5.2% 4.6% 2.6%
*An additional monthly distribution of sales tax was collected in FY 2023-24. GENERAL FUND EXPENDITURES Below is a summary of major General Fund expenditure changes: •
Personnel services are increasing by $11,234,442 or 10.4%. This includes increases to fund the following: o Implementation of the final phase of compensation and classification study adjustments proposed for FY 2026-27, totaling $3.21 million. o 2.5% pay plan adjustment: $2.16 million. o Average 3% mid-year merit increase: $1.51 million. o Required increase to the City’s contribution to the Local Government Employees’ Retirement System (LGERS) for regular, certified fire, and sworn police employees:$1.73 million. o Increased employer costs for health insurance plan: $1.26 million. The General Fund budget also includes four additional full-time and three additional parttime positions, as outlined earlier in this message.
•
Operating expenditures are increased by $1,721,625 or 6.1%. Drivers include increases in phone and utility budgets ($559,000), license and maintenance for software applications and I.T. infrastructure ($275,000), higher Fleet Services charges for the cost of vehicle replacements and vehicle maintenance ($215,000), and operational costs for the commercial shared-use kitchen ($253,000).
•
Capital outlay funding is budgeted at $5,576,938 for FY 2026-27. This is driven by the funding for the fire apparatus replacement program ($4,100,000) and other fire equipment including station generators ($200,000) and thermal imaging cameras ($15,000). The fire apparatus replacement program includes three apparatus vehicles (engine, ladder, tanker)
MM-18
that will be financed over a 10-year period. The $4.1 million is the full cost which is offset by debt proceeds revenues. •
Debt service payments are increased by $706,263 for FY 2026-27. This includes new debt service payments for the three fire apparatus vehicles to be financed over a 10-year period.
•
Interfund transfers are increased by $3,837,355. The General Fund contribution for capital projects is $4,956,510, helping meet growing deferred maintenance and other capital needs of the general fund service areas, as well as an additional $1.93 million for parking infrastructure and downtown redevelopment. The proposed budget also includes an increased transfer to the debt service fund of $1.14 million for the increase in the incremental tax revenue payment for the Catalyst project. The General Fund subsidy for mass transit is $2,307,408, an increase of $541,520 due to growing expenses and minimal growth in federal and state transit revenues.
WATER RESOURCES FUND The $80,304,500 Water Resources Fund Budget for FY 2026-27 represents a 6.0% or $4,524,492 increase from the FY 2025-26 adopted budget, as summarized below: CITY OF HIGH POINT WATER RESOURCES FUND BUDGET SUMMARY
Sources and Use of Funds Revenues Fund Balance Charges for Services Miscellaneous Revenues Water Resources Fund Revenues Expenditures Personnel Services Operating Expenditures Contingency Debt Service Pay-Go Capital Reimbursements Water Resources Fund Expenditures Interfund Transfers Net Expenditures
Adopted FY 2026 Budget
Proposed FY 2027 Budget
Amount Change
Percent Change
$0 73,430,500 2,349,508 $75,780,008
$0 77,925,260 2,379,240 $80,304,500
$0 4,494,760 29,732 $4,524,492
0.0% 6.1% 1.3% 6.0%
$15,044,371 20,084,470 300,000 17,191,770 12,988,489 9,820,908 $75,430,008 $350,000 $75,780,008
$16,153,893 20,989,770 300,000 17,806,360 14,065,000 10,711,200 $80,026,223 $278,277 $80,304,500
$1,109,522 905,300 0 614,590 1,076,511 890,292 $4,596,215 ($71,723) $4,524,492
7.4% 4.5% 0.0% 3.6% 8.3% 9.1% 6.1% -20.5% 6.0%
MM-19
WATER RESOURCES FUND REVENUES Below is a summary of Water Resources revenue changes: •
The proposed budget increases water and sewer rates by 8%. The increased rates will help fund increases in personnel and operating costs, including the immediate infrastructure needs of the aging system. The increased rates also assist in the funding of the department’s pay-go capital plan and debt service for previous and upcoming revenue bond issuances.
•
The proposed budget for water resources operations does not include any appropriation of reserves.
WATER RESOURCES RATES The FY 2026-27 Water Resources Fund includes an increase in water resources rates of 8%. Below is a history of water resources rate changes: CITY OF HIGH POINT HISTORIC ANNUAL WATER RESOURCES RATE CHANGES Water Sewer Effective % % Date Fiscal Year Change Change FY 2012-13 no increase 0.00% 0.00% FY 2013-14 no increase 0.00% 0.00% FY 2014-15 7/1/2014 3.00% 3.00% FY 2015-16 10/1/2015 3.50% 3.50% FY 2016-17 10/1/2016 4.00% 4.00% FY 2017-18 10/1/2017 3.00% 3.00% FY 2018-19 10/1/2018 3.00% 3.00% FY 2019-20 10/1/2019 4.00% 4.00% FY 2020-21 10/1/2020 2.00% 2.00% FY 2021-22 no increase 0.00% 0.00% FY 2022-23 10/1/2022 4.00% 4.00% FY 2023-24 10/1/2023 4.00% 4.00% FY 2024-25 10/1/2024 5.00% 5.00% FY 2025-26 10/1/2025 8.00% 8.00% FY 2026-27 (proposed) 10/1/2026 8.00% 8.00%
Water resources revenue rates are a critical component for funding the operation, maintenance and needed capital improvements for water treatment facilities and distribution lines, and for wastewater collection lines and treatment systems. Property taxes are not used to finance water and sewer utility services. Several years of minimal or no rate increases (FY 2020-21 and FY 202122) led to a reduction in overall revenue for the water resources system. When factoring in rising costs for personnel, chemicals, equipment, major infrastructure upgrades, and new expenses related to emerging contaminants like PFAS, larger rate increases are essential.
MM-20
Staff are currently collaborating with a rate consultant to assess the existing rate structure and future needs of the system and will provide recommendations for future adjustments next year. WATER RESOURCES FUND EXPENDITURES Below is a summary of Water Resources Fund expenditures: •
Personnel Services are increasing by $1,109,522, or 7.4%, due to implementation of the final phase of compensation and classification study adjustments, a 2.5% pay plan adjustment, an average mid-year merit adjustment of 3%, increased health insurance costs, and increased employer contributions for retirement. The proposed budget includes the addition of two new positions for Water Resources: one electronics technician and one plant electrician in the Facilities Maintenance Division of the Water Resources Department. These positions will support the department by ensuring uninterrupted equipment maintenance and facility operations essential to the Cty’s water and sewer treatment processes.
•
Operating expenses have increased $905,300, or 4.5% primarily due to continuing increases in costs for fuel, maintenance supplies, and parts for the aging infrastructure of the system and facilities.
•
Pay-go capital includes $14,065,000 in funding for water resources capital projects.
ELECTRIC FUND The FY 2026-27 Electric Fund Budget of $126,989,179 represents a 7.0%, or $9,560.182 decrease from the FY 2025-26 adopted budget. There is no increase in electric rates but there are changes to the Renewable Energy Portfolio Standard (REPS) charge. Wholesale power cost for FY 2026-27 is budgeted at $75.0 million, which is the single largest expense in the Electric Fund and citywide budget. This expense is estimated based on the current year’s trends. The budget continues to invest funds to maintain electric infrastructure and includes $9,397,350 in major capital projects. This has decreased approximately $12.02 million compared to the current year, as the annual capital needs vary based on the size and scope of projects. Capital investments are necessary to maintain efficient and ongoing operation of the Electric System. Major capital projects include transmission pole replacements ($1.0 million), substation expansion ($2.0 million), and the rebuilding of the buss at the Commerce substation ($5,037,350).
MM-21
CITY OF HIGH POINT ELECTRIC FUND BUDGET SUMMARY
Sources and Use of Funds Revenues Fund Balance Charges for Services Miscellaneous Revenues Reimbursements Electric Fund Revenues
Adopted FY 2026 Budget
Proposed FY 2027 Budget
Amount Change
Percent Change
$9,338,517 125,253,100 1,514,421 443,323 $136,549,361
$0 125,253,100 1,514,421 221,658 $126,989,179
($9,338,517) 0 0 (221,665) ($9,560,182)
-100.0% 0.0% 0.0% -50.0% -7.0%
Expenditures Personnel Services Operating Expenditures Wholesale Power Cost Capital Equipment Outlay Contingency Pay-Go Capital Reimbursements Electric Fund Expenditures Interfund Transfers Net Expenditures
$15,762,789 11,268,260 75,000,000 3,656,000 450,000 21,417,500 7,164,812 $134,719,361 $1,830,000 $136,549,361
$17,230,204 11,696,816 75,000,000 3,656,000 450,000 9,397,350 7,616,769 $125,047,139 $1,942,040 $126,989,179
$1,467,415 428,556 0 0 0 (12,020,150) 451,957 ($9,672,222) $112,040 ($9,560,182)
9.3% 3.8% 0.0% 0.0% 0.0% -56.1% 6.3% -7.2% 6.1% -7.0%
CAPITAL IMPROVEMENT PROGRAM Capital investments and reinvestments are critical elements in the City’s total financial program. Capital improvements are financed through several methods. The first method involves the issuance of voter-approved general obligation bonds generally backed and paid by property taxes. The second method is a slight variation of the first and allows the City to issue small amounts of what are known as two-thirds general obligation bonds, which are utilized from time to time and do not require tax increases or voter approval. Limited obligation bonds are a general government debt financing mechanism like general obligation bonds; however, limited obligation bonds do not require voter approval to issue the debt. Another method involves revenue bonds, backed, and paid for by revenues from our water resources and our stormwater system. Revenue bonds do not require voter approval. The final method is pay-go capital financing. The pay-go alternative, developed and expanded in the past ten years, allows the City to fund needed capital improvements from current revenues, grants, and other funds, thereby avoiding the additional and higher costs associated with the issuance and financing of long-term debt.
MM-22
Capital investments are necessary for a city to replace existing infrastructure and to invest in new infrastructure. Debt financing of this infrastructure is a sound financial strategy if the borrowing is done in a strategic and conservative manner. Local policies are in place to ensure that borrowing is done responsibly, and oversight of our borrowing practices is in place through the Local Government Commission. The City is well prepared to address the replacement of existing infrastructure to meet and provide for future growth and development. DEBT FINANCING The City has engaged Davenport & Company, LLC of Richmond, Virginia as our financial advisor since 2003. Davenport has assisted the City with general obligation and revenue bond planning and modeling, financial policies, rating agency strategies and interactions, bond issuance, investment analysis, and bond refunding analysis. Earlier this year, the City utilized Davenport & Company, LLC to update a model for potential debt scenarios for general obligation bond debt issuances in the near term and presented their findings to the Mayor and City Council. This provided the most up-to-date information on our debt capacity and ability to fund future debt service payments. GENERAL OBLIGATION (GO) BONDS General obligation bonds are a common type of municipal bond that are secured by the full faith and credit of the tax rate to repay bond holders. This debt instrument was used to fund the 2004 bond authorization and is being used to fund the $50.0 million authorization that was approved by voters in 2019. The authorization is for the following uses: • • •
Streets and Sidewalks - $22,000,000 Parks and Recreation - $21,500,000 Housing - $6,500,000
The first series of bonds was issued in FY 2021-22 and an issuance of $12,000,000 for Parks and Recreation is under consideration by the Local Government Commission. Authorization of $12,000,000 for Transportation (FY 2025-26) remains. The debt service fund has the capacity for the payments on these issuances with no change to the current property tax allocated for debt service (3.4 cents). TWO–THIRDS GENERAL OBLIGATION BONDS Two-thirds bonds are State authorized General Obligation bonds that may be issued without voter approval. The statute allows local governments to issue up to 2/3 of the amount of general obligation bonds that were paid off in the previous year. These bonds can be used for any other general obligation purpose other than the financing of auditoriums, coliseums, arenas, stadiums, civic centers or convention centers, art galleries, museums, historic properties, public transportation systems, cable television systems, or redevelopment projects.
MM-23
A two-thirds bond issuance of $5,555,000 for Transportation in currently under consideration by the LGC. In addition to the upcoming general obligation bond issuance, the debt service fund has the capacity for the payments on these issuances with no change to the current property tax allocated for debt service (3.4 cents). LIMITED OBLIGATION BONDS (LOBS) Limited obligations bonds are a general government debt financing mechanism like general obligation bonds; however, limited obligation bonds do not require voter approval to issue the debt. An asset is pledged as collateral to secure the financing. Recent projects that utilized LOBS as a funding strategy include the downtown stadium and the new Police Headquarters. Several projects included in debt modeling completed earlier this year, totaling approximately $113,000,000, could utilize this funding strategy. The projects include 300 Oak Street, a new City Hall, and improvements to downtown parking. The debt modeling included several tax rate increase scenarios to fund the debt service on these projects. The current budget does not include any increase to the property tax rate allocated for debt service. Staff will continue to work with Davenport & Company LLC on future debt modeling, recasting the model when new information is available. The City will also continue to assess our debt capacity, and explore new sources of revenue, to ensure sound long-term fiscal management while making investments that further support growth in High Point. WATER RESOURCES REVENUE BONDS Revenue bonds are municipal bonds that finance income-producing projects that are secured by a specified revenue source, such as water resources or stormwater rates. Revenue bonds are issued by the government agency for operations that run in the manner of a business, with operating revenues and expenses, such as our Water Resources Fund. The pledge to repay the bond is guaranteed by the rates of the Water Resources Fund. Over the next five years, staff have identified an estimated $362.1 million in additional major water and wastewater bond projects. The capital improvement program anticipates cash funding of $74.5 million and debt funding of $287.6 million in water and sewer projects. As with governmental debt, staff will continue to work on future debt modeling for enterprise funds, recasting the model when new information is available. Capital project costs have increased significantly over the past year and these increases, along with the potential for additional federal and state regulations on emerging compounds like PFAS, will have an impact on the future debt capacity for Water Resources.
MM-24
BOND AGENCY RATINGS The City’s capacity to finance and pay for improvements needed is evaluated from time to time by the following rating agencies: Moody’s Investment Services, Standard & Poor’s, and Fitch Ratings. Protecting and enhancing our bond ratings is one of our highest priorities. The City has seen a series of bond rating upgrades since 2003, including the addition of an AAA bond rating assignment by Standard & Poor’s. The City’s bond ratings were re-affirmed in conjunction with our bond sale in April 2026. PAY-GO FINANCING The City has made a commitment to fund a healthy level of pay-go financing for routine improvements, infrastructure maintenance, and grant matches of capital projects funded by state and federal grant programs. Below is a summary of pay-go projects in each fund. The table below shows the history of general fund allocations for capital projects since FY 201920. Fiscal Year FY 2019-20 FY 2020-21 FY 2021-22 FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 FY 2026-27 (proposed)
Amount $1,810,000 $1,257,000 $0 $1,422,000 $2,554,575 $2,557,000 $2,557,000 $4,513,187
The General Fund share for FY 2026-27 totals $4,513,187, which is an increase of $1.96 million. If the City were to fund every General Capital request from this past year’s Capital Improvement Program (CIP) process, it would require an allocation of $14.75 million. GENERAL CAPITAL FUND PAY-GO The proposed budget includes $5,415,187 in prioritized general capital pay-go projects. Core Switch Refresh* City Facilities Improvements Parking Infrastructure and Downtown Redevelopment Fire Station Upgrades and Renovations Playground and Equipment Parks and Recreation Deferred Maintenance Blair Park Sand Trap Replacement Stadium Capital Reserve** Library Sealing and Cleaning Exterior Theatre Maintenance and Repair GIS Orthoimagery Program
MM-25
$836,000 350,000 1,937,187 250,000 75,000 225,000 251,000 275,000 276,000 200,000 45,000
City Sidewalk and Greenway Construction Local Match for NCDOT Bridge Projects Local Bridge Maintenance/Repair General Capital Total
$300,000 45,000 350,000 $5,415,187
*The Core Switch Refresh includes funding from the General Fund ($209,000), Water Resources Fund ($209,000), Electric Fund ($334,400), Solid Waste Fund ($58,520), and Stormwater Fund ($25,080). **The stadium capital reserve is funded by proceeds from the sale of land. WATER RESOURCES PAY-GO Water Resources pay-go capital investments are budgeted at $14,065,000. Projects Include: Generators – Automation/Replacement $250,000 Replace Obsolete Neighborhood Water Lines 3,000,000 Replace Obsolete Neighborhood Sewer Lines 3,000,000 Alum Sludge Removal 425,000 Water Storage Tank Maintenance 700,000 NCDOT – TIP Program 350,000 Water/Sewer Developer Reimbursements 250,000 Wastewater Plants and Lift Stations Equipment Replacement 200,000 Water Distribution Master Plan Recommendations 1,300,000 Sewer System Improvements 125,000 Water System Improvements 125,000 Arc Flash Project 75,000 Ward Water Treatment Plant Projects 200,000 Compliance with Lead and Copper Rule Revisions 750,000 Watershed Protection Plan 150,000 Westside - Final Clarifier #3 Coating Repairs 565,000 Eastside - Dissolved Air Flotation (DAF) System 2,000,000 Pennywood Lift Station Repairs 100,000 Eastside AAA Gates Modification 500,000 Water Resources Capital Total $14,065,000 ELECTRIC PAY-GO The Electric pay-go projects are budgeted at $9,397,350. Projects include: Area Outdoor Lighting Street Lighting Downtown Underground Overhead to Underground Conversion Filter T1 Transformer Replacement Rebuild Buss at Commerce Substation
MM-26
$110,000 200,000 200,000 100,000 750,000 5,037,350
Transmission Pole Replacements Northeast Substation Electric Capital Total
$1,000,000 2,000,000 $9,397,350
SOLID WASTE PAY-GO The Solid Waste pay-go budget is $221,000. The projects planned are: MRF Ongoing Maintenance Kersey Valley Ph 1 – IV Post Closure – Reserve Solid Waste Capital Total
$50,000 171,000 $221,000
OTHER PAY-GO The $6,355,245 in other FY 2026-27 pay-go investments include the scheduled replacement of vehicles, normal computer and radio replacements, routine stormwater projects, and others outlined below: Fleet Vehicle Replacement Program Fleet Shop Equipment Parking Deck Improvements Stormwater Annual Culvert Repairs CCTV Trailer/Equipment Replacement Computer System Replacements Other Capital Total
$4,750,000 65,000 450,000 1,000,000 50,000 40,245 $6,355,245
FUND BALANCES/RETAINED EARNINGS Fund balances and retained earnings are critical but their nuances are often hard to understand as part of the annual budget process. Fund balances and retained earnings consist of unencumbered and unappropriated monies. They are a key factor for maintaining our strong bond ratings as well as maintaining positive year-round and year-to-year cash flows. Strong fund balances are essential as we plan for subsequent budgets and future capital investments. Fund balance available for appropriation is an important reserve for local governments to provide cash flow during periods of declining revenues and to be used for emergencies and unforeseen expenditures. The High Point City Council’s adopted Fiscal Policy calls for a minimum 10.0% fund balance of estimated expenditures as a signal of financial strength and fiscal stability. This is necessary for maintaining positive year-round cash flows, reducing the need for short-term borrowing, and assisting in maintaining an investment grade bond rating. The City of High Point applies the policy to all operating funds except the Water Resources Fund, which calls for a 50% fund balance, and the Economic Development, General Debt, and General Capital Project funds, which are covered by more specific strategic plans.
MM-27
CONCLUSION We continue to be energized by the strength of our partnerships with key stakeholders and by the steadfast support of our state and federal delegations. Together, we are advancing projects that do more than meet today’s needs, they set the stage for a more vibrant, resilient, and opportunity rich High Point. The proposed budget invests soundly based on our current program of work and known pressures now and on the horizon. It aligns with the City’s long-term strategic vision, embraces innovation, and positions us to deliver outcomes that will shape the community for decades to come. It builds the groundwork for future generations who will choose High Point as their home, their workplace, and their launching pad for new ideas. It also ensures that we continue to provide the exceptional services our residents rely on as we move confidently toward the future we are creating together. I want to recognize and thank all the staff members who contributed to the preparation of this budget and policy document. I especially appreciate the dedication and professionalism of Deputy City Manager Greg Ferguson, Assistant City Manager Eric Olmedo, Assistant City Manager Damon Dequenne, Managing Director Jeron Hollis, Budget and Performance Director Stephen Hawryluk, Strategic Initiatives Manager Meridith Martin, Budget and Evaluation Analysts Carla Huggins, Roslyn McNeill, and Don Scales, Executive Assistant Dona Turner, and the rest of our executive team. I want to extend my deepest appreciation to all City employees whose dedication, creativity, and daily commitment continue to elevate the standard of service we provide to our community. Their work is the engine that moves High Point forward. I am equally grateful to the Mayor and City Council for your leadership, your passion for public service, and the trust you place in me. Your unwavering commitment to the City of High Point fuels our collective vision, a vision of a community that grows stronger, more connected, and full of more possibility with each passing year. Respectfully submitted, Tasha Logan Ford City Manager
MM-28
O-1
O-2
O-3
O-4
O-5
O-6
O-7
O-8
2024-27 STRATEGIC PLAN Introduction
The 2024-27 Strategic Plan outlines priorities and goals, influences the City’s budgeting process and guides the implementation of the City’s full range of services. True North Performance Group, LLC (TNPG) led the City of High Point’s FY 2024-2027 strategic planning process. As part of this, the consultant conducted individual interviews with the Mayor and City Council members to understand their priorities and group dynamics in preparation for the two-day retreat, which took place on Nov. 21-22, 2024. TNPG led the retreat, which provided discussion, analysis and affirmation of the City’s vision, mission, core values and strategic goals.
Our Vision Creating the single most livable, safe and prosperous community in America.
Our Mission The City will serve as the catalyst for bringing together the community’s human, economic and civic resources for the purpose of creating the single most livable, safe and prosperous community in America.
Our Values Stewardship Demonstrate accountability by responsibly managing resources & making sustainable decisions for the future.
Welcoming Communicate effectively; create a friendly & open environment for residents, partners, stakeholders & visitors, ensuring everyone feels valued & embraced.
Integrity Act with honesty, transparency & ethical responsibility in all decisions & actions.
Productivity Stay focused on results, ensuring our actions lead to meaningful, impactful outcomes; foster creativity, innovation & outside-the-box thinking.
1
2024-27 STRATEGIC PLAN Strategic Goals
A strategic goal is a critical focus within an organization's strategic plan that is essential for achieving its mission and vision. Strategic goals are defined by outcomes and are designed to address fundamental challenges, leverage opportunities and guide decision-making processes. Strategic goals serve as the foundation for establishing a 12-18 month action plan. Strategic goals are not listed in priority order. Each strategic goal includes supplemental information to help define and provide context for the goal. Strategic goals are intended to be representational but not all-encompassing. Strategic initiatives will be re-evaluated annually or as capacity allows for implementation.
Thriving Economy A thriving economy is characterized by tangible outcomes like business growth, competitive tax rates and transformative spaces driven by policies that stimulate innovation, job creation and wage growth. Leveraging the region's identity as the "Arts and Design Capital of the World," enhanced placemaking and support for diverse small businesses foster a resilient and growing economy.
Effective Communication & Engagement This goal focuses on fostering connection, transparency and civic engagement through special events, targeted outreach and clear communication about City services and successes. Enhancing marketing and resident involvement in decision-making, along with proactive communication, builds a more informed, engaged and connected community.
Proactive Urban Design & Planning This goal aims to build a well-connected, sustainable and livable community by enhancing transportation options, improving walkability and supporting smart density through updated zoning policies. Expanding greenways, increasing amenities and maintaining strong inspection and permitting programs ensure a high-quality urban environment that supports residents and sustainable growth.
Resilient Community A resilient community emphasizes safety, health and sustainability through proactive code compliance, reduced blight and increased access to food, mental health resources and various housing options. Priorities include enhancing neighborhood vitality, improving safety and supporting emergency response, disaster preparedness and recreation services to foster long-term community well-being.
Effective Infrastructure & Public Utilities Effective infrastructure and public utilities ensure safe, reliable and sustainable support for the community through maintained bridges, roads and sidewalks, along with robust repair programs. Priorities include safe water resources, stormwater management, flood prevention and adopting green strategies to protect the environment and ensure long-term resilience.
High-Performing Organization This goal ensures efficiency, empowerment and excellence by attracting and retaining high-performing employees while promoting resource optimization and effective project management. Focus areas include financial excellence, strong organizational development and strategic use of technology and training to support a high-performing, well-managed organization.
2
INTRODUCTION Contained in this document is the City of High Point Fiscal Year 2026-2027 Budget. The budget format was prepared to make it simple and easy to read. We have tried to prepare a document that contains the information necessary for the Mayor, City Council, and the residents of High Point to understand the operations of the City and the resources and costs necessary to carry out its various missions for fiscal year 2026-2027. The book is divided into funds beginning with the General Fund. The City's Five-Year Capital Improvement Program (CIP) along with a description of each project is found in the Capital Improvement Program section. The Summaries/Analysis section contains revenue and expense summaries, charts, and other data pertinent to the preparation of this budget. Revenue information is presented first, and expense summaries follow. Revenue and Expense Summaries are found at the beginning of each fund's section. The Revenue and Expense Summaries provide a consolidated picture of each fund's revenue and expense status. A glossary of frequently used terms is found in the last section of the document to assist in understanding the budget. We hope that this book is presented in a fashion that will aid you in the location of specific information. Your comments and suggestions are greatly appreciated in helping us compile a document that serves your needs.
Any comments or questions should be directed to: City of High Point Budget and Evaluation Department P.O. Box 230 High Point, NC 27261 Telephone: Fax:
336-883-3296 336-822-7026
3
ORGANIZATIONAL CHART CITY COUNCIL
CITY CLERK
CITY MANAGER
CITY ATTORNEY
CITY MANAGER REPORTS
DEPUTY CITY MANAGER
POLICE
ASSISTANT CITY MANAGER
ASSISTANT CITY MANAGER
FIRE
ADMINISTRATION
INFORMATION TECHNOLOGY
PUBLIC SERVICES
HUMAN RESOURCES
ECONOMIC DEVELOPMENT
CUSTOMER SERVICE
PARKS & RECREATION
MANAGING DIRECTOR
PLANNING & DEVELOPMENT
LIBRARY & MUSEUM
FLEET SERVICES
COMM. DEV. & HOUSING
ELECTRIC
TRANSPORTATION
DOWNTOWN DEVELOPMENT
FINANCIAL SERVICES
ENGINEERING & FACILITIES SERVICES
INSPECTIONS
BUDGET
WATER RESOURCES
336.883.3111
HighPointNC.gov
COMMUNICATIONS
& PUBLIC ENGAGEMENT
THEATRE
LEGISLATIVE AFFAIRS
211 S. Hamilton St. High Point, N.C. 27260
4
ORGANIZATION LEADERSHIP Managers City Manager Deputy City Manager Assistant City Manager Assistant City Manager Managing Director
Tasha Logan Ford Greg Ferguson Eric Olmedo Damon Dequenne Jeron Hollis
Department Directors City Attorney City Clerk Community Development Director Customer Service Director Economic Development Director Electric Utilities Director Engineering Services Director Financial Services Director Fire Chief Fleet Services Director Human Resources Director Info. Technology Serv. Director Inspections Services Director Libraries Director Parks & Recreation Director Planning & Development Director Police Chief Public Services Director Theatre Director Transportation Director Water Resources Director
Meghan Maguire Sandra Keeney Thanena Wilson Jeremy Coble Peter Bishop Tyler Berrier Trevor Spencer Bobby Fitzjohn Brian Evans Kevin Rogers Angela Kirkwood Adam Ward Christopher Whaley Mary M. Sizemore Lee Tillery Michael Harvey (interim) Curtis Cheeks Robby Stone Dr. Dan Barnard Greg Venable Allison Kraft
Budget & Evaluation Staff Stephen Hawryluk, Budget & Performance Director Meridith Martin, Strategic Initiatives Manager Roslyn J. McNeill, Budget Analyst Don Scales, Budget Analyst Calla Walker, Budget Analyst
5
CHARACTERISTICS POPULATION
FY26/27 ADOPTED TAX RATE ($100 Valuation)
High Point Guilford County
119,170 562,234
High Point Guilford County
LAND AREA (SQ. MI.)
MEDIAN AGE 39.7
High Point Guilford County
MEDIAN INCOME $62,483
HIGH POINT UNEMPLOYMENT RATE 2025
4.6%
2024
4.5%
2023
4.2%
2022
4.4%
Year
2021
POPULATION PERCENTAGE ETHNIC ORIGIN
2020
2018
4.2%
2017
4.6%
2016
5.2%
2015
5.3%
0.0%
White African American Asian Other Hispanic (of any race)
8.1% 4.2%
5.0%
58.96 645.60
GENDER COMPOSITION PERCENTAGE Male 49% | Female 51%
6.2%
2019
0.7349 0.7895
43.1% 33.2% 8.2% 2.6% 12.9%
Average Annual Unemployment Rate (2025) High Point 4.6% Guilford County 4.3% North Carolina 3.8% United States 4.3%
10.0%
Rate
Sources: City of High Point Planning Department, NC Department of Commerce, US Census Bureau, and US Bureau of Labor Standards
6
CITY OF HIGH POINT, NC PROFILE
High Point is centrally located in the Piedmont Triad region of the State of North Carolina and is currently the ninth-largest municipality in North Carolina. Settled before 1750, High Point was incorporated in 1859. Being a great place to live also means being a great place to work. High Point is a thriving city of 118,399 residents situated along the rolling Piedmont crescent region of North Carolina. High Point lies in four counties: Guilford, Davidson, Forsyth, and Randolph. Being centrally positioned along the East Coast with easy access to several interstate highways and the Piedmont Triad International Airport, High Point is a great place to live and to do business.
7
HPMKT High Point Market
A globally connected community, High Point earned its nicknames as North Carolina's International City™ and Home Furnishings Capital of the World™. The first North Carolina furniture exposition was held in High Point in 1905. In 1921, a brand-new Southern Furniture Exhibition Building was built with ten stories and 249,000 square feet at a cost of $2 million, and the event has grown into an internationally renowned furniture trade fair for all home furnishings. Twice each year, the City hosts the High Point Market, the world's largest home furnishings trade show. High Point Market has a tremendous impact on the economy of the entire Piedmont Triad. All 50 states and more than 110 foreign countries are represented at these markets. High Point continues to be the prime location in the United States to purchase brand name furniture at a substantial discount. The furniture industry and developing textile manufacturing set the pace for two 20th century growth booms in High Point.
8
A massive full-service public library contains nearly 400,000 books, music recordings, videotapes, audiobooks, periodicals, newspapers, and a comprehensive collection of books related to history and genealogy equipped with many attractions for Youth and Young Adults. Missions of the High Point Public Library • Nurturing the joy of reading • Sharing the power of knowledge • Strengthening the sense of community • Enhancing cultural and economic vitality The High Point Library also hosts the High Point Farmers Market, which aligns itself to promote a healthy lifestyle and a sense of community in a family-friendly gathering place. Opening and closing dates are subject to change. Admission to the event is free for shoppers, however vendor booth spaces require a minimal fee to cover the costs of event production.
9
The High Point Museum shares greater High Point history, provides perspective for current issues and strengthens our community. It strives to be a thriving, trusted community center where people come to learn about themselves and our city. It endeavors to encourage familial ties and relationships, help people enjoy life and inspire people to make positive contributions to our society. It is a Certified Autism Center. Adjacent to the Museum is the Historical Park, which is home to four historic structures: John Haley House (1786), Hoggatt House (1801), a working blacksmith shop (1841), and the iconic Little Red Schoolhouse (1931). The Museum and Historical Park feature permanent and changing exhibits year-round, along with engaging historic demonstrations and public programs for people of all ages. In addition to inperson experiences, the Museum offers a variety of opportunities to explore High Point’s history digitally through its website, app, and social media channels. Examples include a searchable database of Museum artifacts, regularly updated blog posts, educational videos, and historic walking and driving tours around High Point.
10
Owned and operated by the City of High Point, the complex represents one of the nation's first cooperative ventures between municipal government, private enterprise, and the arts. In 1975, the International Home Furnishings Center was awarded the Esquire/BCA "Business in the Arts" award in recognition of its cooperation with the City of High Point. Constructed in 1975, the facility combines contemporary "sculptured" architecture with an interior design dominated by earth tones. The Theatre features an elegant 900-seat auditorium with continental style seating. Other facilities include three large exhibition galleries for meetings, displays, or receptions. The center is suited for meeting use, all types of performing arts, and is available to both professional and amateur groups on a rental basis.
11
BUDGET PREPARATION PROCESS Preparation of the City of High Point's fiscal year budget is a process that involves the citizens of High Point, the Mayor and City Council, individual city departments, and the Budget and Evaluation Department. It is a process that begins in October with preliminary budget meetings and budget software and process training sessions with departments. During the Fall, the Budget and Evaluation Department prepares revenue and expenditure forecasts for the current budget year. The Budget and Evaluation Department distributes operating base budget target numbers and personnel workpapers to departments and distributes grant request forms to departments and to outside non-profit organizations requesting funding. City management and department directors meet to discuss immediate goals and directives, strategic plan initiatives, and major issues to be emphasized in the upcoming year. The City Manager gives general direction regarding economic conditions and how these conditions should relate to budget proposals. Capital Budget Preparation In October, departments begin preparing their Five-Year Capital Improvement Program (CIP). This process requires departments to submit financial information for each project, detailing the description of the project, the projected beginning and end dates, as well as how the project will be financed. Department directors submit their Five-Year CIP requests to the Budget and Evaluation Department, ranking projects by priority. The Budget and Evaluation Department prepares the CIP requests for review. The assistant city managers, department directors, and the Budget and Evaluation Department perform the next review of these requests. Changes that best meet the City’s needs are incorporated into the requests. Upon completion of these reviews in early winter, the program is then presented to the City Manager for review, at which time additions or reductions may be made as any new priorities are identified. Operating Budget Preparation Each Fall/Winter, the Budget and Evaluation Department meets with department staff and conducts budget software training and outlines expectations for the upcoming budget year. The Budget and Evaluation Department prepares revenue forecasts and operating budget target numbers for the upcoming year. The budgeting software is opened for each department to begin the input of their operating budget requests. The Budget and Evaluation Department distributes personnel workpapers and grant request forms to each department.
12
At the City Council's discretion, a City Council/Management Team retreat is held early in the calendar year, during which the Mayor and City Council communicate their concerns and priorities and update the Strategic Plan for the upcoming year. The City Manager’s staff presents an overview of the current budget year, preview of the year-end financial picture, and major capital projects on the horizon. This important meeting provides valuable insight and feedback from Council members for the management team to use in developing the proposed budget. Once budget information is input into the budget software, budget review meetings are scheduled as necessary during February/March with department heads and the Budget and Evaluation Department to study their requests. The City Manager is given a briefing on any new programs that are being proposed, new position requests, as well as major increases in the budget requests. The Budget and Evaluation Department produces the initial recommended budget to be reviewed with the City Manager. The Manager makes any final revisions to the proposed budget along with the proposed tax rate and any utility rate or other fee changes being proposed for the new fiscal year. In May, the City Manager's proposed budget is presented to the Mayor and City Council, the press, and the public. The proposed budget is made available for public inspection in the office of the City Clerk, the Library, and the Budget and Evaluation Department. During May/June, the Mayor and City Council hold a series of budget work sessions in which review of the budget occurs. During these meetings, the City Council discusses the budget and makes any necessary adjustments. North Carolina General Statutes require one public hearing be held for public comment on the proposed budget. This hearing is conducted in May or June, prior to adoption of the budget. The City Council is required by law to formally adopt the budget at a City Council meeting on or prior to June 30. The adopted budget is also posted on the City of High Point’s website and can be accessed at www.highpointnc.gov.
13
BUDGET CALENDAR
PLANNING October - January •Budget team prepares revenue and spending forecasts for current budget year •Budget Kickoff - January 9, 2026 •Budget team distributes operating base budget target numbers and personnel workpapers to departments •Operating/Performance Measures training sessions - January 15 & 22, 2026 •Budget team distributes Outside Non-Profit Grant Application - Due February 6, 2026
BUDGET REVIEW February - April •Revenue, Expenditures and Change Requests updated in Questica Due January 30, February 6, & February 13, 2026 •Performance Measures for the first six (6) months of the current year Due January 30, February 6, & February 13, 2026 •Budget team initial review of departmental requests •Budget team review with City Manager's Office
CITY COUNCIL REVIEW May •Proposed budget presentation to Mayor and City Council - May 4, 2026 •Mayor and City Council Budget Review •Budget Work Sessions - May 11, May 20, & May 27, 2026 •Budget public hearing - May 18, 2026
ADOPTED BUDGET June •Adoption of FY 2026-2027 Annual Budget and Related Ordinances June 24, 2026
14
BUDGET DEVELOPMENT POLICIES State Budget Statutes The City of High Point annual budget shall be prepared in accordance with the General Statutes of the state of North Carolina section 159-8(a) that requires an annual balanced budget defined as follows: The budget ordinance is balanced when the sum of estimated net revenues and appropriated fund balances is equal to appropriations. The City of High Point adheres to state statutes by strictly applying the following policies in the development of its annual operating budget. These policies provide the basis for decisionmaking and in continuing a tradition of financial stability in High Point’s operation. Budget Policy 1. The City of High Point shall prepare an annual budget appropriation document covering the twelve-month period beginning July 1 and ending June 30 of the following year. 2. Before April 30th of each year, each department head shall present budget requests and revenue estimates for the coming budget year. 3. The proposed budget document shall be presented to the City Council for consideration no later than June 1 with adoption of the approved ordinance by June 30. 4. One public hearing is mandated by North Carolina State General Statutes. 5. The City budget will be developed incorporating all programs and service levels as established by City Council and as required by all statutes. 6. Budgets shall be prepared at the department level and provide the basis for the City’s financial management and operation. The adopted appropriations by fund shall constitute the maximum expenditure authorization for that fund and may be amended only by action of the City Council. Revenue Policy 1. Estimation of revenue receipts shall be realistic and attainable both in the determination of fund balance generation in the current fiscal year and in the estimated receipts for the following fiscal year. Where judgment is required, conservatism shall be the rule. 2. Amounts appropriated into fund balance shall not exceed the sum of cash and investments minus the sum of liabilities, encumbrances, and deferred revenues arising from cash receipts at the close of the fiscal year preceding the budget year. 3. Every effort shall be made to maintain a balance of 10% of the City’s estimated expenditures in undesignated fund balance. Appropriations from unappropriated fund balance shall be made only at the direction of the City Council.
15
4. Water, sewer, stormwater, and electric rates shall be set at an amount that will enable these funds to be self-supporting. 5. The practice of transferring from the Electric Fund to supplement the General Fund was eliminated beginning with Fiscal Year 2000-2001. The Adopted FY 2026-2027 Budget does not include a transfer of electric funds. 6. One-time or special revenues shall not be used to finance ongoing City operations but rather be used for the funding of special projects. 7. An aggressive policy of seeking the collection of delinquent utility and license fee accounts will be maintained. Debt Management Policy The goal of the City’s debt policy is to manage debt by maintaining a sound fiscal position and protecting the City’s credit rating. Long-term debt shall only be used to finance those capital projects that cannot be financed with current revenues and will require strong financial administration. When the City considers debt financing, analyses of the financial impact of short-term and longterm issuing of the debt are considered. Issuing long-term debt commits the City’s revenues several years into the future and may limit its flexibility to respond to changing service priorities, revenue inflows, or cost structures. For this reason, it must be determined that future citizens will receive benefit from the capital improvement that the debt will finance. Bonds may be sold as authorized or by first issuing bond anticipation notes (BANs) to finance the bond projects. When BANs are issued, such shall be retired by the issuance of the bonds historically within a period of one year. The payment of debt service shall be developed on a schedule that provides even or level debt payments annually in order to prevent major swings from year to year.
16
Legal Compliance for Debt Management 1. The issuance of all bonds for the purchase of or construction of major capital projects will be with the approval of the North Carolina Local Government Commission. 2. In adherence to North Carolina General Statute 159-7, funds shall be appropriated to cover debt service before any other appropriation is authorized. 3. The legal debt margin of 8% of assessed valuation shall be maintained. Capital Improvement Policy 1. The City shall prepare a Five-Year Capital Improvement Program (CIP) in conjunction with the annual operating budget. The first year of this program shall be presented for adoption. The subsequent four years shall be for information and planning purposes. 2. Capital expenditures included in the CIP are attributable to a specific fund (General, Water, Sewer, Electric, etc.) and will be financed from revenues assigned to that fund. Projects included in the CIP shall have a cost greater than $15,000 and a useful life of at least ten years. 3. Capital acquisitions costing not less than $5,000 and having a useful life of at least three years and which do not materially add to the value of existing assets shall be budgeted for in the operating budget of the department to which the asset is to be assigned. These acquisitions shall not represent major acquisitions that are budgeted for in the CIP. Vehicles for the City’s fleet are not budgeted for in the CIP. First-year acquisition of vehicles is budgeted in the using department; subsequent replacement vehicles are managed through the City’s Fleet Replacement Program. 4. Capital Project Ordinances (CPO) shall be established and adopted by the City Council separate from the regular operating budget ordinance and shall authorize the construction or acquisition of major capital that spans a period of time greater than one year to complete. The appropriation of the capital project ordinance budget shall remain in effect for the life of the project and not require reappropriation each fiscal year. 5. The expenditure of all bond-authorized projects will be controlled through the establishment of capital project ordinances.
17
BUDGET ORDINANCE AMENDMENT POLICY North Carolina General Statute 159-8 states that each local government shall operate under an annual balanced budget ordinance. The budget ordinance as adopted by the City Council may be amended in two ways: (1) Budget transfers within a fund authorized by the City Manager, or (2) Appropriation increases or decreases authorized by the City Council including transfers, contributions, and reimbursements among funds. The first procedure authorized by the budget ordinance states that the City Manager is authorized to approve transfers of appropriations within a given fund. Conversely, transfers cannot occur between funds without authorization from the City Council. Budget Transfers Within a Fund To initiate a transfer of budgeted funds from one line item to another within the same fund, the department requesting the transfer must complete the “Create a Budget Amendment” task in the Workday ERP system. This task will indicate the relevant budget account numbers to transfer from, the budget account numbers to transfer to, and the amount to be transferred. A description of the transfer must accompany the request. The task is routed through the department head and then submitted to the Budget and Evaluation Department. Upon receipt, the Budget and Evaluation Department reviews for completeness and accuracy, verifies that the requested transfer amount is available for transfer, and determines if the request is valid. If approved by the Budget and Performance Director or appropriate designee, the request is approved and the transfer processed in the general ledger. Budget transfers result in no increase or decrease in the budget for each fund. One exception to the City Manager’s authority to transfer budget within a fund is that of contingency transfers. The City Manager is required to communicate to City Council any transfers by his/her authority out of a fund’s contingency account into any other budget for expenditure. Fund Appropriation Increases and Decreases The need for any budget ordinance amendment that results in either increases or decreases in a fund’s total budget or which involves transfers of budget between funds requires City Council formal authorization and approval. For example, if revenue is made available during the fiscal year that was not included in the original adopted budget ordinance, the City Council may elect to appropriate this revenue and budget a corresponding amount of expense for a stated purpose.
18
In addition, the City Council may elect to transfer, contribute, or reimburse one fund from another fund for a stated purpose. In any of these instances an increase in the fund’s budget is the result. To implement this, the Budget and Evaluation Department prepares a Budget Ordinance Amendment which states the revenue and expense accounts involved, the amount of the amendment, and the purpose of the amendment. This Appropriation Ordinance is then presented to the City Council for deliberation and approval. When approved, the Budget and Evaluation Department files the ordinance with the City Clerk and prepares the appropriate budget amendment task and processes them as outlined in the section above.
19
ACCOUNTING SYSTEM POLICIES The accounting policies of the City of High Point shall conform to the generally accepted accounting principles as applicable to governments. The diverse nature of governmental operations and the requirements of assuring legal compliance preclude recording all governmental financial transactions and balances in a single accounting entity. Therefore, from an accounting and financial management perspective, a governmental unit is a combination of several distinctly different fiscal and accounting entities, each having a separate set of accounts and functioning independently of each other. The basis of accounting refers to the point at which revenues or expenditures are recognized in the accounts and reported in the financial statements. It relates to the timing of the measurements made regardless of the measurement focus applied. As in the basis of budgeting, accounting records for the City of High Point governmental funds are maintained on a modified accrual basis with the revenues being recorded when available and measurable and expenditures being recorded when the services or goods are received and the liabilities are incurred. In contrast to the basis of budgeting, accounting records for proprietary funds are maintained on the accrual basis in which revenues are recognized when earned and expenses are recognized when incurred. Fund Basis The City of High Point’s accounting system is organized and operated on a fund basis. Each accounting entity is accounted for in a separate fund, which is defined as a fiscal accounting entity with a self-balancing set of accounts recording cash and other financial resources together with related liabilities and residual equities or balances, and changes therein. Two fund types defined in the “Description of Budgeted Funds” are further defined below as well as the addition of Fiduciary Funds. Classification Governmental Fund
Fund Type General Special Revenue Debt Service Capital Projects
Proprietary Funds
Enterprise Internal Service
Fiduciary Funds
Agency Expendable Trust
Governmental Funds | These funds are, in essence, accounting segregations of financial resources. Expendable assets are assigned to the various governmental funds according to the purposes for which they may or must be used; current liabilities are assigned to the fund
20
from which they are to be paid; and the differences between governmental fund assets and liabilities (the fund equity) is referred to as Fund Balance. The primary measurement focus is “flow of current financial resources.” Increases in spendable resources are reported in the operating statement as revenues or other financing sources, and decreases are reported as expenditures or other financing uses. Proprietary Funds | These funds are sometimes referred to as income determination, nonexpendable, or commercial-type funds and are used to account for a government's on-going organizations and activities which are similar to those often found in the private sector. All assets, liabilities, equities, revenues, expenses, and transfers relating to the government's business and quasi-business activities, where net income and capital maintenance are measured, are accounted for through proprietary funds. The generally accepted accounting principles here are those applicable to similar businesses in the private sector, and the measurement focus is the economic condition of the fund as a result of the events and transactions of the period. Events and transactions that improve the economic position of a proprietary fund are reported as revenues or gains in the operating statement. Those that diminish the economic position are reported as expenses or losses. Fiduciary Funds | These funds account for assets held by the City in a trustee capacity or as an agent for other governmental units and for other funds. Each trust fund is accounted for as either a governmental or a proprietary fund. Fiduciary funds are not budgeted in the annual budget process. Account Groups These represent another accounting entity used to establish control and accountability for the City's general fixed assets and the outstanding principal of its general long-term debt (General Fixed Assets Account Group and General Long-Term Debt Account Group). These records are accounted for in a self-balancing group of accounts because the City's General fixed assets -- all fixed assets except those accounted for in Proprietary Funds or Trust Funds -- are not financial resources available for expenditures. The outstanding principal of the general long-term debt and general long-term liabilities not accounted for in the Proprietary Funds or Trust Funds do not require an appropriation or expenditure during the account year. Internal Control In developing and maintaining the City's accounting system, consideration is given to the adequacy of internal accounting controls. Internal accounting controls are designed to provide reasonable, but not absolute, assurance regarding the safeguarding of assets against loss from unauthorized use or disposition and the reliability of financial records for preparing financial statements and maintaining accountability for assets.
21
The concept of reasonable assurance recognizes that the cost of a control should not exceed the benefits likely to be derived, and the evaluation of costs and benefits requires estimates and judgments by management. All internal control evaluations occur within the above framework. We believe that the City's internal accounting controls adequately safeguard assets and provide reasonable assurance of proper recording of financial transactions.
22
ELECTRIC FUND TRANSFER POLICY Because of the major impact that this revenue source could have on the General Fund, and therefore, the tax rate, special comment is warranted on the Electric Fund. On February 1, 1996, the High Point City Council adopted an Electric Fund Transfer Policy, which restricts the amount of funds which can be transferred to the General Fund from the Electric Fund. The policy provisions are summarized below: ♦ Whereas the City Council desires to preserve the financial integrity of the Electric Fund and to reduce the General Fund’s dependence on Electric Fund transfers… ♦ Whereas if electric services had been provided by an investor-owned utility instead of the city’s Electric Fund, such utility would have paid municipal ad valorem taxes to the General Fund of the City and would have been entitled to a return on investment; ♦ Therefore, be it resolved by the City Council, that the following policy regarding payments in lieu of taxes and operating transfers from the Electric Fund be adopted: 1.
The City shall budget annually a payment in lieu of taxes amount from the Electric Fund to the General Fund that approximates the amount of ad valorem taxes that would have been paid had electric services been provided by an investor-owned utility.
2. Operating Transfers: The City may budget an operating transfer from the Electric Fund to the General Fund not to exceed 3% of the gross fixed assets of the Electric Fund as reported in the City’s most recent audited financial statements. The transfer to the General Fund was eliminated in FY 2000-2001. The FY 2026-2027 Adopted Budget does not include a transfer from the Electric Fund. The amount budgeted for Payment in Lieu of Taxes from the Electric Fund to the General Fund for FY 2026-2027 is $1,139,221.
23
BASIS OF BUDGETING AND BUDGET STRUCTURE Basis of Budgeting The City’s budget is developed on a modified accrual basis for all funds, which means that obligations of the City are budgeted as expenditures, but revenues are recognized only when they are measurable and available. Available means that the funds are collectible within sixty days of the fiscal year-end. The Local Government Budget and Fiscal Control Act requires that the budget ordinance be balanced. North Carolina General Statute 159-8(a) states: Each local government and public authority shall operate under an annual balanced budget ordinance....A budget ordinance is balanced when the sum of estimated net revenues and appropriated fund balance is equal to appropriations. Appropriations are exclusively limited to cash and cash equivalents less current claims against that cash. The statutory formula is cash and investments minus the sum of liabilities, encumbrances, and deferred revenues arising from cash receipts. The Annual Budget authorizes and provides the basis for the City's financial management. The adopted appropriations constitute the maximum expenditure authorization during the fiscal year and can only be amended by action of the City Council. Budget Structure The City's budget is divided into funds. An annual budget is adopted for the General, Special Revenue, Debt Service, General Capital Projects, Enterprise, and Central Service Funds. (These are illustrated in the “Budgetary Fund Structure” chart and further defined in the “Description of Budgeted Funds” on the following two pages.) Within each fund are the separate departments with various activity budgets. The Annual Budget is adopted at the department level. Budgetary Control Beginning with the budget for fiscal year 2016-2017, a new budget software system was implemented. Questica is a web-based application that provides entities with the functions and features necessary to gain visibility into their financials and control their operating budgets. The program ensures the budgeting cycle runs smoothly and securely for users. The product also includes a Salary and Position Planning module, a Capital Improvement Planning module, and a Performance Management module. The implementation of this software has eliminated the need for the Budget and Evaluation Department to push spreadsheets out to departments for budget preparation. Departments enter budget requests directly into the budget system and can generate individual reports at the fund, department, and accounting unit levels. The system will also allow many “what if” scenarios to be tested. All preparation of the budget up to adoption is done in the Questica software. The budget system is solely a system for preparing and balancing the budget. The budget is uploaded into the Workday ERP system following adoption.
24
Financial Management System The financial system implemented in fiscal year 2025-2026 by the City of High Point is Workday and it provides for fiscal management, among other functions. The General Ledger acts as the heart of the financial management system. The General Ledger function interfaces with other Workday functions such as Purchasing and Accounts Payable, each of which feed into the General Ledger. The Workday budget check override task allows for excellent budgetary control at the department or cost center level. This functionality checks for available funds before new commitments and encumbrances are released by the system.
25
BUDGETARY FUND STRUCTURE PROPRIETARY
GOVERNMENTAL GROUP
GROUP
General Fund
Internal Service Funds
•General Government •Public Safety •Public Services •Planning & Community Development •Cultural & Recreation
•Central Service Funds •Print Shop •Radio Repair •Computer Replacement •Fleet Maintenance •Insurance Reserve •General Risk Retention
Economic Development Enterprise Funds •Water Resources Fund •Electric Fund •Mass Transit Fund •Parking Fund •Solid Waste Fund •Stormwater Fund
Special Revenue •Special Grants •Community Development •Showroom and Occupancy Tax
Debt Service •General Debt Service
Legend: Fund Group Level: Fund Level: Below Fund Level:
Capital Projects
Gray Blue Red
•General Capital Projects
The City’s budget is developed on a modified accrual basis for all funds, which means that obligations of the City are budgeted as expenditures, but revenues are recognized only when they are measurable and available. As in the basis of budgeting, accounting records for the City of High Point governmental funds are maintained on a modified accrual basis with the revenues being recorded when available and measurable and expenditures being recorded
26
when the services or goods are received, and the liabilities are incurred. In contrast to the basis of budgeting, accounting records for proprietary funds are maintained on an accrual basis in which revenues are recognized when earned and expenses are recognized when incurred.
27
DESCRIPTION OF BUDGETED FUNDS The City of High Point budget consists of two basic fund types: Governmental Funds and Proprietary Funds GOVERNMENTAL FUNDS The measurement focus of governmental funds is upon determination of financial position and changes in financial position rather than upon net income. General Fund The General Fund is used to account for general government operations of the City, which are financed through taxes or other general revenues, contributions, reimbursements, or transfers from other funds. The General Fund accounts for all financial transactions not required to be accounted for in another fund. The Economic Development Fund is used to account for funds appropriated for investment incentives to aid in attracting investors to the City. Special Revenue Funds Special Grants is used to account for revenues received from federal, state, and local sources or groups designated for expenditure on particular programs and projects. These programs and projects are usually non-recurring in nature and of short duration. Community Development is used to account for revenues and expenses derived from the Community Development Block Grant entitlements to the City. Showroom and Occupancy Tax is used to account for revenues from the occupancy tax on hotels and rental properties and the showroom privilege license tax. The revenues are primarily passed on to Visit High Point and the High Point Market Authority for tourism and furniture market promotion and administration. General Debt Service Fund The General Debt Service Fund is used to account for the accumulation of resources for and the payment of general long-term debt, principal and interest for bonded indebtedness incurred for the financing of projects associated with General Fund activities. (Debt service for enterprise funds is accounted for in those funds.) General Capital Projects Fund The General Capital Projects Fund is used to account for the acquisition or construction of major capital facilities, equipment, and improvements other than those financed by the enterprise funds.
28
PROPRIETARY FUNDS The measurement focus of proprietary funds is upon determination of operating income, changes in net assets, financial position and cash flows. Use is required for operations for which a fee is charged to external users. Internal Services Funds The Central Services Fund is used to provide centralized services such as radio, computer, and fleet services on a cost-reimbursement basis that provides the revenue to support the Central Services Fund. Insurance Reserve Fund is used to account for revenues and expenses for Health, Dental, Life Insurance, and Worker’s Compensation. General Risk Retention Fund is used to accumulate claim reserves and to pay claims and administrative fees for general and auto liability claims in the City’s self-funded risk program. Enterprise Funds Water Resources Fund is an enterprise fund used to account for the provision of water and sewer services to the residents of the City and some county residents. It includes all operating, debt service, and capital improvements associated with providing water and sewer services. Electric Fund is an enterprise fund used to account for the provision of electric service to the residents of the City. It includes all operating, debt service, and capital improvements associated with providing electric service. Mass Transit Fund is an enterprise fund used to account for the operation and maintenance of the City’s public transportation system, High Point Transit System. Parking Fund is an enterprise fund used to account for the operation and maintenance of the City’s various parking facilities. It includes all operating, debt service, and capital improvements for the parking facilities. Solid Waste Fund is an enterprise fund used to account for the operation and maintenance of the City’s landfill, municipal recycling facility and garbage collection. It includes all operating, debt service, and capital improvements for the landfill and recycling facilities. Stormwater Fund is an enterprise fund used to account for the operation and maintenance of the stormwater program, which manages stormwater runoff, bank stabilization, and maintenance of retention lakes and ponds. All expenses including debt service and capital improvements for the stormwater operation are included in this fund.
29
FISCAL POLICY GUIDELINES The City of High Point’s Fiscal Policy Guidelines were originally adopted April 3, 2006, and were most recently revised on June 1, 2021. The Guidelines consist of six sections: Objectives, Capital Improvement Budget Policies, Debt Policies, Reserve Policies, Budget Development Policies, and Cash Management and Investment Policies. OBJECTIVES This fiscal policy is a statement of the guidelines and goals that will influence and guide the financial management practice of the City of High Point, North Carolina. A fiscal policy that is adopted, adhered to, and regularly reviewed is recognized as the cornerstone of sound financial management. Effective fiscal policy: • Contributes significantly to the City's ability to insulate itself from fiscal crisis, • Enhances short-term and long-term financial credit ability by helping to achieve the highest credit and bond ratings possible, • Promotes long-term financial stability by establishing clear and consistent guidelines, • Directs attention to the total financial picture of the City rather than single issue areas, • Promotes the view of linking long-run financial planning with day-to-day operations, and • Provides the City Council, citizens, and the City’s professional management a framework for measuring the fiscal impact of government services against established fiscal parameters and guidelines. To these ends, the following fiscal policy statements are presented. CAPITAL IMPROVEMENT BUDGET POLICIES 1. The City will prioritize all capital improvements in accordance with an adopted capital improvement program. 2. The City will develop a five-year plan for capital improvements and review and update the plan annually. The City utilizes a weighted ranking system based on five critical factors to recommend projects to the capital improvement program. Additional projects can be added to the CIP without ranking, but funding for projects added in this manner is subjected to normal operating budget constraints. 3. The City will enact an annual capital budget based on the five-year capital improvement plan. Future capital expenditures necessitated by changes in population, changes in real estate development, or changes in economic base will be calculated and included in capital budget projections. 4. The City will coordinate development of the capital improvement budget with development of the operating budget. Future operating costs associated with new capital improvements will be projected and included in operating budget forecasts.
30
5. The City will use intergovernmental assistance to finance only those capital improvements that are consistent with the capital improvement plan and City priorities, and whose operating and maintenance costs have been included in operating budget forecasts. 6. The City will maintain all its assets at a level adequate to protect the City's capital investment and to minimize future maintenance and replacement costs. 7. The City will project its equipment replacement and maintenance needs for the next several years and will update this projection each year. From this projection, a maintenance and replacement schedule will be developed and followed. 8. The City will identify the estimated costs and potential funding sources for each capital project proposal before it is submitted for approval. 9. The City will attempt to determine the least costly and most flexible financing method for all new projects. DEBT POLICIES General 1. The City will confine long-term borrowing to capital improvement or projects that cannot be financed from current revenues except where approved justification is provided. 2. The City will utilize a balanced approach to capital funding utilizing debt financing, draws on capital reserves and/or fund balances in excess of policy targets, and current year (pay-asyou-go) appropriations. 3. When the City finances capital improvements or other projects by issuing bonds, or entering into capital leases, it will repay the debt within a period not to exceed the expected useful life of the project. Target debt ratios will be annually calculated and included in the review of financial trends. 4. Where feasible, the City will explore the usage of special assessment, revenue, or other selfsupporting bonds instead of general obligation bonds. 5. The City will retire tax anticipation debt, if any, annually and will retire bond anticipation debt within six months after completion of the project. Tax Supported Debt 1. Net debt as a percentage of total assessed value of taxable property should not exceed 2.5%. Net debt is defined as any and all debt that is tax-supported. 2. The ratio of debt service expenditures as a percent of total governmental fund expenditures should not exceed 15% with an aggregate ten-year principal payout ratio target of 60% or better. 3. The City recognizes the importance of underlying and overlapping debt in analyzing financial condition. The City will regularly analyze total indebtedness including underlying and overlapping debt. 4. The City will target a minimum amount of equity funding of 10% of the capital improvement plan on a five-year rolling average.
31
RESERVE POLICIES 1. The City will establish an emergency reserve to pay for needs caused by unforeseen emergencies, including unanticipated expenditures of a nonrecurring nature, or to meet unexpected small increases in service delivery costs. This contingency reserve will be budgeted at not less than 0.5% of the operating funds. 2. Unreserved, Undesignated Fund Balances will mean funds that remain available for appropriation by the City Council after all commitments for future expenditures, required reserves defined by State statutes, and previous Council designations have been calculated. The City will define these remaining amounts as “available fund balances.” 3. Available fund balances at the close of each fiscal year should be at least 10% of the Total Annual Operating Budget of the City. 4. The City Council may, from time-to-time, appropriate fund balances that will reduce available fund balances below the 10% policy for the purposes of a declared fiscal emergency or other such global purpose as to protect the long-term fiscal security of the City of High Point. In such circumstances, the Council will adopt a plan to restore the available fund balances to the policy level within 36 months from the date of the appropriation. If restoration cannot be accomplished within such time period without severe hardship to the City, then the Council will establish a different but appropriate time period. 5. The City has adopted a comprehensive strategy for the long-term stability and financial health of the Combined Water and Sewer Fund that provides for annual increases in fund reserves to an established goal of 50% of the Water and Sewer Fund operating budget. 6. The City Council has adopted a strategy to stabilize retail electric utility rates for the benefit of users of the Electric Utility Operations Fund by creating a Rate Stabilization Reserve. The Reserve was funded by the cumulative disparity between wholesale purchased power rates and the City’s adopted retail rate between FY 2016 and FY 2020 in addition to a working capital credit from NCMPA1. Staff will recommend appropriating a portion of the reserve on an annual basis to mitigate future rate increases. BUDGET DEVELOPMENT POLICIES 1. The City will develop the Annual Budget in conjunction with a stated program of performance objectives and measures with which to gauge progress toward meeting those objectives. 2. Water, sewer, and electric rates will be established at the appropriate level to enable the related funds to be self-supporting. In addition, water and sewer rates will be established to maintain compliance with revenue bond covenants. 3. One-time or other special revenues will not be used to finance continuing City operations but instead will be used for funding special projects. 4. The City will pursue an aggressive policy seeking the collection of delinquent utility, license, permit and other fees due to the City.
32
CASH MANAGEMENT & INVESTMENT POLICIES 1. It is the intent of the City that public funds will be invested to the extent possible to reduce the need for property tax and utility revenues. Funds will be invested with the chief objectives of safety of principal, liquidity, and yield, in that order. All deposits and investments of City funds will be in accordance with N.C.G.S. 159. 2. The Financial Services Director will establish a Cash Management Program that will be conducted in such a manner as to ensure that adequate funds will always be available to meet the City’s financial obligations and to provide the maximum amount of funds available for investment at all times. The Program shall comprehensively address at a minimum; Accounts Receivable/Billings, Accounts Payable, Receipts, Disbursements, Deposits, Payroll, Special Appropriations and Debt Service Payments. 3. The City will use a Central Depository to maximize the availability and mobility of cash for all funds that can be legally and practically combined. 4. All security transactions, including collateral for repurchase agreements, entered into by the city shall be conducted on a delivery-versus-payment (DVP) basis. Securities will be listed in the City’s name if issued only in book entry form or held by a third-party custodian and evidenced by safekeeping receipts. Certificated investments will be held by the Financial Services Director in the name of the City. 5. Investments of the City will be diversified to eliminate the risk of loss as a result of over concentration of securities in a specific issuer, class of securities, or maturity sector.
33
34
SUMMARIES & ANALYSIS
The Summaries/Analysis section contains charts, graphs, summary tables, and discussions of the City's revenues and expenses for fiscal year 2026-2027 with historical data for comparison purposes.
The Consolidated Summary of Revenues and Expenditures that begins this section is a summary of total revenues and expenses by fund by major revenue and expense category. Following this summary, the section is divided into revenue and expense information, personnel summaries, and outstanding debt information.
35
2026-2027 SUMMARY OF REVENUES, EXPENDITURES & ESTIMATED FUND BALANCES GENERAL FUND
WATER RESOURCES FUND
ELECTRIC FUND
MASS TRANSIT FUND
PARKING FUND
$30,812,332
$47,225,429
$104,060,831
$2,254,086
$634,003
Fund Balance
$0
$0
$0
$0
$357,682
Property Tax
101,239,069
0
0
0
0
Sales & Use Taxes
42,066,145
0
0
0
0
Intergovernmental
12,197,761
0
0
400,955
0
Licenses & permits
4,691,475
0
0
390,000
0
Charges for services
6,830,710
77,925,260
125,253,100
3,566,184
505,000
Miscellaneous
7,015,317
2,379,240
1,514,421
0
25,000
0
0
221,658
0
0
$174,040,477
$80,304,500
$126,989,179
$4,357,139
$887,682
$0
$0
$0
$2,307,408
$175,000
$174,040,477
$80,304,500
$126,989,179
$6,664,547
$1,062,682
$119,667,767
$16,153,893
$17,230,204
$4,566,489
$355,534
Operating Expenses
30,155,376
20,884,770
86,696,816
2,098,058
257,148
Capital Outlay
5,576,968
105,000
3,656,000
0
0
Debt Service
2,915,726
17,806,360
0
0
0
0
0
0
0
0
117,379
10,711,200
7,616,769
0
0
0
300,000
450,000
0
0
$158,433,216
$65,961,223
$115,649,789
$6,664,547
$612,682
Interfund Transfers
$15,607,261
$14,343,277
$11,339,390
$0
$450,000
Net Expense Estimated Fund Balances June 30, 2027
$174,040,477
$80,304,500
$126,989,179
$6,664,547
$1,062,682
$30,812,332
$47,225,429
$104,060,831
$2,254,086
$276,321
Fund Balance July 1, 2026 Revenue
Reimbursements Total Revenue Interfund Transfers Net Revenue Expense Personnel
Pay-go Capital Reimbursements Contingency Total Expense
36
2026-2027 SUMMARY OF REVENUES, EXPENDITURES & ESTIMATED FUND BALANCES, Continued SOLID WASTE FUND
STORMWATER FUND
SPECIAL REVENUE
OTHER FUNDS
TOTAL ALL FUNDS
$3,831,844
$5,776,608
$0
$16,400,046
$210,995,179
Fund Balance
$503,860
$968,708
$0
$2,943,568
$4,773,818
Property Tax
0
0
0
4,878,043
106,117,112
Sales & Use Taxes
90,000
0
3,275,000
0
45,431,145
Intergovernmental
0
0
7,888,608
176,000
20,663,324
Licenses & permits
0
0
1,750,000
0
6,831,475
Fund Balance July 1, 2026 Revenue
Charges for services
21,149,460
6,696,390
0
41,591,243
283,517,347
Miscellaneous &
201,500
200,000
552,000
9,423,913
21,311,391
Reimbursements
0
0
0
0
221,658
$21,944,820
$7,865,098
$13,465,608
$59,012,767
$488,867,270
$0
$0
$1,770,456
$39,073,524
$43,326,388
$21,944,820
$7,865,098
$15,236,064
$98,086,291
$532,193,658
Personnel Services
$8,797,578
$1,919,719
$2,446,065
$28,265,685
$199,402,934
Operating Expenses
11,027,856
2,626,762
12,539,999
17,736,985
184,023,770
Capital Outlay
0
0
0
5,395,254
14,733,222
Debt Service
0
719,434
0
15,276,516
36,718,036
Pay-go Capital
0
0
0
30,197,528
30,197,528
1,983,032
1,520,077
0
1,043,323
22,991,780
0
0
0
0
750,000
$21,808,466
$6,785,992
$14,986,064
$97,915,291
$488,817,270
Interfund Transfers
$136,354
$1,079,106
$250,000
$171,000
$43,376,388
Net Expense Estimated Fund Balances June 30, 2027
$21,944,820
$7,865,098
$15,236,064
$99,086,291
$532,193,658
$3,327,984
$4,807,900
$0
$13,456,478
$206,221,361
Total Revenue Interfund Transfers Net Revenue Expense
Reimbursements Contingency Total Expense
37
TOTAL GOVERNMENT SPENDING BY FUNCTION Fiscal Year
General Government
Public Safety
Public Services
Cultural & Recreation
Gen. Debt Service
Percent Change
Total
2016
20,720,943
49,384,806
14,388,862
19,526,652
9,473,311
80,023,517 113,494,574
2017
22,280,382
50,213,647
13,952,788
24,915,589
9,831,397
121,193,803
7%
2018
30,293,885
53,167,743
17,359,525
43,824,221
8,670,500
153,315,874
27%
7%
2019
29,129,832
56,755,318
16,481,731
53,386,599
9,657,959
165,411,439
8%
2020
25,628,860
64,436,699
10,036,451
22,665,973
10,903,364
133,671,347
-19%
2021
25,879,451
69,022,088
11,604,243
24,944,609
11,139,931
142,590,322
7%
2022
27,817,184
59,439,257
12,592,718
40,881,941
13,047,991
153,779,091
8%
2023
35,341,992
62,466,253
16,078,753
32,428,613
16,011,900
162,327,511
6%
2024
45,848,948
72,118,077
20,905,770
35,240,959
18,478,586
192,592,340
18%
2025
38,914,157
73,440,698
20,337,101
28,301,580
17,770,780
178,764,316
-7%
Includes General, Special Revenue, Capital Projects, and Debt Service Funds; excludes Other Financing Uses
Source: The above statistics are from the City of High Point Annual Comprehensive Financial Report
Millions
Trends in Expenditures 200 180 160 140 120 100 80 60 40 20 0 2016
2017
General Government
2018 Public Safety
2019
2020
Public Services
38
2021
2022
Cultural & Recreation
2023
2024
2025
General Debt Service
TOTAL GOVERNMENT REVENUES BY SOURCE Fiscal Year
Taxes*
Sales & Services
Permits & Licenses
Intergovern mental
Misc.
Interest on Investments
Total
Percent Change
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
78,983,386 80,528,597 64,746,720 65,695,223 65,967,219 68,379,359 71,070,543 84,172,109 86,816,484 93,214,110
5,369,569 4,956,107 4,848,329 5,004,816 3,970,523 4,017,062 5,157,545 5,610,656 6,590,775 6,442,346
3,135,055 4,085,043 4,669,193 5,001,978 4,987,616 5,271,689 6,323,847 6,581,775 6,523,722 5,989,370
22,587,760 21,531,120 40,742,352 44,927,436 42,126,350 46,223,222 58,708,237 67,603,310 58,952,871 57,006,403
971,573 1,263,595 5,979,743 7,046,575 3,508,897 3,799,761 3,490,543 4,385,000 4,698,957 3,267,872
507,913 292,075 794,723 1,558,782 1,046,439 134,904 -1,310,395 2,081,620 5,218,865 4,740,427
111,555,256 112,656,537 121,781,060 129,234,810 121,607,044 127,825,997 143,440,320 170,434,470 168,801,674 170,660,528
2% 1% 8% 6% -6% 5% 12% 19% -1% 1%
*Includes Property Taxes, Sales and Use Taxes, and Occupancy Taxes. Except that starting in FY2018, sales and use taxes were captured in the Intergovernmental Revenues category. Includes General, Special Revenue, Capital Projects, and Debt Service Funds; excludes Other Financing Sources
Source: The above statistics are from the City of High Point Annual Comprehensive Financial Report
Millions
Trends in Revenues 180 160 140 120 100 80 60 40 20 0 2016
2017
2018
Taxes
Sales & Services
2019
2020
Permits & Licenses
39
2021
2022
Intergovernmental
2023
2024
Miscellaneous
2025
WHERE THE MUNICIPAL DOLLAR ORIGINATES All Funds Sales & Use Tax/ Licenses & Fees
Property Tax
19.9%
Utility Fees Property Tax Charges for Services Interfund Charges Intergovernmental Revenues Sales and Use Tax/Licenses and Fees Appropriated Fund Balance
3.9%
9.8%
38.2%
Utility Fees
Intergovernmental Revenues
8.2%
19.1%
Charges for Services
Interfund Charges
0.9%
Appropriated Fund Balance
Electric Fees, Water and Sewer Fees General Fund Property Tax, Debt Service Property Tax Charges for Services from General, Central Services, Transit, Parking, Solid Waste and Stormwater Funds, and Miscellaneous Revenues Other Financing Sources Revenues from Federal, State and other Local jurisdictions Sales Tax, Vehicle Tax, Room Occupancy Tax, Licenses, Permits, Inspections, Library Fines, and other Miscellaneous Fees Fund Balances
40
ESTIMATED CHANGES IN FUND BALANCES Fund Balance represents the excess of a fund's assets and revenues over its liabilities, reserves, and expenditures at the close of the fiscal year. The High Point City Council-adopted Fiscal Policies maintain minimum fund balances at 10% of estimated expenditures as a signal of financial strength and fiscal stability. The City of High Point applies the policy to all operating funds except the Economic Development, General Debt, and General Capital Project funds as they are covered by more specific strategic plans. A summary of fund balances and estimated changes therein are shown below: CITY OF HIGH POINT FUND BALANCE AVAILABLE FOR APPROPRIATION
FUND GENERAL GENERAL DEBT ECONOMIC DEV. CENTRAL SERVICES WATER RESOURCES ELECTRIC ELECT. RATE STABIL. MASS TRANSIT PARKING SOLID WASTE STORMWATER TOTAL
ESTIMATED ESTIMATED FUND FY 2026-27 FUND RESERVE AMOUNT ABOVE ACTUAL BALANCE APPROPRIATED BALANCE BALANCE ADOPTED BALANCE % OF MINIMUM JUNE 30, 2025 JUNE 30, 2026 FY 2026-27 JUNE 30, 2027 POLICY EXPENDITURES MINIMUM EXPENDITURES FUND BALANCE 29,406,846 10,919,716 1,264,405 6,207,474 45,456,419 68,111,141 36,585,328 1,152,753 1,163,411 5,362,264 6,160,532 211,790,289
30,812,332 10,217,332 684,990 5,497,724 47,225,429 67,475,503 36,585,328 2,254,086 634,003 3,831,844 5,776,608 210,995,179
0 1,698,893 675,000 398,675 0 0 0 0 357,682 503,860 968,708 4,602,818
30,812,332 8,518,439 9,990 5,099,049 47,225,429 67,475,503 36,585,328 2,254,086 276,321 3,327,984 4,807,900 206,392,361
41
10% 50% n/a n/a 50% 10% n/a 10% 10% 10% 10%
174,040,477 17,404,048 14,739,600 7,369,800 1,500,000 n/a 49,813,831 n/a 80,304,500 40,152,250 126,989,179 12,698,918 0 0 6,664,547 666,455 1,062,682 106,268 21,944,820 2,194,482 7,865,098 786,510 484,924,734 81,378,730
17.7% 57.8% n/a n/a 58.8% 53.1% n/a 33.8% 26.0% 15.2% 61.1% 42.6%
13,408,284 1,148,639 n/a n/a 7,073,179 54,776,585 n/a 1,587,631 170,053 1,133,502 4,021,390 83,319,264
ANALYSIS OF REVENUE SOURCES FY 2025 Actual
FY 2026 Budget
FY 2027 Adopted
$ Change
Percent Change
GENERAL FUND Taxes Ad valorem taxes-current year Ad valorem taxes-prior years Penalty and interest Tax Rebates/discounts Registered Motor Vehicle Taxes Sales Taxes Utility Sales Tax Rental Vehicle Tax Total Taxes
$77,602,941 279,017 330,534 (297,076) 7,042,190 30,223,215 8,739,948 263,681 $124,184,450
$78,825,278 462,850 386,676 (392,080) 6,907,113 31,075,249 9,200,000 310,000 $126,775,086
$92,158,280 455,000 393,556 (352,700) 8,584,933 32,591,145 9,200,000 275,000 $143,305,214
$13,333,002 (7,850) 6,880 39,380 1,677,820 1,515,896 0 (35,000) $16,530,128
21.2% -1.7% 1.8% -10.0% -8.1% 4.9% 0.0% -11.3% 13.9%
Intergovernmental Revenues Utility franchise tax Beer and wine tax ABC Shared Revenue ABC mixed beverage tax Powell Bill Video Programming Fee Guilford County - Library County-Colfax/Deep River Fire Guilford County-SROs* Payment in lieu of Taxes-Electric Other intergovernmental revenues Total Intergovernmental Revenues
$321,935 467,457 1,838,219 210,765 3,956,624 662,692 603,448 468,465 710,855 986,578 1,440,965 $11,668,003
$289,000 564,000 2,258,000 215,000 3,956,624 698,028 609,483 445,000 699,465 1,035,692 1,386,981 $12,157,273
$305,000 500,000 2,100,000 215,000 3,883,202 598,028 671,539 445,000 699,465 1,139,221 1,641,306 $12,197,761
$16,000 (64,000) (158,000) 0 (73,422) (100,000) 62,056 0 0 103,529 254,325 $40,488
5.5% -11.3% -7.0% 0.0% -1.9% -14.3% 10.2% 0.0% 0.0% 10.0% 18.3% 0.3%
Licenses and Permits Privilege licenses Building Inspection permits Vehicle User Fee Library Fees Other licenses and fees Total Licenses and Permits
$64,275 1,325,350 2,063,896 8,759 786,394 $4,248,674
$70,000 2,029,000 2,065,000 7,500 594,975 $4,766,475
$70,000 1,954,000 2,065,000 7,500 594,975 $4,691,475
$0 (75,000) 0 0 0 ($75,000)
0.0% -3.7% 0.0% 0.0% 0.0% -1.6%
$4,748,054 2,152,165 $6,900,219
$4,367,020 2,233,498 $6,600,518
$4,558,520 2,272,190 $6,830,710
$191,500 38,692 $230,192
4.4% 1.7% 3.5%
Charges for Services Recreation programs Other services Total Charges for Services *School Resource Officers (SROs)
42
ANALYSIS OF REVENUE SOURCES, cont.
FY 2025 Actual
FY 2026 Budget
FY 2027 Adopted
$ Change
Percent Change
$3,696,821 $678,143 $2,085,562 $0 $153,461,872
$2,528,905 $657,567 $0 $50,000 $153,535,824
$2,200,000 $715,317 $4,100,000 $0 $174,040,477
($328,905) $57,750 $4,100,000 ($50,000) $20,504,653
-13.0% 8.8% 0.0% -100.0% 13.4%
SPECIAL GRANTS FUND Local, State, Federal Grants Business License Room Occupancy Tax Community Development Block Grant Interfund Transfers Total Special Grants Fund Revenue
$5,134,747 $1,740,696 $3,317,273 1,747,863 1,243,572 $13,184,151
$7,702,706 1,700,000 3,375,000 2,358,000 1,297,320 $16,433,026
$6,103,608 1,750,000 3,275,000 2,337,000 1,770,456 $15,236,064
($1,599,098) 50,000 (100,000) (21,000) 473,136 ($1,196,962)
-20.8% 2.9% -3.0% -0.9% 36.5% -7.3%
ECONOMIC DEV. INCENTIVE FUND Net Economic Development Fund Interfund Transfers Total Economic Dev. Incentive Fund
$52,848 475,000 $527,848
$1,025,000 475,000 $1,500,000
$700,000 800,000 $1,500,000
($325,000) 325,000 $0
-31.7% 68.4% 0.0%
INSURANCE RESERVE FUND
$24,323,928
$25,878,646
$27,963,542
$2,084,896
8.1%
GENERAL RISK RETENTION FUND
$3,966,743
$0
$0
$0
0.0%
GENERAL DEBT SERVICE FUND Net General Debt Service Fund Interfund Transfers Total General Debt Service Fund
$7,095,345 6,533,563 $13,628,908
$7,086,232 6,616,900 $13,703,132
$7,976,936 6,762,664 $14,739,600
$890,704 1,145,764 $2,036,468
12.6% 2.2% 7.6%
GENERAL CAPITAL PROJ FUND Net General Capital Projects Fund Interfund Transfers Total General Capital Projects Fund
$978,460 5,265,208 $6,243,668
$228,000 3,900,323 $4,128,323
$275,000 5,583,510 $5,858,510
$47,000 1,683,187 $1,730,187
20.6% 43.2% 41.9%
GENERAL BOND PROJ FUND Net General Bond Projects Fund Interfund Transfers Total General Bond Projects Fund
$6,950,000 600,000 $7,550,000
$500,000 600,000 $1,100,000
$0 600,000 $600,000
($500,000) 0 ($500,000)
-100.0% 0.0% -45.5%
CENTRAL SERVICES FUND
$24,133,303
$20,957,900
$21,850,289
$892,389
4.3%
Interest Income Miscellaneous Revenues Debt Proceeds Fund Balance Appropriated Total General Fund Revenues
43
ANALYSIS OF REVENUE SOURCES, cont.
FY 2025 Actual
FY 2026 Budget
FY 2027 Adopted
$ Change
Percent Change
$40,890,496 520,376 2,911,403 16,256,527 2,470,132 5,027,093 34,265,651
$46,936,100 630,730 3,276,840 18,472,010 3,162,070 5,447,510 2,379,240 $80,304,500
$3,201,100 70,730 70,840 660,010 659,070 (166,990) 29,732 $4,524,492
7.3% 12.6% 2.2% 3.7% 26.3% -3.0% 1.3% 6.0%
WATER RESOURCES FUND Residential Sales City Sales Industrial Sales Commercial Sales Irrigation Sales Other Charges for Services Miscellaneous & Other Revenues Total Water Resources Fund
$102,341,678
$43,735,000 560,000 3,206,000 17,812,000 2,503,000 5,614,500 2,349,508 $75,780,008
WATER RESOURCES CAPITAL FUND
$49,632,136
$12,988,489
$14,065,000
$1,076,511
8.3%
ELECTRIC FUND Residential Sales Industrial Sales Commercial Sales Other Services Intergovernmental Interest on Investments Miscellaneous Retained Earnings Appropriated Total Electric Fund Revenue
$46,727,373 11,964,829 53,592,080 10,648,293 446,319 7,148,905 24,224,998 0 $154,752,797
$47,000,000 15,000,000 52,900,000 10,810,844 0 1,500,000 0 9,338,517 $136,549,361
$47,000,000 15,000,000 52,900,000 10,589,179 0 1,500,000 0 0 $126,989,179
$0 0 0 (221,665) 0 0 0 (9,338,517) ($9,560,182)
0.0% 0.0% 0.0% -2.1% 0.0% 0.0% 0.0% -100.0% -7.0%
ELECTRIC CAPITAL FUND
$34,749,460
$21,417,500
$9,397,350
($12,020,150)
-56.1%
$357,266 6,284,134 413,574 186,090 $7,241,064
$367,500 3,638,412 390,000 10,000 $4,405,912
$367,500 3,599,639 390,000 0 $4,357,139
$0 (38,773) 0 (10,000)
0.0% -1.1% 0.0% -100.0%
$1,815,955 $9,057,019
$1,765,888 $6,171,800
$2,307,408 $6,664,547
($48,773) $541,520
-1.1% 30.7%
$492,747
8.0%
MASS TRANSIT CAPITAL FUND
$395,607
$645,800
$220,000
($425,800)
-65.9%
PARKING FUND Fees Interest on Investments Retained Earnings Appropriated Total Net Parking Fund Revenue
$474,974 39,745 0 $514,719
$458,500 32,731 600,000 $1,091,231
$505,000 25,000 357,682 $887,682
$46,500 (7,731) (242,318) ($203,549)
10.1% -23.6% -40.4% -18.7%
MASS TRANSIT FUND Operating Receipts Intergovernmental revenues Licenses & Permits Miscellaneous & Other Revenues Total Net Mass Transit Fund Revenue Interfund Transfers Total Mass Transit Fund
44
ANALYSIS OF REVENUE SOURCES, cont.
Interfund Transfers Total Parking Fund Revenue
FY 2025 Actual $165,000 $679,719
FY 2026 Budget $175,000 $1,266,231
FY 2027 Adopted $175,000 $1,062,682
$ Change $0 ($203,549)
Percent Change 0.0% -16.1%
PARKING CAPITAL FUND
$76,000
$675,000
$450,000
($225,000)
-33.3%
$6,392,322 3,184,615 8,175,226 814,041 181,571 90,228 134,890 0
$7,200,000 3,788,150 8,261,450 750,000 225,000 90,000 47,050 3,470,292
$7,175,000 3,817,260 9,361,650 750,000 200,000 90,000 47,050 503,860
$18,972,893 $4,712,255 $23,685,148
$23,831,942 $0 $23,831,942
$21,944,820 $0 $21,944,820
($25,000) 29,110 1,100,200 0 (25,000) 0 0 (2,966,432) ($1,887,122) $0 ($1,887,122)
-0.3% 0.8% 13.3% 0.0% -11.1% 0.0% 0.0% -85.5% -7.9% 0.0% -7.9%
SOLID WASTE CAPITAL FUND
$731,000
$7,021,000
$221,000
($6,800,000)
-96.9%
SOLID WASTE LANDFILL CLOSURE FUND
$753,579
$5,871,000
$171,000
($5,700,000)
-97.1%
STORMWATER FUND Stormwater Fees Interest on Investments Other Fees Retained Earnings Appropriated Total Net Stormwater Fund Revenue Interfund Transfers Total Stormwater Fund Revenue
$6,643,666 456,513 13,472 0 $7,113,651 $0
$6,654,135 225,000 5,000 755,111 $7,639,246 $0
$6,691,390 200,000 5,000 968,708 $7,865,098 $0
$37,255 (25,000) 0 213,597
0.6% -11.1% 0.0% 28.3%
$225,852 $0
3.0% 0.0%
$7,113,651
$7,639,246
$7,865,098
$225,852
3.0%
STORMWATER CAPITAL FUND
$4,472,767
$950,000
$1,050,000
$100,000
10.5%
$635,460,982
$538,044,228
$532,193,658
($5,850,570)
-1.1%
SOLID WASTE FUND Tipping Fees Landfill User Fee Environmental Services Pick Up Fee Recycling Sales Interest on Investments Landfill State Excise Tax Miscellaneous Revenues Retained Earnings Appropriated Total Net Solid Waste Fund Revenue Interfund Transfers Total Solid Waste Fund Revenue
TOTAL REVENUE
45
TAX VALUES, RATES AND COLLECTIONS City of High Point Assessed Value History Fiscal Year 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 (est) 2027 (est)
REAL PROPERTY Residential Property
4,315,429,943 4,397,388,367 4,349,667,380 4,429,691,766 4,581,596,716 4,617,512,541 4,682,399,768 4,654,184,818 4,881,023,097 6,389,096,783 6,518,444,094 6,588,244,096 6,747,752,184 6,855,596,297
Commercial
Property
2,149,860,980 1,872,215,206 2,014,352,593 1,942,245,655 2,093,081,705 2,073,676,161 2,160,965,902 2,399,151,079 2,316,281,493 2,799,898,775 2,974,587,967 3,058,066,092 3,079,229,056 3,128,441,996
Industrial Property
969,318,600 977,839,178 914,694,134 993,448,540 1,036,916,309 1,111,145,808 1,076,074,949 1,152,797,572 1,195,301,312 1,587,482,801 1,569,620,769 1,591,844,675 1,624,837,434 1,650,805,956
Total
7,434,609,523 7,247,442,751 7,278,714,107 7,365,385,961 7,711,594,730 7,802,334,510 7,919,440,619 8,206,133,469 8,392,605,902 10,776,478,359 11,062,652,830 11,238,155,673 11,451,818,674 11,634,844,249
Personal Property
1,489,840,190 1,555,428,785 1,587,787,369 1,674,065,813 1,724,751,200 1,774,628,867 1,765,251,099 1,853,256,085 1,914,514,749 2,144,255,909 2,255,957,167 2,386,998,229 2,547,956,599 2,660,392,642
Public Service Total Assessed % Inc Companies Value yr/yr 128,387,727 126,857,380 140,281,138 141,688,783 144,885,945 142,350,789 146,722,026 145,822,173 119,329,377 148,765,393 161,013,089 183,996,986 193,576,808 193,587,784
9,052,837,440 8,929,728,916 9,006,782,614 9,181,140,557 9,581,231,875 9,719,314,166 9,831,413,744 10,205,211,727 10,426,450,028 13,069,499,661 13,479,623,086 13,809,150,888 14,193,352,081 14,488,824,675
1.9% -1.4% 0.9% 1.9% 4.4% 1.4% 1.2% 3.8% 2.2% 25.3% 3.1% 2.4% 2.8% 2.1%
Ten Largest Taxpayers - Fiscal Year Ending June 2025
Name International Market Centers, LP (IHFC) BCORE Affiliates EBSCO Income Properties Amada Thomas Built Buses/Daimler Trucks Blue Ridge Companies The Carroll Companies Peters Development Group Ralph Lauren Corporation (Polo) Carolina Investment Properties
Nature of Business Home Furnishings Showroom Real Estate Real Estate Manufacturing Bus Manufacturing Real Estate Real Estate Real Estate Clothing Real Estate
46
Assessed Value $420,075,234 173,728,300 95,807,332 86,189,775 85,128,689 81,988,345 80,166,141 78,755,123 63,166,202 60,188,201 $1,225,193,342
% of Total Assessed Value 3.04% 1.26% 0.69% 0.62% 0.62% 0.59% 0.58% 0.57% 0.46% 0.44% 8.87%
WHERE THE MUNICIPAL DOLLAR GOES All Funds Public Safety
Recreation/Culture/ Neighborhoods
17.8%
Electric
Electric Public Safety Recreation/Culture/ Neighborhoods General Government Transportation Debt Service/ Other/Transfers Environmental Health Capital
7.1%
General Government
Environmental Health
20.8%
4.1%
7.0%
23.9%
Transportation
13.3%
Debt Service/ Other/Transfers
6.0%
Capital
Electric Fund Communications Center, Police, Fire, Building Inspections, Local Code Enforcement Parks & Recreation, Library, Theatre, Outside Non-Profit Organizations, Planning & Development, Economic Development, Community Development Governing Body, City Management, City Attorney, Budget and Evaluation, Communication & Public Engagement, Engineering, Information Technology Services, Human Resources, Financial Services, Special Appropriations Transportation, Street Maintenance, Transit, Parking Reimbursement, Contingency, Debt Service, Internal Service Funds, Special Grants Fund, Showroom & Occupancy Tax Fund, General Risk Fund Water Resources, Solid Waste, Stormwater, Public Services except Street Maintenance Capital Projects
47
ANALYSIS OF EXPENDITURES
FY 2025 Actual
FY 2026 Budget
FY 2027 Adopted
$ Change
% Budget Change
City Clerk
$525,998 317,953
$620,799 247,073
$647,978 277,102
$27,179 30,029
4.4% 12.2%
Total Governing Body
$843,951
$867,872
$925,080
$57,208
6.6%
$1,310,794 0
$1,464,605 0
$1,566,691 253,816
$102,086 253,816
7.0% 0.0%
77,864
84,401
83,369
(1,032)
-1.2%
$1,388,658
$1,549,006
$1,903,876
$354,870
22.9%
$584,912
$656,137
$740,475
$84,338
12.9%
$1,425,088
$1,857,710
$1,954,276
$96,566
5.2%
Communications & Public Engagement (CPE) $215,160 Administration 828,095 Marketing
$220,555 627,041
$234,611 653,501
$14,056 26,460
6.4% 4.2%
251,059 262,577
342,669 288,124
393,377 269,822
50,708 (18,302)
14.8% -6.4%
$1,556,891
$1,478,389
$1,551,311
$72,922
4.9%
$444,090
$544,387
$627,757
$83,370
15.3%
GENERAL FUND Governing Body City Council
City Management City Manager Shared-Use Kitchen Operations Joblink-Idol Street Bldg. Total City Management Budget and Evaluation City Attorney
Human Relations Organizational Advancement Total CPE Economic Development Engineering Services
$2,174,841
$2,458,777
$3,086,138
$627,361
25.5%
2,032,546 62,085
$2,065,044 76,991
2,209,522 79,260
144,478 2,269
7.0% 2.9%
0
0
350,000
350,000
0.0%
$4,269,472
$4,600,812
$5,724,920
$1,124,108
24.4%
Info. Tech Services Admin Communications Center
$11,378,631
$12,427,081
$13,192,736
$765,655
6.2%
3,570,881
3,706,276
4,157,833
451,557
12.2%
Total Information Technology
$14,949,512
$16,133,357
$17,350,569
$1,217,212
7.5%
Safety and Health
$1,696,782 571,008
$1,708,960 629,538
$1,885,345 303,046
$176,385 (326,492)
10.3% -51.9%
Total Human Resources
$2,267,790
$2,338,498
$2,188,391
-$150,107
-6.4%
Engineering Services Facility Maintenance Depot Maintenance Stadium Maintenance Total Maintenance Operations Information Technology Services
Human Resources Administration
48
ANALYSIS OF EXPENDITURES, cont. FY 2025 Actual
FY 2026 Budget
FY 2027 Adopted
$ Change
% Budget Change
$816,648
$954,774
$893,530
($61,244)
-6.4%
567,005 620,093
559,170 705,445
597,621 739,680
38,451 34,235
6.9% 4.9%
585,334 0
691,571 0
733,124 696,029
41,553 696,029
6.0% 0.0%
$2,589,080
$2,910,960
$3,659,984
$749,024
25.7%
$1,821,949
$1,887,717
$613,941
32.5%
Investigations Police Facilities
9,807,688 488,256
12,203,190 359,163
$2,501,658 13,276,920
1,073,730 17,883
8.8% 5.0%
Patrol
18,387,885 6,289,171
17,866,041 7,074,754
1,580,637 317,910
8.8% 4.5%
3,094,687
3,445,798
$39,889,636
Financial Services Administration Accounting Financial Reporting Accounting Operations Purchasing Risk Management Total Financial Services Police Chief's Office
Support Services Community Engagement
377,046 19,446,678
1,373,481
39.9%
$42,836,663
7,392,664 4,819,279 $47,814,245
$4,977,582
11.6%
$4,571,689 27,827,000
$4,712,690 27,083,885
$4,978,214 33,526,924
$265,524 6,443,039
5.6% 23.8%
$32,398,689
$31,796,575
$38,505,138
$6,708,563
21.1%
$1,217,856 958,605
$1,349,547 1,019,996
$1,492,705 1,150,852
$143,158 130,856
10.6% 12.8%
884,451 489,533
888,980 543,250
951,758 569,568
62,778 26,318
7.1% 4.8%
$3,550,445
$3,801,773
$4,164,883
$363,110
9.6%
$556,037
$571,101
$581,261
$10,160
1.8%
Street Maintenance
330,503 7,350,313
425,791 9,519,725
542,177 9,786,086
116,386 266,361
27.3% 2.8%
Total Public Services
$8,236,853
$10,516,617
$10,909,524
$392,907
3.7%
$1,680,214
$1,713,071
$1,807,614
$94,543
5.5%
Total Police Fire Administration Suppression Total Fire Transportation Administration Traffic Signs and Markings Traffic Signals Computerized Signal System Total Transportation Public Services Administration Cemeteries
Planning
49
ANALYSIS OF EXPENDITURES, cont. FY 2025 Actual
FY 2026 Budget
FY 2027 Adopted
$ Change
% Budget Change
Development Services
$1,776,303 508,991
$2,133,150 621,547
$2,272,630 641,784
$139,480 20,237
6.5% 3.3%
Total Building Inspections
$2,285,294
$2,754,697
$2,914,414
$159,717
5.8%
$1,065,141 191,039
$1,207,593 206,000
$1,279,012 206,000
$71,419 0
5.9% 0.0%
Building Inspections Building Inspections
Community Dev. and Housing Community Dev. and Housing Tax Foreclosure Properties Local Code Enforcement Total Comm. Dev/Housing Parks and Recreation Administration Programs Special Facilities Parks Total Parks and Recreation
590,828
1,099,690
1,121,658
21,968
2.0%
$1,847,008
$2,513,283
$2,606,670
$93,387
3.7%
$2,187,081 3,145,932
$2,207,711 3,293,101
$1,723,410 3,519,229
($484,301) 226,128
-21.9% 6.9%
8,206,247 3,834,215
8,216,268 4,206,839
8,711,901 4,695,252
495,633 488,413
6.0% 11.6%
$17,373,475
$17,923,919
$18,649,792
$725,873
4.0%
$975,433
$1,012,164
$34,752
3.4%
349,388 518,310
380,999 534,616
$1,046,916 407,916
26,917 74,134
7.1% 13.9%
748,932 1,034,312
832,964 1,199,658
115,222 97,698
13.8% 8.1%
400,884 949,512
426,936 1,050,012
41,314 141,156
9.7% 13.4%
277,248 810,849
287,320 878,418
16,617 158,455
5.8% 18.0%
828,850
952,753
$6,893,718
Library Administration Technical Services Building Maintenance Children's Services Library Research Services Information Services Readers' Services Heritage Resource Center Lending Services Historical Museum Total Library
608,750 948,186 1,297,356 468,250 1,191,168 303,937
71,601
7.5%
$7,555,840
1,036,873 1,024,354 $8,333,706
$777,866
10.3%
$413,381
$429,694
$488,342
$58,648
13.6%
238,954 525,169
272,407 725,339
323,057 745,099
50,650 19,760
18.6% 2.7%
254,958
260,953
259,112
(1,841)
-0.7%
$1,432,462
$1,688,393
$1,815,610
$127,217
7.5%
$0
($2,250,000)
($2,250,000)
$0
0.0%
$2,940,382
$3,874,157
$5,014,099
$1,139,942
29.4%
Theatre Administration Box Office Technical Services Building Maintenance Total Theatre Salary Savings Adjustment Special Appropriations
50
ANALYSIS OF EXPENDITURES, cont.
Reimbursements/Redistribution General Contingency
FY 2025 Actual ($15,280,654)
FY 2026 Budget ($17,013,577)
FY 2027 Adopted ($18,596,497)
$ Change ($1,582,920)
% Budget Change 9.3%
$0
$0
$0
$0
0.0%
TOTAL NET GENERAL FUND Interfund Transfers
$133,566,966 $14,741,077
$140,648,539 $12,887,285
$158,315,837 $15,724,640
$17,667,298 $2,837,355
12.6% 22.0%
TOTAL GENERAL FUND
$148,308,043
$153,535,824
$174,040,477
$20,504,653
13.4%
SPECIAL GRANTS FUND
$5,929,379
$7,813,026
$6,687,064
($1,125,962)
-14.4%
COMMUNITY DEVELOP. FUND
$2,036,563
$2,545,000
$2,524,000
($21,000)
-0.8%
SHOWROOM AND OCCUPANCY TAX FUND
$6,057,969
$6,075,000
$6,025,000
($50,000)
-0.8%
ECONOMIC DEV. INCENTIVE FUND
$1,124,484
$1,500,000
$1,500,000
$0
0.0%
$23,059,661
$25,878,646
$27,963,542
$2,084,896
8.1%
$0
$0
$0
$0
0.0%
$10,648,335 2,700,209
$10,370,422 3,332,710
$11,444,673 3,294,927
$1,074,251 (37,783)
10.4% -1.1%
$13,348,544
$13,703,132
$14,739,600
$1,036,468
7.6%
NET GEN. CAPITAL PROJECTS FUND Interfund Transfers
$11,153,023 0
$3,685,000 443,323
$5,415,187 443,323
$1,730,187 0
47.0% 0.0%
TOTAL GEN. CAPITAL PROJ. FUND
$11,153,023
$4,128,323
$5,858,510
$1,730,187
41.9%
GENERAL BOND PROJECTS FUND
$4,887,963
$1,100,000
$600,000
($500,000)
-45.5%
TOTAL CENTRAL SERVICES FUND
$22,926,518
$20,957,900
$21,850,289
$892,389
4.3%
$3,863,093 4,192,863 2,082,472 5,432,795 1,506,606 6,400,037 4,615,415
$5,324,497 4,549,994 2,384,656 6,491,903 1,587,851 5,833,135 5,419,700
$5,364,183 4,622,823 2,484,425 6,815,870 1,720,270 6,664,691 5,610,912
$39,686 72,829 99,769 323,967 132,419 831,556 191,212
0.7% 1.6% 4.2% 5.0% 8.3% 14.3% 3.5%
INSURANCE RESERVE FUND GENERAL RISK RETENTION FUND GENERAL DEBT SERVICE FUND G.O. Bond Debt Service Limited Obligation Bonds TOTAL GENERAL DEBT SERVICE FUND
WATER RESOURCES FUND Operating Administration Eastside Plant Westside Plant Mains Laboratory Services Facilities Maintenance Frank Ward Plant
51
ANALYSIS OF EXPENDITURES, cont.
FY 2025 Actual $2,471,190
FY 2026 Budget $2,554,930
FY 2027 Adopted $2,861,315
$ Change $306,385
% Budget Change 12.0%
Water Resources Operating
$30,564,471
$34,146,666
$36,144,489
$1,997,823
5.9%
Water Resources Non-Departmental Subtotal Operating
$30,955,228 $61,519,699
$10,803,083 $44,949,749
$11,710,374 $47,854,863
$907,291 $2,905,114
8.4% 6.5%
Contingency Debt Service NET TOTAL WATER RESOURCES FUND Interfund Transfers
$0 15,696,936
$300,000 17,191,770
$300,000 17,806,360
$0 614,590
0.0% 3.6%
$77,216,635
$62,441,519
$65,961,223
$3,519,704
5.6%
$20,992,296
$13,338,489
$14,343,277
$1,004,788
7.5%
TOTAL WATER RESOURCES FUND
$98,208,931
$75,780,008
$80,304,500
$4,524,492
6.0%
WATER RESOURCES CAPITAL FUND
$15,206,477
$12,988,489
$14,065,000
$1,076,511
8.3%
$1,092,637 71,103,274 1,601,547 1,196,757 1,266,968 1,528,308 348,567 162,355 14,915,160
$1,157,112 76,183,692 1,871,548 820,360 1,208,890 1,863,847 412,721 368,195 17,072,649
$1,247,829 76,133,692 1,989,439 879,497 1,277,014 2,019,747 412,721 383,195 17,874,301
$90,717 (50,000) 117,891 59,137 68,124 155,900 0 15,000 801,652
7.8% -0.1% 6.3% 7.2% 5.6% 8.4% 0.0% 4.1% 4.7%
$672,657
$851,054
$950,750
$99,696
11.7%
865,954 1,519,990 14,844 1,454,693 950,277 549,339 506,806
891,774 1,738,604 0 1,556,855 877,689 561,155 535,832
1,265,682 1,854,579 0 1,807,782 928,726 617,415 $576,062
373,908 115,975 0 250,927 51,037 56,260 $40,230
41.9% 6.7% 0.0% 16.1% 5.8% 10.0% 7.5%
$99,750,133
$107,971,977
$110,218,431
$2,246,454
2.1%
$192,769
$4,879,884
$4,981,358
$101,474
2.1%
Residuals Management
ELECTRIC FUND Operating and Maintenance Administration Power Supply Expense Engineering Warehouse Structures and Stations Lines Maintenance Street Lighting Metering/Customer Installation System Improvements Customer Service Administration Meter Reading Revenue Collections Mail Room Telephone Center Water Meter Services Dispatch Field Services Total Operating and Customer Service Electric Non-Departmental
52
ANALYSIS OF EXPENDITURES, cont.
Subtotal Operating Electric Contingency
FY 2025 Actual $99,942,902
FY 2026 Budget $112,851,861
FY 2027 Adopted $115,199,789
$ Change $2,347,928
% Budget Change 2.1%
$0
$450,000
$450,000
$0
0.0% 0.0%
9,692,618
0
0
0
TOTAL NET ELECTRIC FUND Interfund Transfers
$109,635,520
$113,301,861
$115,649,789
$2,347,928
2.1%
$43,441,806
$23,247,500
$11,339,390
($11,908,110)
-51.2%
TOTAL ELECTRIC FUND
$153,077,326
$136,549,361
$126,989,179
($9,560,182)
-7.0%
ELECTRIC CAPITAL FUND
$8,562,009
$21,417,500
$9,397,350
($12,020,150)
-56.1%
MASS TRANSIT FUND
$5,386,761
$6,171,800
$6,664,547
$492,747
8.0%
$812,315
$645,800
$220,000
($425,800)
-65.9%
$71,637 40,856
$93,062 56,525
$95,954 56,654
$2,892 129
3.1% 0.2%
352,460
441,644
460,074
18,430
4.2%
$464,953
$591,231
$612,682
$21,451
3.6%
Electric Capital Projects
MASS TRANSIT CAPITAL FUND PARKING FUND Parking Facilities Operating Parking Facility - Hotel Parking Facility - Broad St. Parking Facility - High W. Com Total Parking Operating Parking Capital Projects
$53,345
$0
$0
$0
0.0%
TOTAL NET PARKING FUND Parking Interfund Transfer
$518,298 $75,000
$591,231 $675,000
$612,682 $450,000
$21,451 ($225,000)
3.6% -33.3%
TOTAL PARKING FUND
$593,298
$1,266,231
$1,062,682
($203,549)
-16.1%
PARKING CAPITAL FUND
$16,339
$675,000
$450,000
($225,000)
-33.3%
$1,038,609 5,504,408
$1,112,119 8,708,079
$1,219,449 7,032,802
$107,330 (1,675,277)
9.7% -19.2%
2,468,810 8,794,639
2,833,286 9,868,162
2,968,987 10,509,807
135,701 641,645
4.8% 6.5%
$17,806,466
$22,521,646
$21,731,045
($790,601)
-3.5%
$77,970 3,738,496
$76,296 1,150,000
$77,421 50,000
$1,125 (1,100,000)
1.5% -95.7%
Interfund Transfers
$21,622,932 $105,000
$23,747,942 $84,000
$21,858,466 $86,354
($1,889,476) $2,354
-8.0% 2.8%
TOTAL SOLID WASTE FUND
$21,727,932
$23,831,942
$21,944,820
($1,887,122)
-7.9%
SOLID WASTE FUND Ingleside Landfill Operating Material Recovery Facility Environmental Services Subtotal Operating Solid Waste Non-Departmental Capital Projects TOTAL NET SOLID WASTE FUND
53
ANALYSIS OF EXPENDITURES, cont.
FY 2025 Actual $1,171,207
FY 2026 Budget $7,021,000
FY 2027 Adopted $221,000
$ Change ($6,800,000)
% Budget Change -96.9%
$4,933,255
$5,871,000
$171,000
($5,700,000)
-97.1%
$4,575,733
$5,768,658
$6,066,558
$297,900
5.2%
$4,575,733
$5,768,658
$6,066,558
$297,900
5.2%
$948,884 4,599,371
$884,588 950,000
$719,434 1,050,000
($165,154) 100,000
-18.7% 10.5%
TOTAL NET STORMWATER FUND Interfund Transfers
$10,123,988
$7,603,246
$7,835,992
$232,746
3.1%
$45,000
$36,000
$29,106
($6,894)
-19.2%
TOTAL STORMWATER FUND
$10,168,988
$7,639,246
$7,865,098
$225,852
3.0%
STORM WATER CAPITAL FUND
$2,346,892
$950,000
$1,050,000
$100,000
10.5%
$561,043,877
$538,044,228
$532,193,658
($5,850,570)
-1.1%
SOLID WASTE CAPITAL FUND SOLID WASTE LANDFILL CLOSURE FUND STORMWATER FUND Stormwater Management Stormwater Maintenance Subtotal Operating Debt Service Capital Projects
TOTAL EXPENDITURES
54
SUMMARY OF PERSONNEL COMPLEMENT
Function Governing Body - City Clerk City Manager Budget and Evaluation City Attorney Communications & Public Engagement Administration Marketing Human Relations Organizational Advancement Human Resources Administration Safety and Health Financial Services Administration Accounting Treasury Services Purchasing Risk Management Engineering and Facility Services Engineering Facilities Information Technology Communications Center Police Chief's Office Major Crimes Facilities Patrol Support Services Community Engagement Fire Administration Suppression Parks and Recreation Administration Programs Special Facilities
FY 2025 Budget 2 6 4 7
FY 2026 Budget 2 6 5 7
FY 2027 Adopted 2 6 5 7
Prior Yr. Change 0 0 0 0
1 5 3 2
1 5 3 2
1 5 3 2
0 0 0 0
10 5
10 2
10 2
0 0
5 5 7 6 0
4 5 7 6 5
4 5 7 6 5
0 0 0 0 0
21 9 27 32
26 9 29 32
26 9 29 34
0 0 0 2
6 90 1 139 35 31
6 94 1 139 34 36
6 94 1 139 34 36
0 0 0 0 0 0
24 216
25 216
25 219
0 3
16 18 48
11 18 48
11 19 50
0 1 2
55
Function Parks Library Administration Technical Services Building Maintenance Children's Services Research Services Information Services Library Readers' Services Heritage Resource Center Lending Services Historical Museum Theatre Administration Box Office Technical Services Economic Development Planning and Development Inspections Building Inspections Development Services Community Devel. and Housing Community Development Local Code Enforcement Transportation Administration Traffic Signs and Markings Traffic Signals Computerized Signal System Public Services Administration Cemeteries Street Maintenance Total General Fund
FY 2025 Budget 41
FY 2026 Budget 41
FY 2027 Adopted 41
Prior Yr. Change 0
4 4 5 8 11 3 6 3 10 7
4 4 5 10 11 3 6 3 10 7
4 4 5 10 11 3 6 3 10 7
0 0 0 0 0 0 0 0 0 0
2 1 3 4 14
2 1 3 4 14
2 1 3 4 14
0 0 0 0 0
17 6
17 6
17 6
0 0
6 7
6 7
6 7
0 0
10 8 5 4
10 8 5 4
10 8 5 4
0 0 0 0
3 4 40 1017
3 4 40 1032
3 4 40 1040
0 0 0 8
56
Function Community Development Block Grant CD Administration Affordable Housing Community Resource Programs Total Community Dev. Block Grant
FY 2025 Budget
FY 2026 Budget
FY 2027 Adopted
Prior Yr. Change
1 3 2 6
1 3 2 6
1 3 2 6
0 0 0 0
10 16 13 47 10 27 18 8 149
10 16 14 47 10 27 18 8 150
10 16 14 47 10 29 18 8 152
0 0 0 0 0 2 0 0 2
Water Resources Fund Administration Eastside Plant Westside Plant Mains Laboratory Services Maintenance Services Frank L. Ward Plant Residuals Management Total Water Resources Fund Electric Fund - Customer Service Administration Meter Reading Revenue Collections Telephone Center Water Meter Service Dispatch Field Serv. Cut-Ons/Offs Electric Fund Engineering Administration Electric Opr. and Maint. Warehouse Operating and Maint. Dist. Exp. Electric System Improvements Total Electric Fund
6 9 12 14 7 7 5
4 11 12 14 7 7 5
4 11 12 14 7 7 5
0 0 0 0 0 0 0
10 3 5 5 50 133
10 3 5 5 51 134
10 3 5 5 51 134
0 0 0 0 0 0
Mass Transit Fund
55
55
55
0
57
FY 2025 Budget
FY 2026 Budget
FY 2027 Adopted
Prior Yr. Change
Total Parking Fund
3 3
3 3
3 3
0 0
Solid Waste Fund Ingleside Compost Facility Landfill Facilities Operating Municipal Recycling Facility Environmental Services Total Solid Waste Fund
6 19 26 53 104
6 19 26 53 104
6 19 26 53 104
0 0 0 0 0
Stormwater Fund
27
22
22
0
Central Services Fund Radio Repair Shop Fleet Services Total Central Services Fund
4 22 26
4 22 26
4 22 26
0 0 0
1,520
1,532
1,542
10
6
30
30
0
1,526
1,562
1,572
10
Function Parking Fund High & Commerce
Operating Grants Total Full-Time Positions
58
FY 2025 Budget
FY 2026 Budget
FY 2027 Adopted
Prior Yr. Change
Part-Time Positions Police Fire Information Technology Parks and Recreation Library Theatre Transportation Public Service--GF Fleet Water & Sewer Electric Mass Transit Parking Solid Waste Stormwater Total Part-time Positions
11 1 1 175 21 3 2 5 1 12 9 6 9 1 2 258
12 1 1 174 19 3 2 5 1 12 8 6 9 1 2 256
12 1 0 174 19 3 2 5 1 12 8 6 9 1 2 255
0 0 -1 0 0 0 0 0 0 0 0 0 0 0 0 -1
GRAND TOTAL
1,784
1,818
1,827
9
Function
59
DEBT SERVICE POLICIES & OVERVIEW In North Carolina, the issuance of bonds is accomplished with the guidance and approval of the North Carolina Local Government Commission (LGC) from the point of development of a bond referendum to the actual sale of the bonds. The LGC must approve the concept and amount of a bond issuance before it goes to the voters for approval. Upon approval of a bond referendum by the citizens and sale of the bonds, the LGC is able to develop a level payment schedule to avoid major swings in the debt service obligations from year-to-year. As old debt is either retired or decreases, new debt is issued. This helps in minimizing the effect of debt on the property tax rate and as well as utility rates when revenue bonds are issued. In November 2019, voters approved a $50 million bond referendum to fund transportation, affordable housing, and parks and recreation projects. As of June 30, 2026, approximately $12 million of authorization remains. Listed below are the City of High Point debt issues that are on the current long-term debt plan. The total long-term debt service for FY 2026-27 is shown by fund below. DEBT ISSUES General Debt Service The total General Debt Service for fiscal year 2026-2027 is $14,579,600. The fiscal year 20262027 General Debt Service Fund debt issues are as follows: 2014 – GO Public Improvement Bond 2014 – GO Refunding 2016 – GO Refunding 2018 – GO 2/3 Public Improv. Bond 2018 – Limited Obligation Bond 2020 – GO Refunding 2020 – Limited Obligation Bond 2022A – 2/3 Public Improvement Bond 2022B – Public Improvement Bond 2022C – GO Refunding 2024 – 2/3 Public Improvement Bond 2025 – Limited Obligation Bond 2026 – GO Public Improvement (est.)
FY 2027 Debt Service $380,869 651,062 1,770,801 477,675 2,489,993 1,111,161 1,244,885 689,000 1,912,813 328,516 1,028,455 804,934 1,689,436
60
Pay Off Year 2034 2027 2029 2039 2039 2030 2040 2032 2042 2032 2031 2040 2046
Water Resources Fund Water Resources debt service for fiscal year 2026-2027 is $17,706,360. The fiscal year 2026-2027 Water Resources debt issues are as follows:
ARRA – Federal Revolving Loan 2016 Revenue Refunding 2019 Revenue Bonds 2022 Revenue Bond 2022B Refunding 2024 Refunding 2025 Revenue Bond (est.)
FY 2027 Debt Service $32,609 4,602,026 3,403,101 2,329,575 2,402,213 2,363,648 2,573,188
Pay Off Year 2030 2034 2044 2047 2032 2040 2050
Stormwater Fund The total debt service for the Stormwater Fund in fiscal year 2026-2027 is $719,434. The 2004 bond referendum included $15.4 million in Stormwater projects. Stormwater debt service includes the principal and interest payment of the General Obligation portion for Stormwater Bonds. The debt on these bonds has previously been supported by property taxes dedicated to the General Obligation Bonds. Smaller stormwater projects will continue to be funded through user fees in the Pay-Go Capital Program. The fiscal year 2026-2027 Stormwater Fund debt issue follows:
2014 – G.O. Refunding 2016 – G.O. Refunding 2020 – G.O. Refunding
FY 2027 Debt Service $90,538 356,426 272,470
61
Pay Off Year 2027 2029 2030
Long-Term Equipment Leases-Installment Contracts The City of High Point finances some equipment with installment contracts. The total lease principal and interest for fiscal year 2026-2027 is $1,721,672. Fleet Equipment Fire Equipment Fire Equipment Fleet Equipment Fire Equipment (est)
FY 2027 Debt Service $358,772 101,235 553,620 198,144 509,901
Pay Off Year 2026 2027 2029 2029 2037
Bond Agency Ratings The City’s capacity to finance and pay for needed improvements is evaluated from time to time by the following rating agencies: Moody’s Investment Services, Standard & Poor’s, and Fitch Ratings. Protecting and enhancing our bond ratings is one of our highest priorities. The City has seen a series of bond rating upgrades since 2003, including the addition of a AAA bond rating assignment by Standard & Poor’s. The City’s bond ratings were re-affirmed in conjunction with our bond sale in April 2026.
City of High Point Current Bond Ratings Moody's Aa1 Aa2 N/A
General Obligation Bonds Revenue Bonds Limited Obligation Bonds
62
S&P Global AAA AAA AA+
Fitch AA+ AA+ AA-
ASSESSED VALUES AND DEBT LIMITATIONS – END OF FISCAL YEAR 2025 (dollars in thousands) Assessed Value
$13,809,555
Debt Limit (1) 8% of assessed value
$1,104,764
Amount of Debt Applicable to Limit General Obligation Debt
58,633
Less: Amount available for repayment of GO bonds Debt Outstanding for water purpose Total Net Debt Applicable to Limit
10,920 21 47,692
Legal Debt Margin Available
$1,057,072
Total net debt applicable to the limit as a % of debt limit
4.32%
Note: NC Statute GS 159-55 limits the city’s outstanding debt to 8% of the appraised value of property subject to taxation. The following deductions are made from gross debt to arrive at net debt applicable to the limit: Money held for payment of principal; debt incurred for water, sewer, gas, or electric power purchase; uncollected special assessments, and funding and refunding bonds not yet issued. The legal debt margin is the difference between the debt limit and the City’s net det outstanding applicable to the limit and represents the City’s legal borrowing authority. Note: Debt is presented as gross and does not include bond premiums/discounts.
63
DEBT OUTSTANDING AND MATURITIES TAX SUPPORTED DEBT Principal Interest FY 2027 FY 2028 FY 2029 FY 2030 FY 2031 FY 2032 FY 2033 FY 2034 FY 2035 FY 2036 FY 2037 FY 2038 FY 2039 FY 2040 FY 2041 FY 2042 FY 2043 FY 2044 FY 2045 FY 2046 FY 2047 FY 2048 FY 2049 FY 2050 FY 2051 Total
9,737,422 9,172,434 8,342,036 7,764,072 5,863,000 5,695,000 5,459,000 5,499,000 5,239,000 5,279,000 5,324,000 5,374,000 5,424,000 2,974,000 1,565,000 1,565,000
$
3,152,740 2,827,479 2,514,223 2,228,736 1,959,251 1,736,966 1,519,988 1,321,505 1,120,515 927,288 732,192 546,874 358,840 207,974 109,550 54,775
Total
-
-
12,890,162 11,999,912 10,856,259 9,992,808 7,822,251 7,431,966 6,978,988 6,820,505 6,359,515 6,206,288 6,056,192 5,920,874 5,782,840 3,181,974 1,674,550 1,619,775 -
90,275,964 $
21,318,893 $
111,594,858 $
UTILITY SUPPORTED DEBT Principal Interest
SUBTOTAL INTEREST
TOTAL ANNUAL DEBT SERVICE
11,678,187 12,030,175 12,310,580 12,638,537 12,761,000 13,222,000 9,468,000 9,860,000 7,401,000 7,674,000 6,600,000 6,843,000 7,091,000 7,334,000 5,200,000 5,405,000 5,605,000 5,820,000 3,960,000 4,150,000 4,340,000 2,160,000 2,270,000 2,385,000 2,510,000
6,747,603 6,294,679 5,823,597 5,357,654 4,895,805 4,420,078 3,980,576 3,591,925 3,257,038 2,979,677 2,726,050 2,482,475 2,237,346 1,991,037 1,763,213 1,561,250 1,357,381 1,137,975 934,425 753,175 563,325 412,250 301,500 185,125 62,750
18,425,791 18,324,855 18,134,177 17,996,191 17,656,805 17,642,078 13,448,576 13,451,925 10,658,038 10,653,677 9,326,050 9,325,475 9,328,346 9,325,037 6,963,213 6,966,250 6,962,381 6,957,975 4,894,425 4,903,175 4,903,325 2,572,250 2,571,500 2,570,125 2,572,750
21,415,609 21,202,609 20,652,616 20,402,609 18,624,000 18,917,000 14,927,000 15,359,000 12,640,000 12,953,000 11,924,000 12,217,000 12,515,000 10,308,000 6,765,000 6,970,000 5,605,000 5,820,000 3,960,000 4,150,000 4,340,000 2,160,000 2,270,000 2,385,000 2,510,000
9,900,343 9,122,158 8,337,820 7,586,390 6,855,056 6,157,044 5,500,564 4,913,430 4,377,552 3,906,964 3,458,242 3,029,349 2,596,186 2,199,011 1,872,763 1,616,025 1,357,381 1,137,975 934,425 753,175 563,325 412,250 301,500 185,125 62,750
31,315,952 30,324,767 28,990,436 27,988,999 25,479,056 25,074,044 20,427,564 20,272,430 17,017,552 16,859,964 15,382,242 15,246,349 15,111,186 12,507,011
180,716,480 $
65,817,909 $
246,534,389 $
270,992,444 $
87,136,803 $
358,129,247
Debt Service Components 33,000 30,000 27,000 24,000
Thousands
Total
SUBTOTAL PRINCIPAL
21,000 18,000 15,000 12,000 9,000 6,000 3,000 -
PRINCIPAL
64
INTEREST
8,637,763 8,586,025 6,962,381 6,957,975 4,894,425 4,903,175 4,903,325 2,572,250 2,571,500 2,570,125 2,572,750
GENERAL FUND
Adopted 2026-2027 Operating Budget
$175,040,477 The General Fund is the general operating fund of the City. It is used to account for all financial resources except those required to be accounted for in another fund. Budget Summary BUDGET
2024-2025 Actual
2025-2026 Budget
2025-2026 Est. Act.
2026-2027 Adopted
$0
$50,000
$0
$ Change
% Change
$0
($50,000)
-100.0%
101,239,069
15,049,232
17.5%
REVENUES Fund Balance Property Tax
84,957,606
86,189,837
85,840,229
Sales & Use Taxes
39,226,844
40,585,249
41,012,779
42,066,145
1,480,896
3.6%
Intergovernmental
11,668,003
12,157,273
10,851,546
12,197,761
40,488
0.3%
Licenses & Permits
4,248,674
4,766,475
5,970,606
4,691,475
(75,000)
-1.6%
6,830,710
230,192
3.5%
Charges for Services
6,900,219
6,600,518
6,278,068
Miscellaneous
4,374,964
3,186,472
2,728,059
2,915,317
(271,155)
-8.5%
Debt Proceeds
2,085,562
0
0
4,100,000
4,100,000
0.0%
$153,461,872
$153,535,824
$152,681,287
$174,040,477
$20,504,653
13.4%
$0
$0
$0
$0
$0
0.0%
$153,461,872
$153,535,824
$152,681,287
$174,040,477
$20,504,653
13.4%
$102,944,740
$108,433,325
$106,291,625
$119,667,767
$11,234,442
10.4%
30,155,376
1,721,625
6.1%
Total Revenues Interfund Transfers Net Revenues EXPENDITURES Personnel Services Operating
22,412,619
28,433,751
27,865,076
Capital Outlay
4,603,691
1,572,000
1,572,000
5,576,968
4,004,968
254.8%
Debt Service
3,605,916
2,209,463
2,209,463
2,915,726
706,263
32.0%
Contingency
0
0
0
0
0
0.0%
$133,566,966
$140,648,539
$137,938,164
$158,315,837
$17,667,298
12.6%
$15,724,640
$2,837,355
22.0%
$174,040,477
$20,504,653
13.4%
Total Expenditures Interfund Transfers
$14,741,077
$12,887,285
$13,337,636
Net Expenditures
$148,308,043
$153,535,824
$151,275,800
65
GENERAL FUND REVENUES & EXPENDITURES Revenues The FY 2026-2027 adopted budget increases the property tax rate by 8.74 cents from 64.75 cents to 73.49 cents per $100 of valuation. The Debt Service Fund continues to include 3.4 cents of the tax rate to fund the 2004 bond authorization bond issues as authorized by High Point voters in the 2004 bond referendum. The Adopted General Fund property tax rate is 70.09 cents. Property tax revenues represent 58.2% or $101,239,069 of the total General Fund revenues. Property tax revenues are projected to increase by $15,049,232, or 17.5%. The projected collections are based on a collection rate of 99.3%. Sales tax revenues represent 24.2% or $42,066,145 of General Fund revenues and are projected to increase by approximately $1,480,896, or 3.6%. Retail sales tax revenue is estimated to increase approximately 2.4% above year-end estimates. Minimal change is expected to the Guilford County ad valorem sales tax distribution percentage. Intergovernmental revenues are projected to increase $40,488, or 0.3%. There is a slight decrease in the amount of Powell Bill revenues expected to be distributed by the State. Charges for services are increasing by $230,192, or 3.5%, primarily due to a projected increase in golf course greens fees, golf cart rental fees, and driving range fees at Oak Hollow and Blair Park golf courses. Miscellaneous revenue is estimated to increase by $3,828,845, due to the budgeting of debt proceeds for the financing of three fire apparatus trucks. There is a corresponding expense for the purchase of these vehicles. Expenditures Personnel services include an average mid-year merit adjustment of 3%, implementation of the final phase of compensation and classification study adjustments, a 2.5% pay plan adjustment, an increased employer contribution for retirement, and higher health insurance costs. The general fund budget includes the addition of four full-time and three part-time positions. Details are in the Manager's Message. Operating expenditures are increased by $1,721,625 or 6.1%. Drivers include increases in phone and utility budgets ($559,000), license and maintenance for software applications and I.T. infrastructure ($275,000), higher Fleet Services charges for the cost of vehicle replacements and vehicle maintenance ($215,000), and operational costs for the commercial shared-use kitchen ($253,000). Capital outlay funding is budgeted at $5,576,938 for FY 2026-27. This is driven by the funding for the fire apparatus replacement program ($4,100,000) and other fire equipment including station generators ($200,000) and thermal imaging cameras ($15,000). The fire apparatus replacement program includes three apparatus vehicles (engine, ladder, tanker) that will be financed over a 10-year period. The $4.1 million is the full cost which is offset by debt proceeds revenues.
66
Debt service payments are increased by $706,263 for FY 2026-27. This includes new debt service payments for the three fire apparatus vehicles to be financed over a 10-year period. Interfund transfers are increased by $2,837,355. The General Fund contribution for capital projects is $4,956,510, helping meet growing deferred maintenance and other capital needs of the general fund service areas, as well as an additional $1.93 million for parking infrastructure and downtown redevelopment. The General Fund subsidy for mass transit is $2,307,408, an increase of $541,520 due to growing expenses and minimal growth in federal and state transit revenues.
67
WHERE THE MUNICIPAL DOLLAR ORIGINATES General Fund Sales & Use Tax/ Licenses & Fees
Property Tax
58.2%
2.4%
26.9%
5.5%
7.0%
Intergovernmental Revenues
Charges for Services
Property Tax Charges for Services Intergovernmental Revenues Sales & Use Tax/Licenses and Fees Debt Proceeds
Debt Proceeds
General Fund Property Tax Charges for Services from General and Miscellaneous Revenues Revenues from Federal, State and other Local jurisdictions Sales Tax, Vehicle Tax, Licenses, Permits, Inspections, Library Fines, and other Miscellaneous Fees Debt Proceeds
68
WHERE THE MUNICIPAL DOLLAR GOES General Fund General Government
Public Safety
21.2%
44.3%
Public Safety Recreation & Culture Community & Economic Development General Government Public Services Other
8.1%
14.8%
4.1%
Community & Economic Development
Other
7.5%
Recreation & Culture
Public Services
Police, Fire Parks & Recreation, Library, Museum, Theatre Economic Development, Community Development & Housing, Planning, Inspections & Development, Joblink – Idol Street Building Governing Body, City Management, City Attorney, Budget & Evaluation, Communication & Public Engagement, Engineering, Information Technology Services, Human Resources, Financial Services, Special Appropriations, Public Services Admininstration Transportation, Streets Maintenance, Cemeteries Transfers & Reimbursements
69
GOVERNING BODY Adopted 2026-2027 Operating Budget $925,080 SANDRA KEENEY, CITY CLERK Mission Statement The mission of the City Clerk's Office is to keep and maintain records of the High Point City Council including minutes, ordinances, resolutions, contracts and other vital documents, and to perform other duties as may be required by the High Point Charter/Code of Ordinances and the North Carolina General Statutes. Budget Summary BUDGET
2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
$25
$0
$0
0.0%
$0
Revenues Miscellaneous Revenue General Revenue Allocation
843,926
867,872
925,080
6.6%
932,987
$843,951
$867,872
$925,080
6.6%
$932,987
Personnel Services
$504,088
$508,821
$545,129
7.1%
$552,891
Total Expenditures Operating Expenses
259,669
359,051
379,951
5.8%
380,096
Capital Outlay
39,860
0
0
0.0%
0
Debt Service
40,334
0
0
0.0%
0
Total
$843,951
$867,872
$925,080
6.6%
$932,987
City Council
$525,998
$620,799
$647,978
4.4%
$649,103
City Clerk
317,953
247,073
277,102
12.2%
283,884
Total
$843,951
$867,872
$925,080
6.6%
$932,987
Expenditures by Division
Personnel Summary 2024-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
9
9
9
9
2
2
2
2
Part-time Positions
9
9
9
9
Full-time Positions
2
2
2
2
STAFFING City Council Part-time Positions City Clerk Full-time Positions Total Positions Authorized:
70
Performance Measures Measure(s) Boards and Commissions records Transmit Code of Ordinances within 3 business days after adoption Contract agreements returned to Purchasing within 3 business days Meeting notifications and calendaring events for Council Distribution of minutes File Ordinances/Resolutions within 3 business days after adoption Respond to public records requests within 2 business days
71
FY25 Actual 100% 100% 100% 100% 100% 100% 100%
FY26 Projected 100% 100% 100% 100% 100% 100% 100%
FY27 Projected 100% 100% 100% 100% 100% 100% 100%
CITY MANAGER Adopted 2026-2027 Operating Budget $1,566,691 TASHA LOGAN FORD, CITY MANAGER Mission Statement The City Manager’s Office provides overall leadership and direction for carrying out the policy directives of the City Council and setting the standards for delivering excellent public programs and services to the City of High Point. The Manager’s Office provides strategic guidance to the City Council on issues of importance to the city in order to bring together the community’s human, economic and civic resources for the purpose of creating the single most livable, safe and prosperous community in America. Budget Summary 2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
$1,310,794
$1,464,605
$1,566,691
7.0%
$1,605,714
$1,310,794
$1,464,605
$1,566,691
7.0%
$1,605,714
Personnel Services
$1,193,722
$1,325,440
$1,426,396
7.6%
$1,465,233
Operating Expenses
114,707
139,165
140,295
0.8%
140,481
BUDGET Revenues General Revenue Allocation Total Expenditures
Debt Service Total
2,365
0
0
0.0%
0
$1,310,794
$1,464,605
$1,566,691
7.0%
$1,605,714
$1,310,794
$1,464,605
$1,566,691
7.0%
$1,605,714
$1,310,794
$1,464,605
$1,566,691
7.0%
$1,605,714
2024-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
6
6
6
6
Expenditures by Division City Manager Total
Personnel Summary STAFFING City Manager Full-time Positions
Performance Measures FY25 Actual 100% 100% 100%
Measure(s) Customer Service Survey Organization Excellence Strategic Plan
72
FY26 Projected 100% 100% 100%
FY27 Projected 100% 100% 100%
CITY ATTORNEY Adopted 2026-2027 Operating Budget $1,954,276 MEGHAN MAGUIRE, CITY ATTORNEY Mission Statement The City Attorney's primary purpose is to advise the City Council and administration on legal aspects of the City's activities, administer the legal programs of the City and advocate for the City's legal interests before the courts. Budget Summary BUDGET
2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
$17,798
$0
$0
0.0%
$0
Revenues Miscellaneous Revenue General Revenue Allocation Total
1,407,290
1,857,710
1,954,276
5.2%
1,985,269
$1,425,088
$1,857,710
$1,954,276
5.2%
$1,985,269
$592,505
$1,068,917
$1,165,473
9.0%
$1,196,304
Expenditures Personnel Services Operating Expenses
832,583
788,793
788,803
0.0%
788,965
$1,425,088
$1,857,710
$1,954,276
5.2%
$1,985,269
City Attorney
$1,425,088
$1,857,710
$1,954,276
5.2%
$1,985,269
Total
$1,425,088
$1,857,710
$1,954,276
5.2%
$1,985,269
Total Expenditures by Division
Personnel Summary STAFFING
2024-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
7
7
7
7
City Attorney Full-time Positions
73
Performance Measures Measure(s) Attorney representation to City Council, Council Committees, and Council appointed legislative and quasi-judicial boards and commissions Contract lifecycle management Continuing legal education Monitor impactful municipal law updates and trends
74
FY25 Actual
FY26 Projected
FY27 Projected
100%
100%
100%
454 100% 100%
400 100% 100%
400 100% 100%
COMMUNICATIONS & PUBLIC ENGAGEMENT Adopted 2026-2027 Operating Budget $1,551,311 JERON HOLLIS, MANAGING DIRECTOR Mission Statement The Office of Communications & Public Engagement strives to keep residents engaged and informed about the mission, programs and services offered by the City of High Point through various media platforms. We support the City Council, City Manager and City of High Point staff by enhancing the delivery of information to our various community audiences and by helping to promote our organization’s values of integrity and excellence. Budget Summary 2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
$1,556,891
$1,478,389
$1,551,311
4.9%
$1,590,557
$1,556,891
$1,478,389
$1,551,311
4.9%
$1,590,557
Personnel Services
$1,137,498
$1,291,838
$1,356,660
5.0%
$1,392,170
Operating Expenses
247,703
186,551
194,651
4.3%
198,387
Capital Outlay
167,223
0
0
0.0%
0
BUDGET Revenues General Revenue Allocation Total Expenditures
Debt Service
4,467
0
0
0.0%
0
$1,556,891
$1,478,389
$1,551,311
4.9%
$1,590,557
Administration
$215,160
$220,555
$234,611
6.4%
$241,075
Marketing
828,095
627,041
653,501
4.2%
670,171
Human Relations
251,059
342,669
393,377
14.8%
401,945
Organizational Advancement
262,577
288,124
269,822
-6.4%
277,366
$1,556,891
$1,478,389
$1,551,311
4.9%
$1,590,557
Total Expenditures by Division
Total
75
Personnel Summary STAFFING
2024-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
1
1
1
1
5
5
5
5
3
3
3
3
2
2
2
2
11
11
11
11
Administration Full-time Positions Marketing Full-time Positions Human Relations Full-time Positions Organizational Advancement Full-time Positions Total Positions Authorized: Full-time Positions
Performance Measures Measure(s) Public Engagement 6 pop up events for Marketing and Branding Maintain Website Optimization at 80% Increase our social media reach by 10% Increase Brand Awareness in the built environment Increase engagement with our viewership with our tv application Human Relations Customer Intake and Response Fair Housing and Landlord/ Tenant Training Conducted Awareness & Advocacy Events Conducted Training Attendance Organizational Advancement Support the Learning and Development program by collaborating on five professional development opportunities to enhance workplace effectiveness and engagement Support the procurement program with three small business engagement events to enhance networking and foster partnerships Attend Human Resources strategic planning meetings and contribute insights to align with organizational goals. Propose one process improvement per meeting Participating in community stakeholder engagement opportunities
76
FY25 Actual
FY26 Projected
FY27 Projected
0 95% 2% 30% 10%
2 95% 5% 40% 15%
3 95% 7% 50% 20%
64 3 20 17
90 6 15 20
90 6 15 20
5
20
20
3
5
5
12
15
15
13
12
12
HUMAN RESOURCES Adopted 2026-2027 Operating Budget $2,188,391 ANGELA KIRKWOOD, HUMAN RESOURCES DIRECTOR Mission Statement The mission of the Human Resources Department is to provide services that promote a work environment characterized by fair treatment of staff, open communications, personal accountability, trust and mutual respect. Budget Summary BUDGET
2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
Revenues General Revenue Allocation
$2,267,790
$2,338,498
$2,188,391
-6.4%
$2,270,631
$2,267,790
$2,338,498
$2,188,391
-6.4%
$2,270,631
Personnel Services
$1,645,895
$1,737,081
$1,474,505
-15.1%
$1,513,173
Operating Expenses
Total Expenditures
618,736
601,417
713,886
18.7%
757,458
Capital Outlay
845
0
0
0.0%
0
Debt Service
2,314
0
0
0.0%
0
$2,267,790
$2,338,498
$2,188,391
-6.4%
$2,270,631
Administration
$1,696,782
$1,708,960
$1,885,345
10.3%
$1,963,133
Safety & Health
571,008
629,538
303,046
-51.9%
307,498
$2,267,790
$2,338,498
$2,188,391
-6.4%
$2,270,631
Total Expenditures by Division
Total
Personnel Summary STAFFING
2024-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
10
10
10
10
5
2
2
2
15
12
12
12
Human Resources Admin Full-time Positions Safety & Health Full-time Positions Total Positions Authorized: Full-time Positions
77
Performance Measures Measure(s) Human Resources Administration Vacancy Rate Voluntary Turnover Total Applicants Average Time for Onboarding with Accepted Offer Safety & Health Employees Participating in One or More Wellness Programs Non-Occupational Clinic Visits Number of Workers Compensation Claims Employee Engagement Rate
FY25 Actual
FY26 Projected
FY27 Projected
10% 95 2202 60 Days
10% 98 2400 30 Days
9% 101 2720 25 Days
484 460 57 54%
500 371 36 58%
510 382 32 62%
Budget Highlights -
The adopted budget funds $73,629 towards learning and development initiatives. These initiatives include a leadership lab and leadership academy for staff development and succession planning, an AI strategy roadmap for governance and workforce readiness, and support for City staff to pursue identified certifications.
78
BUDGET & EVALUATION Adopted 2026-2027 Operating Budget $740,475 STEPHEN HAWRYLUK, BUDGET & PERFORMANCE DIRECTOR Mission Statement Dedicated to prudent fiscal stewardship, the Budget and Evaluation Department is committed to optimizing resource allocation. Through meticulous analysis and transparent evaluation, the department empowers informed decisions that enhance our community’s well-being and future prosperity. Budget Summary 2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
$584,912
$656,137
$740,475
12.9%
$759,678
$584,912
$656,137
$740,475
12.9%
$759,678
Personnel Services
$522,515
$629,422
$701,340
11.4%
$720,021
Operating Expenses
61,033
26,715
39,135
46.5%
39,657
BUDGET Revenues General Revenue Allocation Total Expenditures
Debt Service Total
1,364
0
0
0.0%
0
$584,912
$656,137
$740,475
12.9%
$759,678
$584,912
$656,137
$740,475
12.9%
$759,678
$584,912
$656,137
$740,475
12.9%
$759,678
Expenditures by Division Budget & Evaluation Total
Personnel Summary STAFFING
2024-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
4
5
5
5
Budget & Evaluation Full-time Positions
Performance Measures Measure(s) Number of budget amendments Budget amendments processed within 5 days General Fund expenditures budget v actuals General Fund revenues budget v actuals Receive Distinguished Budget Presentation Award from GFOA* *Government Finance Officers Association (GFOA)
79
FY25 Actual 22 95.5% 95.9% 104.2% Yes
FY26 Projected 20 95.0% 96.0% 101.0% Yes
FY27 Projected 25 96.0% 96.0% 101.0% Yes
FINANCIAL SERVICES Adopted 2026-2027 Operating Budget $3,659,984 BOBBY FITZJOHN, FINANCIAL SERVICES DIRECTOR Mission Statement The mission of the Financial Services Department is to provide a centralized resource for the City's financial affairs, including establishing and maintaining the City's fiscal policies and procedures; coordinating and managing the City's capital projects and debt management programs; providing an internal audit function to safeguard assets and assist with operational efficiencies and compliance with City policies, federal and state laws, and administrative regulations. Budget Summary BUDGET
2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
$326,525
$320,000
$320,000
0.0%
$320,000
Revenues Departmental Revenue General Revenue Allocation
2,262,555
2,590,960
3,339,984
28.9%
3,424,755
$2,589,080
$2,910,960
$3,659,984
25.7%
$3,744,755
Personnel Services
$2,233,147
$2,482,008
$3,164,422
27.5%
$3,247,343
Operating Expenses
351,372
428,952
495,562
15.5%
497,412
4,561
0
0
0.0%
0
$2,589,080
$2,910,960
$3,659,984
25.7%
$3,744,755
Administration
$816,648
$954,774
$893,530
-6.4%
$912,062
Accounting – Reporting
567,005
559,170
597,621
6.9%
612,627
Accounting – Operations
620,093
705,445
739,680
4.9%
756,689
Purchasing
585,334
691,571
733,124
6.0%
750,328
Total Expenditures
Debt Service Total Expenditures by Division
Risk Management Total
0
0
696,029
100.0%
713,049
$2,589,080
$2,910,960
$3,659,984
25.7%
$3,744,755
80
Personnel Summary STAFFING
2024-2025
2025-2026
2026-2027
2027-2027
Actual
Budget
Adopted
Projected
5
4
4
4
5
5
5
5
7
7
7
7
6
6
6
6
0
5
5
5
23
27
27
27
Administration Full-time Positions Accounting Full-time Positions Treasury Services Full-time Positions Purchasing Full-time Positions Risk Management Full-time Positions Total Positions Authorized: Full-time Positions
Performance Measures Measure(s) Accounting – Reporting #Journal Entry Transactions Processed* # of Accounting Periods Closed Within 10 Business Days # of Active State/Federal Grants Being Managed Audit Submitted by 12/1 Accounting – Operations # of Invoices Processed for Accounts Payable (AP) $ Rebate received from E-Payables Program % of Vendors Paid Electronically Average Yield to Maturity for Investment Portfolio Purchasing # Of Re-Bids Due to lack of Bidder Participation Receive Sustained Professional Purchasing Award (SPPA) from NCAGP** *Due to ERP implementation some journal entries are no longer needed **North Carolina Association of Governmental Purchasing (NCAGP)
81
FY25 Actual
FY26 Projected
FY27 Projected
3,589 3 72 No
3,145 6 71 Yes
3,040 12 72 Yes
13,500 $108,769 46.59 3.76%
17,781 $105,000 47.00% 3.25%
17,000 $105,000 50.00% 3.00%
5 Yes
5 Yes
5 Yes
ENGINEERING SERVICES Adopted 2026-2027 Operating Budget $5,374,920 TREVOR SPENCER, ENGINEERING DIRECTOR Mission Statement The Engineering Services' mission is to assist in making High Point the most livable and prosperous community by providing professional engineering services to other City departments with direct contact and service missions to the public. When directly involved with individual citizens, we advise, solve problems, answer complaints and regulate development for quality assurance. We are dedicated to innovation, teamwork, and professional engineering, while providing quality construction through inspection and contract administration. Budget Summary BUDGET Revenues Grading Permits Sub-Division/Driveway Inspections Reimbursement For Services General Revenue Allocation Total Expenditures Personnel Services Operating Expenses Capital Outlay Debt Service Total Expenditures by Division Engineering Services Facility Services Depot Maintenance Total
2024-2025 Actual
2025-2026 Budget
2026-2027 Adopted
% Change
2027-2028 Projected
$134,939 106,048 911,711 3,116,774 $4,269,472
$43,500 50,000 859,895 3,647,417 $4,600,812
$43,500 50,000 920,087 4,361,333 $5,374,920
0.0% 0.0% 7.0% 19.6% 16.8%
$43,500 50,000 920,087 4,502,044 $5,515,631
$2,487,145 1,699,810 70,465 12,052 $4,269,472
$2,940,588 1,660,224 0 0 $4,600,812
$3,660,168 1,714,752 0 0 $5,374,920
24.5% 3.3% 0.0% 0.0% 16.8%
$3,751,014 1,764,617 0 0 $5,515,631
$2,174,841 2,032,546 62,085 $4,269,472
$2,458,777 2,065,044 76,991 $4,600,812
$3,086,138 2,209,522 79,260 $5,374,920
25.5% 7.0% 2.9% 16.8%
$3,165,028 2,270,221 80,382 $5,515,631
82
Personnel Summary STAFFING
2025-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
21
26
26
26
9
9
9
9
30
35
35
35
Engineering Services Full-time Positions Facility Services Full-time Positions Total Positions Authorized: Full-time Positions
Performance Measures Measure(s) Engineering Services Driveway Inspection Residential Erosion Control Permits In-house Survey Services Plan Reviews Facility Services # Hours Performing Preventative Maintenance on Equipment # Labor hours on Construction/Retrofit Projects % Call backs % Incomplete Work Orders % of Emergency Requests Responded in 30 Minutes or Less % Routine Requests Responded to in 8 Hours or Less Service Calls Received
83
FY25 Actual
FY26 Projected
FY27 Projected
506 93 54 150
556 100 65 160
611 105 69 150
1,500 1,600 2.0% 2.0% 100.0% 100.0% 898
1,500 1,200 1.0% 0.0% 100.0% 100.0% 1,200
1,500 1,200 1.0% 0.0% 100.0% 100.0% 1,200
INFORMATION TECHNOLOGY SERVICES Adopted 2026-2027 Operating Budget $17,350,569 ADAM WARD, INFORMATION TECHNOLOGY DIRECTOR Mission Statement The Information Technology Services Division will provide relevant and timely solutions to business issues to enable our customers to support the City’s vision in a secure and reliable customer service driven environment. The mission of the Communications Services Division is to provide the citizens of High Point with a central point of contact to request public safety services and to dispatch those services in a timely and cost effective manner. Budget Summary BUDGET Revenues General Revenue Allocation
2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
$14,949,512
$16,133,357
$17,350,569
7.5%
$17,734,430
$14,949,512
$16,133,357
$17,350,569
7.5%
$17,734,430
Personnel Services
$6,937,042
$7,545,295
$8,252,130
9.4%
$8,471,272
Total Expenditures Operating Expenses
4,812,664
8,116,062
8,529,471
5.1%
8,694,190
Capital Outlay
1,929,431
0
16,968
0.0%
16,968
Debt Service
1,270,375
472,000
552,000
16.9%
552,000
$14,949,512
$16,133,357
$17,350,569
7.5%
$17,734,430
Info Tech Services Admin
$11,378,631
$12,427,081
$13,192,736
6.2%
$13,384,352
Communications Center
3,570,881
3,706,276
4,157,833
12.2%
4,350,078
$14,949,512
$16,133,357
$17,350,569
7.5%
$17,734,430
Total Expenditures by Division
Total
84
Personnel Summary 2024-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
27
29
29
29
Full-time Positions
32
32
34
34
Part-Time Positions
1
1
0
0
Full-time Positions
59
61
63
63
Part-time Positions
1
1
0
0
STAFFING Info Tech Services Admin Full-time Positions Communications Center
Total Positions Authorized:
Performance Measures Measure(s) Information Technology Services Administration Cayenta (Utility Billing) System Uptime Lawson (Enterprise Resource Planning) System Uptime Laserfiche (Documentation Management) System Uptime Workday System Uptime Communications Center Average Call Entry for Police Non-Emergency Calls (Receive to call taking finished) Priority 2-6 Avg Dispatch Time All Calls, Services, Priorities (receive to 1st Dispatch) Maintain Required Training
FY25 Actual
FY26 Projected
FY27 Projected
99.56% 99.94% 99.89% 100.00%
99.30% 99.92% 99.66% 99.50%
99.20% 99.96% 99.99% 98.52%
1:17
1:28
1:28
12:59 100.00%
15:10 100.00%
15:10 100.00%
Budget Highlights -
Investments in the City’s Information Technology network including updated software, maintenance of existing systems and applications, and cybersecurity improvements, totaling approximately $200,000.
-
The adopted budget includes an additional telecommunicator trainee position for 911 Communications. This position will address current operational staffing shortfalls and move the 911 center above minimum staffing standards, improving resiliency and service delivery. The position will bring the division closer to a balanced staffing model across all teams, which reduces burnout, supports compliance with call-answering performance expectations, and strengthens continuity of operations.
85
POLICE Adopted 2026-2027 Operating Budget $47,814,245 CURTIS CHEEKS, POLICE CHIEF Mission Statement To make High Point a safe city by developing leaders and employees in crime fighting, community engagement, training, and professional policing. Budget Summary 2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
Housing Authority Enforcement
$208,671
$209,000
$209,000
0.0%
$215,270
School Resource Officers
710,855
699,465
699,465
0.0%
699,465
Miscellaneous Revenue
248,741
207,767
265,767
27.9%
269,890
38,721,369
41,720,431
46,640,013
11.8%
48,189,394
$39,889,636
$42,836,663
$47,814,245
11.6%
$49,374,019
Personnel Services
$32,729,426
$35,202,003
$39,508,747
12.2%
$40,495,131
Operating Expenses
6,141,728
6,869,616
7,106,528
3.4%
7,394,023
Capital Outlay
223,825
0
0
0.0%
0
Debt Service
794,657
765,044
1,198,970
56.7%
1,484,865
$39,889,636
$42,836,663
$47,814,245
11.6%
$49,374,019
BUDGET Revenues
General Revenue Allocation Total Expenditures
Total Expenditures by Division Chief’s Office
$1,821,949
$1,887,717
$2,501,658
32.5%
$2,865,135
Police Investigations
9,807,688
12,203,190
13,276,920
8.8%
13,606,618
Police Facilities
488,256
359,163
377,046
5.0%
388,392
Police Patrol
18,387,885
17,866,041
19,446,678
8.8%
19,968,856
Police Support Services
6,289,171
7,074,754
7,392,664
4.5%
7,610,024
Police Community Engagement
3,094,687
3,445,798
4,819,279
39.9%
4,934,994
$39,889,636
$42,836,663
$47,814,245
11.6%
$49,374,019
Total
86
Personnel Summary 2024-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
6
6
6
6
90
94
94
94
1
1
1
1
Full-time Positions
139
139
139
139
Part-time Positions
9
9
9
9
Full-time Positions
35
34
34
34
Part-time Positions
2
2
2
2
Full-time Positions
31
36
36
36
Part-time Positions
0
1
1
1
Full-time Positions
302
310
310
310
Part-time Positions
11
12
12
12
STAFFING Chief's Office Full-time Positions Police Investigations Full-time Positions Police Facilities Full-time Positions Police Patrol
Police Support Services
Police Community Engagement
Total Positions Authorized:
Performance Measures FY25 Actual 5,278 4,366 442
Measure(s) School Safety Checks Traffic Crashes Gun Seized, Confiscated, & Found
87
FY26 Projected 5,340 4,476 444
FY27 Projected 5,420 4,425 456
FIRE Adopted 2026-2027 Operating Budget $38,505,138 BRIAN EVANS, FIRE CHIEF Mission Statement The High Point Fire Department's mission is to serve the citizens of High Point by protecting lives and property throughout the City by emphasizing preparedness, education, prevention and intervention. Budget Summary 2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
Fire Inspections
$45,450
$73,125
$73,125
0.0%
$73,125
State Fire Fund
1,216
0
0
0.0%
0
Colfax/Deep River Fire
468,465
445,000
445,000
0.0%
445,000
Miscellaneous Revenue
60,781
70,000
70,000
0.0%
70,000
BUDGET Revenues
Debt Proceeds
0
0
4,100,000
0.0%
0
31,822,777
31,208,450
33,817,013
8.4%
$38,763,070
$32,398,689
$31,796,575
$38,505,138
21.1%
$39,351,195
Personnel Services
$25,718,799
$25,316,588
$27,641,279
9.2%
$28,342,505
Operating Expenses
4,067,605
4,002,568
4,159,103
3.9%
4,433,931
Debt Service
1,623,757
972,419
1,164,756
19.8%
1,049,759
Capital Outlay
988,528
1,505,000
5,540,000
268.1%
5,525,000
$32,398,689
$31,796,575
$38,505,138
21.1%
$39,351,195
Administration
$4,571,689
$4,712,690
$4,978,214
5.6%
$5,139,374
Fire Suppression
27,827,000
27,083,885
33,526,924
23.8%
34,211,821
$32,398,689
$31,796,575
$38,505,138
21.1%
$39,351,195
General Revenue Allocation Total Expenditures
Total Expenditures by Division
Total
88
Personnel Summary 2024-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
Full-time Positions
24
25
25
25
Part-time Positions
1
1
1
1
216
216
219
219
Full-time Positions
240
241
244
244
Part-time Positions
1
1
1
1
STAFFING Administration
Fire Suppression Full-time Positions Total Positions Authorized:
Performance Measures FY25 Actual 164 25,994 15,432 499 10,708 2,219 8,294
Measure(s) Community Programs Conducted Community Programs Participants Incidents Total Incidents Fire Total Incidents Medical Incidents False Alarm Fire Code Violations
FY26 Projected 176 20,000 15,700 500 11,000 2,250 5,675
FY27 Projected 180 20,000 15,750 525 11,250 2,500 5,700
Budget Highlights -
High Point Fire Department Continuous Improvement Report – In December, Fire Chief Consulting presented their findings and recommendations after reviewing operational practices within the High Point Fire Department. The adopted budget includes funding for the following recommendations from that study and the timeframe for implementation recommended: o o
Allocation of funds to retain the 24 SAFER firefighter grant award positions (3-5 year implementation). Addition of three fire safety training officer (1 per shift) positions (5-7 year implementation). These positions positions will be responsible for independently monitoring incident conditions, identifying hazards, and ensuring that safety considerations remain a priority during dynamic and high-risk operations.
89
Budget Highlights, cont. -
The adopted budget funds the fire apparatus replacement program, budgeting for the replacement of an engine ($1,225,000), a ladder truck ($2,125,000), and a tanker truck ($750,000) for the Fire Department. These vehicles will be financed over 10 years.
-
The adopted budget adds a fire separation allowance benefit for eligible certified fire personnel. Additional funding was not approved for the benefit. Staff were directed to identify funding within the adopted budget and draft a policy for City Council to review.
90
PARKS & RECREATION Adopted 2026-2027 Operating Budget $18,649,792 LEE TILLERY, PARKS & RECREATION DIRECTOR Mission Statement The purpose of the Administration Division is to provide the various administrative functions of the department and provide supervision to the divisions that provide recreational programs, neighborhood recreation centers, and landscaping and grounds maintenance. The Programs Division consists of various athletic programs, each of the neighborhood recreation centers, Aspire, and Senior Citizen Services. The Special Facilities Division of the Parks and Recreation Department consists of City Lake Park and Pool, Washington Terrace Pool, Oak Hollow Marina and Park, Tennis, Golf, and Grillrooms, as well as Blair Park Golf and Grillrooms. The Parks Division of the Parks and Recreation Department provides services for landscaping. Facilities, and grounds, which include mowing and landscaping at City facilities, medians, and islands. This division does field preparation and maintenance for the various athletic fields in the city. Budget Summary 2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
$4,748,054
$4,367,020
$4,558,520
4.4%
$4,555,635
Grants & Contributions
31,110
32,050
31,800
-0.8%
32,300
Miscellaneous Revenue
20,941
15,488
15,488
0.0%
15,488
BUDGET Revenues Self-Sustaining Programs
General Revenue Allocation
12,573,370
13,509,361
14,043,984
4.0%
15,278,591
$17,373,475
$17,923,919
$18,649,792
4.0%
$19,882,014
Personnel Services
$10,974,874
$11,763,947
$12,606,726
7.2%
$12,923,780
Operating Expenses
Total Expenditures
5,764,888
6,092,972
6,023,066
-1.1%
6,911,234
Capital Outlay
236,300
67,000
20,000
-70.1%
47,000
Debt Service
397,413
0
0
0.0%
0
$17,373,475
$17,923,919
$18,649,792
4.0%
$19,882,014
Parks & Rec Admin
$2,187,081
$2,207,711
$1,723,410
-21.9%
$1,801,507
Programs Division
3,145,932
3,293,101
3,519,229
6.9%
3,737,265
Special Facilities
8,206,247
8,216,268
8,711,901
6.0%
9,359,907
Total Expenditures by Division
Parks Division
3,834,215
4,206,839
4,695,252
11.6%
4,983,335
Total
$17,373,475
$17,923,919
$18,649,792
4.0%
$19,882,014
91
Personnel Summary 2024-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
Full-time Positions
16
11
11
11
Part-time Positions
1
0
0
0
Full-time Positions
18
18
19
19
Part-time Positions
46
46
48
48
Full-time Positions
48
48
50
50
Part-time Positions
126
126
124
124
Full-time Positions
41
41
41
41
Part-time Positions
2
2
2
2
STAFFING Parks & Rec Administration
Programs Division
Special Facilities
Parks Division
Total Positions Authorized: Full-time Positions
123
118
121
121
Part-time Positions
175
174
174
174
Performance Measures Measure(s) Number of Volunteers Percentage of actual expense recovered through revenue Percentage of good and excellent responses in satisfaction survey Number of new social media followers Attend 10 community events each year Number of new programs and special events Maintain an excellent level of cleanliness at park
FY25 Actual 2,866 29.8% 99.2% 3,680 42 164 96.0%
FY26 Projected 2,500 30.0% 90.0% 3,000 30 100 95.0%
FY27 Projected 2,500 30.0% 90.0% 3,000 30 100 95.0%
Budget Highlights -
The adopted budget includes two additonal part-time pak attendants for Parks and Recreation for the new Center for Active Adults, scheduled to open in the fall. These positions will help with additional programming needs, expanded operating hours, and resumed rental responsibilities at the facility.
-
One part-time counselor for the Adaptive Sports, Programs & Inclusive Recreation (ASPIRE) program was included in the adopted budget that will help promote positive peer interactions, encourage participation, and improve efforts that align with the High Point Parks & Recreation mission.
92
Budget Highlights, continued -
The adopted budget includes increased (and consolidated fees) in Parks and Recreation at the golf courses (golf cart rental, discount golf card, entire course rental), indoor tennis court rentals at Oak Hollow Tennis Center, resident and non-resident fees for the multi-purpose room at the new Center for Active Adults, and the option to add the weight room when renting the gym at the Recreation Centers. There are also increases approved for the cost of holding games, meets, or practices at the Aderholt Track and Football Field.
93
LIBRARY Adopted 2026-2027 Operating Budget $8,333,706 MARY M. SIZEMORE, LIBRARY DIRECTOR Mission Statement The Library’s mission is to nurture the joy of reading, share the power of knowledge, strengthen the sense of community, and enhance community vitality. The library supports this mission by focusing on the strategic priorities of creating a customer-centered workforce, building cross-functional teamwork capacity, maximizing operational effectiveness, using our facility and technology innovatively, and providing convenient and available access. The library serves customers and staff by acquiring, cataloging, and maintaining an electronic database of library materials. The library serves children from birth through age 12, and their caregivers, with programming developed to encourage, support, and foster the child's inalienable right to read, learn, and become the person of their choice. The library assists library users of all ages to locate requested materials, specific, general, business-related, and genealogical information using the resources of the City's library, other libraries, and on-line information sources and databases. The library develops and markets adult and young adult fiction book collections and non-print materials collections. The library lends circulating materials through in person and remote checkout. The History Museum shares greater High Point's history by exploring the power of memory, providing perspective for current issues, and strengthening the sense of community.
Budget Summary 2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
$603,448
$609,483
$671,539
10.2%
$671,539
Grant Revenues
16,000
0
0
0.0%
0
Fees, Fines & Copies
8,759
7,500
7,500
0.0%
5,000
BUDGET Revenues Guilford County Contribution
Miscellaneous Revenue
31,993
11,600
11,600
0.0%
11,600
6,233,518
6,927,257
7,643,067
10.3%
7,885,306
$6,893,718
$7,555,840
$8,333,706
10.3%
$8,573,445
Personnel Services
$5,197,944
$5,734,971
$6,352,452
10.8%
$6,513,033
Operating Expenses
1,669,590
1,820,869
1,981,254
8.8%
2,060,412
Capital Outlay
1,943
0
0
0.0%
0
Debt Service
24,241
0
0
0.0%
0
$6,893,718
$7,555,840
$8,333,706
10.3%
$8,573,445
General Revenue Allocation Total Expenditures
Total
94
Budget Summary, cont. 2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
Library Administration
$975,433
$1,012,164
$1,046,916
3.4%
$1,067,353
Technical Services
349,388
380,999
407,916
7.1%
422,175
Library Building Maint.
518,310
534,616
608,750
13.9%
629,650
Children's Services
748,932
832,964
948,186
13.8%
929,531
Research Services
1,034,312
1,199,658
1,297,356
8.1%
1,326,171
Information Services
400,884
426,936
468,250
9.7%
506,524
Reader's Services
949,512
1,050,012
1,191,168
13.4%
1,223,323
Heritage Resource Ctr.
277,248
287,320
303,937
5.8%
313,136
Lending Services
810,849
878,418
1,036,873
18.0%
1,064,900
BUDGET Expenditures by Division
Historical Museum Total
828,850
952,753
1,024,354
7.5%
1,090,682
$6,893,718
$7,555,840
$8,333,706
10.3%
$8,573,445
Personnel Summary 2024-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
4
4
4
4
4
4
4
4
5
5
5
5
Full-time Positions
8
10
10
10
Part-time Positions
3
0
0
0
Full-time Positions
11
11
11
11
Part-time Positions
2
2
2
2
3
3
3
3
Full-time Positions
6
6
6
6
Part-time Positions
4
5
5
5
Full-time Positions
10
10
10
10
Part-time Positions
4
4
4
4
STAFFING Library Administration Full-time Positions Technical Services Full-time Positions Library Building Maint. Full-time Positions Children's Services
Research Services
Information Services Full-time Positions Reader's Services
Lending Services
95
Personnel Summary, cont. 2024-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
3
3
3
3
Full-time Positions
7
7
7
7
Part-time Positions
8
8
8
8
Full-time Positions
61
63
63
63
Part-time Positions
21
19
19
19
STAFFING Heritage Resource Ctr. Full-time Positions Historical Museum
Total Positions Authorized:
Performance Measures Measure(s) Technical Services Holdings added Holdings withdrawn Children's Services Number of all children's services programs provided Number of childcare home/center programs presented Research Services Customer transactions Employment or business questions Information Services Number of public computers and peripherals maintained Wi-Fi users Reader's Services Circulation of downloadable materials Instructional sessions Lending Services Number of customers at drive-through Accuracy of shelved items Historical Museum Audience served Percentage of information requests answered
FY25 Actual
FY26 Projected
FY27 Projected
18,014 39,979
19,000 20,000
19,500 19,000
1,417 370
1,600 350
1,610 375
20,441 386
21,000 400
21,500 425
98 20,533
98 25,000
98 26,000
257,456 877
300,000 930
320,000 950
7,046 99%
7,100 98.0%
7,150 98.0%
237,415 100%
221,000 100.0%
240,000 100.0%
Budget Highlights -
The adopted budget includes an Investment for the High Point Kids Fest Event by the High Point Public Library, which will be a family event with live performances, local vendors, youth activities, and a canned-food drive.
96
HIGH POINT THEATRE Adopted 2026-2027 Operating Budget $1,815,610 DR. DAN BARNARD, THEATRE DIRECTOR Mission Statement The mission of the High Point Theatre is to excel in quality programming, customer service and facility utilization. The High Point Theatre's contribution to the cultural and artistic climate can help High Point in becoming the most livable city in North Carolina. Budget Summary BUDGET
2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
$470,124
$552,419
$552,419
0.0%
$585,419
51,117
65,000
65,000
0.0%
40,000
Revenues Box Office/Theatre Rentals Concessions Sales Miscellaneous Revenue
31,400
67,500
67,500
0.0%
67,500
General Revenue Allocation
879,821
1,003,474
1,130,691
12.7%
1,170,202
$1,432,462
$1,688,393
$1,815,610
7.5%
$1,863,121
Personnel Services
$702,130
$757,445
$868,587
14.7%
$890,603
Operating Expenses
716,446
930,948
947,023
1.7%
972,518
Debt Service
13,886
0
0
0.0%
0
$1,432,462
$1,688,393
$1,815,610
7.5%
$1,863,121
Administration
$413,381
$429,694
$488,342
13.6%
$498,007
Box Office
238,954
272,407
323,057
18.6%
329,505
Technical Services
525,169
725,339
745,099
2.7%
768,839
Total Expenditures
Total Expenditures by Division
Building Maintenance Total
254,958
260,953
259,112
-0.7%
266,770
$1,432,462
$1,688,393
$1,815,610
7.5%
$1,863,121
97
Personnel Summary 2024-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
2
2
2
2
Full-time Positions
1
1
1
1
Part-time Positions
3
3
3
3
3
3
3
3
Full-time Positions
6
6
6
6
Part-time Positions
3
3
3
3
STAFFING Administration Full-time Positions Box Office
Technical Services Full-time Positions Total Positions Authorized:
Performance Measures Measure(s) Overall Attendance Rental for entire venue, including Mendenhall Transportation Terminal (MTT)
98
FY25 Actual 57,943
FY26 Projected 58,500
FY27 Projected 60,000
$218,522
$380,750
400,000
ECONOMIC DEVELOPMENT Adopted 2026-2027 Operating Budget $627,757 PETER BISHOP, ECONOMIC DEVELOPMENT DIRECTOR Mission Statement The mission of High Point Economic Development is to work to retain existing business and industry in the city, assist local companies expanding in High Point, attract new businesses to locate in the city, and collaborate with partners to increase new job creation and investment throughout the NC Carolina Core / Piedmont Triad region. Budget Summary 2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
$444,090
$544,387
$627,757
15.3%
$642,520
$444,090
$544,387
$627,757
15.3%
$642,520
Personnel Services
$411,521
$484,386
$526,356
8.7%
$539,979
Operating Expenses
31,243
60,001
101,401
69.0%
102,541
Debt Service
1,326
0
0
0.0%
0
$444,090
$544,387
$627,757
15.3%
$642,520
$444,090
$544,387
$627,757
15.3%
$642,520
$444,090
$544,387
$627,757
15.3%
$642,520
2024-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
4
4
4
4
BUDGET Revenues General Revenue Allocation Total Expenditures
Total Expenditures by Division Economic Development Total
Personnel Summary STAFFING Economic Development Full-time Positions
Performance Measures Measure(s) Meeting with clients, to help create jobs and increase the tax base Interacting effectively with Guilford County Economic Development Alliance colleagues on projects
99
FY25 Actual 197
FY26 Projected 100
FY27 Projected 100
207
100
100
TRANSPORTATION Adopted 2026-2027 Operating Budget $4,164,883 GREG VENABLE, TRANSPORTATION DIRECTOR Mission Statement The Department of Transportation is responsible for the safe and efficient movement of persons and goods on a system of streets and thoroughfares within the City of High Point. Budget Summary 2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
NCDOT Sign/Signal Maint.
$450,897
$370,000
$370,000
0.0%
$370,000
Miscellaneous Revenue
63,070
25,500
25,500
0.0%
25,500
3,036,478
3,406,273
3,769,383
10.7%
3,861,088
$3,550,445
$3,801,773
$4,164,883
9.6%
$4,256,588
Personnel Services
$2,389,022
$2,682,838
$3,012,065
12.3%
$3,093,596
Operating Expenses
1,068,871
1,118,935
1,152,818
3.0%
1,162,992
62,104
0
0
0.0%
0
BUDGET Revenues
General Revenue Allocation Total Expenditures
Capital Outlay Debt Service
30,448
0
0
0.0%
0
$3,550,445
$3,801,773
$4,164,883
9.6%
$4,256,588
Administration
$1,217,856
$1,349,547
$1,492,705
10.6%
$1,528,974
Signs & Markings
958,605
1,019,996
1,150,852
12.8%
1,175,735
Traffic Signals
884,451
888,980
951,758
7.1%
970,186
Computer Signal System
489,533
543,250
569,568
4.8%
581,693
$3,550,445
$3,801,773
$4,164,883
9.6%
$4,256,588
Total Expenditures by Division
Total
100
Personnel Summary 2024-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
10
10
10
10
Full-time Positions
8
8
8
8
Part-time Positions
2
2
2
2
5
5
5
5
4
4
4
4
Full-time Positions
27
27
27
27
Part-time Positions
2
2
2
2
STAFFING Administration Full-time Positions Signs & Markings
Traffic Signals Full-time Positions Computer Signal System Full-time Positions Total Positions Authorized:
Performance Measures Measure(s) Administration Permits issued (all types) Studies, reports, and development plans reviewed (external submittals) Traffic safety or operational measures implemented (new or updated) Traffic Signs & Markings Arrow or symbols replaced Faded or damaged signs replaced Special event traffic management (staff hours) Traffic Signals Traffic detectors tested and repaired Traffic signal preventative maintenance Traffic signal upgrades (new detection type, add peds, etc.) Computer Signal System Department computers repaired or replaced Malfunctions identified and corrected without maintenance callout Traffic Signal operations evaluated and retimed
101
FY25 Actual
FY26 Projected
FY27 Projected
53 182
55 190
60 200
18
25
25
196 817 250
200 850 270
220 850 270
16 236 1
18 240 3
18 240 5
6
6 20
6 22
30
32
20 30
PLANNING Adopted 2026-2027 Operating Budget $1,807,614 MICHAEL HARVEY, INTERIM PLANNING & DEVELOPMENT DIRECTOR Mission Statement Shaping a more livable High Point by facilitating and promoting a shared, comprehensive plan for the development of the community that advances a quality environment, both natural and built; by creating strategies that guide development in a manner that protects and enhances the community; and by administering services that implement the comprehensive plan and form a safe, sustainable and livable place.
Budget Summary BUDGET
2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
$113,072
$112,000
$112,000
0.0%
$119,500
Revenues Planning Fees General Revenue Allocation
1,567,142
1,601,071
1,695,614
5.9%
1,739,930
$1,680,214
$1,713,071
$1,807,614
5.5%
$1,859,430
Personnel Services
$1,316,873
$1,532,829
$1,623,273
5.9%
$1,665,463
Operating Expenses
355,709
180,242
184,341
2.3%
193,967
7,632
0
0
0.0%
0
$1,680,214
$1,713,071
$1,807,614
5.5%
$1,859,430
Total Expenditures
Debt Service Total Expenditures by Division Planning
$1,680,214
$1,713,071
$1,807,614
5.5%
$1,859,430
Total
$1,680,214
$1,713,071
$1,807,614
5.5%
$1,859,430
2024-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
14
14
14
14
Personnel Summary STAFFING Planning Full-time Positions
Performance Measures Measure(s) Board Case Decisions Consistent with Staff Recommendation Code Confirmation Reports Issued by Completion Date P&D Land Development Records Reviewed by Completion Date Land Development Records per Case Manager
102
FY25 Actual 90% 99% 91% 36.3
FY26 Projected 95% 99% 95% 35
FY27 Projected 95% 99% 95% 35
INSPECTIONS SERVICES Adopted 2026-2027 Operating Budget $2,914,414 CHRISTOPHER WHALEY, INSPECTIONS SERVICES DIRECTOR Mission Statement Provide timely and accurate reviews of development proposals to ensure consistency with the City's goals and objectives. Conduct work program projects to promote sustainable, cost-efficient and coordinated development. Provide full, clear and accurate information in all activities. To administer the Uniform Statewide Building Code and associated laws and ordinances of the City of High Point in a courteous, responsive, and professional manner in order to contribute to the health, safety, and welfare of the community. Budget Summary BUDGET
2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
$1,325,350
$2,029,000
$1,954,000
-3.7%
$1,954,000
Revenues Inspection Fees
959,944
725,697
960,414
32.3%
1,389,287
$2,285,294
$2,754,697
$2,914,414
5.8%
$3,343,287
Personnel Services
$2,081,342
$2,498,739
$2,599,763
4.0%
$2,667,076
Operating Expenses
200,885
255,958
314,651
22.9%
676,211
3,067
0
0
0.0%
0
$2,285,294
$2,754,697
$2,914,414
5.8%
$3,343,287
Building Inspections
$1,776,303
$2,133,150
$2,272,630
6.5%
$2,684,307
Development Services
508,991
621,547
641,784
3.3%
658,980
$2,285,294
$2,754,697
$2,914,414
5.8%
$3,343,287
General Revenue Allocation Total Expenditures
Debt Service Total Expenditures by Division
Total
Personnel Summary STAFFING
2024-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
17
17
17
17
6
6
6
6
Inspection Services: Full-time Positions Development Services: Full-time Positions
103
Performance Measures Measure(s) Inspections conducted per month Number of administrative inspections conducted per month Number of commercial construction permits issued Number of Zoning Inspections
FY25 Actual 1,676 405 662 858
FY26 Projected 1,650 400 650 800
FY27 Projected 1,700 400 700 850
Budget Highlights -
Several changes to the fee schedule for Inspections are adopted, consisting of removal of fees, consolidation of existing fees, and changes to existing/new fees. Inspections fees adopted to be removed include code compliance site visits, building evaluations, permit assessments (document scanning, record conversion, residential change in use), and overthe-counter permits for fire protection and commercial plumbing fixture replacement. The adopted budget simplifies the fee structure by consolidating groups of similar permit fees into broader, easier-to-understand categories. For example, instead of separate over-the-counter residential electrical fees for outlets, fixtures, sub-panels, generators, and other items, these would be combined into a single over-the-counter residential electrical permit. Similar consolidation is planned for residential mechanical and plumbing permits, as well as commercial electrical and plumbing categories, along with other trade-based calculations. This streamlining makes the structure clearer and better aligned with how the work is performed. Changes to existing fees include reducing two residential permit fees to align them with similar charges and increasing two sign permit fees to meet the minimum commercial construction standards. Four additional fees for residential, commercial, and over-the-counter permits are being adjusted to better reflect the actual services provided. Finally, two reinspection fees are being revised to account for the rising cost associated with repeated failed inspections. Three new minimum fees are being added under over-the-counter permits and zoning compliance to cover unlisted items and refund processing. Four fees are being introduced in the commercial fire protection category to meet required North Carolina Fire Code permitting. Two additional fees are adopted: one for ABC building code compliance to ensure cost recovery, and another for the commercial stocking permit to simplify the customer experience.
104
COMMUNITY DEVELOPMENT & HOUSING Adopted 2026-2027 Operating Budget $2,606,670 THANENA WILSON, COMMUNITY DEVELOPMENT DIRECTOR Mission Statement To strengthen neighborhoods by providing decent, safe, and affordable housing for low- to moderateincome families, promoting community and economic development opportunities, assisting with provision of services for homeless and other vulnerable populations, and strategic code enforcement. Budget Summary BUDGET
2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
$349,457
$246,000
$246,000
0.0%
$246,000
Revenues Department Revenue
1,497,551
2,267,283
2,360,670
4.1%
$2,464,783
$1,847,008
$2,513,283
$2,606,670
3.7%
$2,710,783
Personnel Services
$995,610
$1,211,497
$1,288,342
6.3%
$1,321,206
Operating Expenses
661,490
1,301,786
1,318,328
1.3%
1,389,577
Capital Outlay
185,282
0
0
0.0%
0
Debt Service
4,626
0
0
0.0%
0
$1,847,008
$2,513,283
$2,606,670
3.7%
$2,710,783
$1,065,141
$1,207,593
$1,279,012
5.9%
$1,365,569
Tax Foreclosure Properties
191,039
206,000
206,000
0.0%
206,000
Local Code Enforcement
590,828
1,099,690
1,121,658
2.0%
1,139,214
$1,847,008
$2,513,283
$2,606,670
3.7%
$2,710,783
General Revenue Allocation Total Expenditures
Total Expenditures by Division CD & Housing
Total
Personnel Summary STAFFING
2024-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
6
6
6
6
7
7
7
7
13
13
13
13
CD & Housing Full-time Positions Local Code Enforcement Full-time Positions Total Positions Authorized: Full-time Positions
105
Performance Measures Measure(s) CDBG-CV* Public Services CDBG-CV* Public Services - Number of agencies assisted Dollars invested in Public Service Grants Public Service Grants - Number of Organizations Assisted Funds expended for Housing Demolitions Number of minimum housing cases demolished by the City Funds Expended on Cases Abated by the City Number of Public Nuisance Cases Abated by City *Community Development Block Grant CARES Act
106
FY25 Actual $101,751 3 $84,180 10 $52,086 4 $87,375 231
FY26 Projected $85,500 2 $75,000 6 $60,000 5 $89,000 235
FY27 Projected $0 0 $75,000 6 $60,000 5 $88,000 233
PUBLIC SERVICES Adopted 2026-2027 Operating Budget $10,909,524 ROBBY STONE, PUBLIC SERVICES DIRECTOR Mission Statement The purpose of the Public Services Administrative group is to oversee the divisions that provide the citizens of High Point with garbage collection, recyclables collection, yard waste collection, loose trash collection, a Material Recovery Facility, a solid waste disposal facility, a yard waste composting facility, public cemeteries, stormwater maintenance, and road and bridge maintenance services. The Street Maintenance Division strives to provide the safest and best roadways possible for citizens of the City of High Point. Budget Summary 2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
$3,956,624
$3,956,624
$3,883,202
-1.9%
$3,883,202
State Highway Maintenance
110,000
220,000
220,000
0.0%
220,000
Other Department Revenue
115,666
103,700
128,700
24.1%
128,700
General Revenue Allocation
4,054,563
6,236,293
6,677,622
7.1%
7,076,159
$8,236,853
$10,516,617
$10,909,524
3.7%
$11,308,061
Personnel Services
$3,110,050
$3,948,672
$4,123,954
4.4%
$4,225,417
Operating Expenses
5,061,887
6,567,945
6,785,570
3.3%
7,082,644
62,655
0
0
0.0%
0
BUDGET Revenues State Powell Bill Funds
Total Expenditures
Capital Outlay Debt Service Total
2,261
0
0
0.0%
0
$8,236,853
$10,516,617
$10,909,524
3.7%
$11,308,061
$556,037
$571,101
$581,261
1.8%
$596,515
Expenditures by Division Administration Cemeteries
330,503
425,791
542,177
27.3%
514,461
Street Maintenance
7,350,313
9,519,725
9,786,086
2.8%
10,197,085
$8,236,853
$10,516,617
$10,909,524
3.7%
$11,308,061
Total
107
Personnel Summary 2024-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
3
3
3
3
4
4
4
4
Full-time Positions
40
40
40
40
Part-time Positions
5
5
5
5
Full-time Positions
47
47
47
47
Part-time Positions
5
5
5
5
STAFFING Administration Full-time Positions Cemeteries Full-time Positions Street Maintenance
Total Positions Authorized:
Performance Measures Measure(s) Street Maintenance Number of lane miles of streets resurfaced in-house Cost per lane mile resurfaced
108
FY25 Actual
FY26 Projected
FY27 Projected
3.47 $75,589
4.00 $79,368
4.50 $83,336
SPECIAL APPROPRIATIONS Adopted 2026-2027 Operating Budget $3,451,284 Mission Statement Special Appropriations budgets have been designated to present recommended appropriations for City contributions to outside organizations and other General Fund expenditures not provided for in departmental operating budgets. Budget Summary BUDGET
2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
Special Appropriations
$2,940,382
$1,624,157
$2,764,099
70.2%
$2,436,685
Joblink Idol Street Bldg
$77,864
$84,401
$83,369
-1.2%
$84,391
Shared Use Kitchen
$0
$0
$253,816
100.0%
$254,269
Stadium Maintenance
$0
$0
$350,000
100.0%
$358,401
Special Appropriations includes funds for the following: ♦ $935,000 for general property and general liability insurances. ♦ $143,260 for city-wide memberships to groups such as Piedmont Triad Council of Governments and the Guilford County Economic Development Alliance among others. ♦ $250,000 for Marketing and Branding Task Force recommendations. ♦ $312,500 allocation to Downtown High Point. ♦ $515,000 for outside non-profit organization funding. ♦ $879,000 for property tax administration. ♦ ($2,250,000) in salary savings.
109
TRANSFERS & REIMBURSEMENTS Adopted 2026-2027 Operating Budget ($2,871,857) Mission Statement Transfers and Reimbursements budgets are used to account for the transfers and reimbursements to other funds for direct and indirect costs. Budget Summary 2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
($539,577) ($539,577)
($4,126,292) ($4,126,292)
($2,871,857) ($2,871,857)
-30.4% -30.4%
($405,712) ($405,712)
($15,280,654) 14,741,077 ($539,577)
($17,013,577) 12,887,285 ($4,126,292)
($18,596,497) 15,724,640 ($2,871,857)
9.3% 22.0% -30.4%
($18,596,497) 18,190,785 ($405,712)
BUDGET Revenues General Revenue Allocation Total Expenditures Cost Allocation Interfund Reimbursements Total
To meet recommendations on the presentation of budget transfers and reimbursements from the Government Finance Officers Association (GFOA), we show certain transfers as offsetting expenses, which is a negative number. Transfers & Reimbursements includes the following annual transfers: ♦ General Debt Service Fund
$6,512,664
♦ CDBG* Fund
187,000
♦ Special Grants Fund
583,456
♦ General Capital Projects Fund
4,956,510
♦ General Bond Projects Fund
600,000
♦ Economic Development Fund
150,000
♦ Central Services Fund ♦ Transit Fund
41,223 2,307,408
♦ Transit Capital Projects Fund
44,000
♦ Parking Fund
175,000
♦ LEO** Pension Trust Fund
50,000
♦ Reimbursement to Electric Fund
117,379
*Community Development Block Grant (CDBG) **Law Enforcement Officer (LEO)
110
GENERAL DEBT SERVICE FUND Adopted 2026-2027 Operating Budget
$14,739,600 The General Debt Service fund is used to account for the accumulation of resources for and the payment of general long-term debt principal and interest. Debt service for proprietary funds are found in the individual fund summaries. Budget Summary BUDGET Revenues Fund Balance Property Tax Stadium Op. Agreement Visit High Point Miscellaneous Total Revenues Transfers Net Revenues Expenditures Debt Service Total Expenditures
2024-2025 Actual
2025-2026 Budget
2025-2026 Est. Act.
2026-2027 Adopted
% Change
2027-2028 Projected
$0 4,675,550 911,745 250,000 1,258,050 $7,095,345 $6,533,563 $13,628,908
$944,529 4,741,703 900,000 250,000 500,000 $7,336,232 $6,366,900 $13,703,132
$0 4,794,551 1,020,000 250,000 569,288 $6,633,839 $6,366,900 $13,000,739
$1,698,893 4,878,043 900,000 250,000 500,000 $8,226,936 6,512,664 $14,739,600
79.9% 2.9% 0.0% 0.0% 0.0% 12.1% 2.3% 7.6%
$1,698,893 4,878,043 900,000 250,000 500,000 $8,226,936 6,512,664 $14,739,600
$13,348,544 $13,348,544
$13,703,132 $13,703,132
$13,703,132 $13,703,132
$14,739,600 $14,739,600
7.6% 7.6%
$14,739,600 $14,739,600
111
GENERAL DEBT SERVICE FUND REVENUES & EXPENDITURES Revenues The General Debt Service Fund includes a dedicated 3.4 cents of the tax rate to fund the 2004 bond authorization. The budget also includes the revenue associated with the Downtown Multi-Use Stadium project, including funds from the stadium operating agreement, the funding commitment of $250,000 annually from Visit High Point, and the tax increment financing estimate. The tax increment financing estimate for FY 2026-27 is $1,759,114. Expenditures The budget includes funding for all current debt service. The below table shows the adopted schedule of debt payments for FY 2026-27. General Debt Service 2014 Refunding 2016 Refunding 2018 2/3rds 2018 Limited Obligation Bond 2020 Limited Obligation Bond 2020 Refunding 2022A EST 2022B EST 2022C GO Bonds Bond Anticipation / Issuance Costs (Legal) 2024 GO 2/3 Bond 2025 Stadium Improvement LOB
2026 Issue (est) Total:
112
2025-2026 Budget $1,173,074 1,854,377 490,875 2,511,026 1,265,461 1,073,997 715,500 1,964,564 606,709 160,000 1,065,865 821,684 0 $13,703,132
2026-2027 Adopted $1,031,931 1,770,801 477,675 2,489,993 1,244,885 1,111,161 689,000 1,912,813 328,516 160,000 1,028,455 804,934 1,689,436 $14,739,600
GENERAL CAPITAL PROJECTS FUND Adopted 2026-2027 Operating Budget
$6,458,510 The General Capital Projects Fund is used to account for pay-go General Fund capital projects. Resources for these projects are used for the acquisition or construction of capital facilities, other than those financed by the enterprise funds. Long-term general capital projects, which are generally financed by general obligation bonds, can be found in the Capital Improvement Program section of this document. Budget Summary 2024-2025 Actual
2025-2026 Budget
2025-2026 Est. Act.
2026-2027 Adopted
$ Change
% Change
Intergovernmental
$744,840
$228,000
Miscellaneous
430,427
0
$32,500
$0
($228,000)
-100.0%
0
275,000
275,000
0.0%
Debt Proceeds
6,753,193
500,000
0
0
(500,000)
-100.0%
Total Revenues
$7,928,460
$728,000
$32,500
$275,000
($453,000)
-62.2%
Interfund Transfers
$5,865,208
$4,500,323
$4,500,323
$6,183,510
$1,683,187
37.4%
Net Revenues
$13,793,668
$5,228,323
$4,532,823
$6,458,510
$1,230,187
23.5%
Operating
$6,364,866
$1,245,000
$6,213,620
$196,000
($1,049,000)
-84.3%
Capital
9,525,297
2,940,000
3,730,465
5,219,187
2,279,187
77.5%
150,823
0
0
0
0
0.0%
Total Expenditures
$16,040,986
$4,185,000
$9,944,085
$5,415,187
$1,230,187
29.4%
Interfund Transfers Net Expenditures
$0
$1,043,323
$1,043,323
$1,043,323
$0
0.0%
$16,040,986
$5,228,323
$10,987,408
$6,458,510
$1,230,187
23.5%
BUDGET REVENUES
EXPENDITURES
Debt Service
GENERAL CAPITAL PROJECTS FUND REVENUES & EXPENDITURES Revenues Funding for General Capital Projects comes from a transfer from the General Fund, transfers from other funds, and proceeds from the sale of land. The core switch refresh project includes funding from the General Fund ($209,000), Water Resources Fund ($209,000), Electric Fund ($334,400), Solid Waste Fund ($58,520), and Stormwater Fund ($25,080). Expenditures A summary of funded projects can be found on the next page. Detailed information on all General Capital Projects can be found in the Capital Improvement Program (CIP) section of the document.
113
Pay-Go General Capital Projects Budgeted Expenditures
2025-2026 2026-2027 Adopted Adopted Budget Budget
Information Technology Enterprise Resource Planning (ERP) Upgrade* Core Switch Refresh
$1,200,000 0
$0 836,000
Facilities Facilities Improvements Church Property Demolition and Site Prep Downtown Infrastructure Improvements
$350,000 500,000 0
$350,000 0 1,937,187
Fire Station Upgrades & Renovations
$250,000
$250,000
Parks and Recreation Playground & Equipment Legion Site Parking Lot/Restrooms Deferred Maintenance Program Sand Trap Replacement
75,000 190,000 205,000 0
75,000 0 225,000 251,000
$0
$275,000
$47,000
$276,000
Theatre Replace PA System Theatre Maintenance and Repair
$200,000 0
$0 200,000
Planning GIS** Orthoimagery Program
$45,000
$45,000
Stadium Stadum Capital Reserve Library Library – Sealing and Cleaning Exterior
*The core switch refresh project is funded by the General Fund ($209,000), Water Resources Fund ($209,000), Electric Fund ($334,400), Solid Waste Fund ($58,520), and Stormwater Fund ($25,080). **Geographic Information System (GIS)
114
Pay-Go General Capital Projects Budgeted Expenditures Continued
2025-2026 2026-2027 Adopted Adopted Budget Budget
Community Development Shared-Use Kitchen
$350,000
$0
Transportation City Sidewalk Construction CMAQ* – Future Projects
$250,000 228,000
$300,000 0
Public Services Local Match for NCDOT** Bridge Projects Local Bridge Maintenance/Repair
$45,000 250,000
$45,000 350,000
Total General Capital Projects
$4,185,000
* Congestion Mitigation and Air Quality ** North Carolina Department of Transportation (NCDOT)
115
$5,415,187 29.4%
116
WATER RESOURCES FUND
Adopted 2026-2027 Operating Budget
$80,304,500 The Water Resources Fund operations is used to account for the provision of water and sewer services to the residents of the City and some County residents. All expenses necessary to provide such services are accounted for in this fund as well as debt service on water resources bond issues. Budget Summary BUDGET
2024-2025 Actual
2025-2026 Budget
2025-2026 Est. Act.
2026-2027 Adopted
$ Change
% Change
REVENUES Operating Revenue
$68,076,027
$73,430,500
$73,561,096
$77,925,260
$4,494,760
6.1%
Miscellaneous
34,265,651
2,349,508
3,062,372
2,379,240
29,732
1.3%
Debt Proceeds
30,579,311
0
0
0
0
0.0%
$102,341,678
$75,780,008
$76,623,468
$80,304,500
$4,524,492
6.0%
Personnel Services
$12,995,891
$15,044,371
$14,018,338
$16,153,893
$1,109,522
7.4%
Operating
18,403,301
20,024,170
20,424,653
20,989,770
965,600
4.8%
Contingency
0
300,000
0
300,000
0
0.0%
Debt Service
46,003,941
17,191,770
17,191,770
17,806,360
614,590
3.6%
Capital
11,529,983
13,288,489
13,288,489
14,274,000
985,511
7.4%
Reimbursements
9,205,815
9,881,208
9,881,208
10,711,200
829,992
8.4%
$98,138,931
$75,730,008
$74,804,458
$80,235,223
$4,505,215
5.9%
$70,000
$50,000
$50,000
$69,277
$19,277
38.6%
$98,208,931
$75,780,008
$74,854,458
$80,304,500
$4,524,492
6.0%
Total Revenues EXPENDITURES
Total Expenditures Interfund Transfers Net Expenditures
117
WATER RESOURCES FUND REVENUES & EXPENDITURES Revenues The adopted budget increases water and sewer rates by 8%. The increased rates will help fund increases in personnel and operating costs, including the immediate infrastructure needs of the aging system. The increased rates also assist in the funding of the department’s pay-go capital plan and debt service for previous and upcoming revenue bond issuances. The adopted budget for operations does not include any appropriation of reserves. Expenditures Personnel Services are increasing by $1,109,522, or 7.4%, due to implementation of the final phase of compensation and classification study adjustments, a 2.5% pay plan adjustment, an average mid-year merit adjustment of 3%, increased health insurance costs, and increased employer contributions for retirement. The adopted budget includes the addition of two new positions for Water Resources: one electronics technician and one plant electrician in the Facilities Maintenance Division of the Water Resources Department. These positions will support the department by ensuring uninterrupted equipment maintenance and facility operations essential to the City’s water and sewer treatment processes. Operating expenses have increased $905,300, or 4.5% primarily due to continuing increases in costs for fuel, maintenance supplies, and parts for the aging infrastructure of the system and facilities. Pay-go capital includes $14,065,000 in funding for water resources capital projects.
118
WATER RESOURCES Adopted 2026-2027 Operating Budget $80,304,500 ALLISON KRAFT, WATER RESOURCES DIRECTOR Mission Statement The purpose of Water Resources is to oversee the divisions that provide the citizens and businesses of High Point with high quality drinking water and a system to collect and treat wastewater and to protect the environment through effective wastewater treatment in accordance with the rules and regulations of the state and Environmental Protection Agency. The department manages the divisions of water supply, treatment, and distribution as well as sewer collection and wastewater treatment to ensure that all services are provided effectively and efficiently according to city policy. Budget Summary BUDGET
2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
$40,890,496
$43,735,000
$46,936,100
7.3%
$49,190,990
520,376
560,000
630,730
12.6%
681,250
Revenues Residential Sales City Sales Industrial Sales
2,911,403
3,206,000
3,276,840
2.2%
3,338,990
Commercial Sales
16,256,527
17,812,000
18,472,010
3.7%
19,949,780
Irrigation Sales
2,470,132
2,503,000
3,162,070
26.3%
3,218,980
Other Charges for Service
5,027,093
5,614,500
5,447,510
-3.0%
5,786,300
Debt Proceeds
30,579,311
0
0
0.0%
0
Miscellaneous
3,686,340
2,349,508
2,379,240
1.3%
2,381,000
$102,341,678
$75,780,008
$80,304,500
6.0%
$84,547,290
Personnel Services
$12,995,891
$15,044,371
$16,153,893
7.4%
$16,961,588
Operating Expenses
18,403,301
20,024,170
20,989,770
4.8%
22,252,276
Contingency
0
300,000
300,000
0.0%
300,000
Debt Service
46,003,941
17,191,770
17,806,360
3.6%
18,440,330
Capital Projects
11,529,983
13,288,489
14,274,000
7.4%
14,975,000
Reimbments-Other Funds
9,205,815
9,881,208
10,711,200
8.4%
11,568,096
$98,138,931
$75,730,008
$80,235,223
5.9%
$84,497,290
$70,000
$50,000
$69,277
38.6%
$50,000
$98,208,931
$75,780,008
$80,304,500
6.0%
$84,547,290
Total Expenditures
Total Transfers Net Expenditures
119
2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
Administration
$3,863,093
$5,324,497
$5,364,183
0.7%
$5,582,544
Eastside Plant
4,192,863
4,549,994
4,622,823
1.6%
4,880,956
Westside Plant
2,082,472
2,384,656
2,484,425
4.2%
2,715,192
Mains
5,432,795
6,491,903
6,815,870
5.0%
7,194,447
Laboratory Services
1,506,606
1,587,851
1,720,270
8.3%
1,812,613
Maintenance Services
6,400,037
5,833,135
6,664,691
14.3%
7,095,136
Frank L. Ward Plant
4,615,415
5,419,700
5,610,912
3.5%
5,917,012
Residuals Management
2,471,190
2,554,930
2,861,315
12.0%
3,111,412
BUDGET Expenditures by Division
675,489
790,903
794,513
0.5%
954,552
Debt Service
45,976,675
17,191,770
17,806,360
3.6%
18,440,330
Transfers & Reimb.
20,992,296
23,350,669
25,259,138
8.2%
26,543,096
0
300,000
300,000
0.0%
300,000
$98,208,931
$75,780,008
$80,304,500
6.0%
$84,547,290
2024-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
10
10
10
10
Full-time Positions
16
16
16
16
Part-time Positions
1
1
1
1
13
14
14
14
Full-time Positions
47
47
47
47
Part-time Positions
7
7
7
7
Full-time Positions
10
10
10
10
Part-time Positions
1
1
1
1
Full-time Positions
27
27
29
29
Part-time Positions
2
2
2
2
Full-time Positions
18
18
18
18
Part-time Positions
1
1
1
1
Special Appropriations
Contingency Total
Personnel Summary STAFFING Administration Full-time Positions Eastside Plant
Westside Plant Full-time Positions Mains
Laboratory Services
Maintenance Services
Frank L. Ward Plant
120
Personnel Summary, cont. 2024-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
8
8
8
8
Full-time Positions
149
150
152
152
Part-time Positions
12
12
12
12
STAFFING Residuals Management Full-time Positions Total Positions Authorized:
Performance Measures Measure(s) Number of units of wastewater treated (effluent total) – Eastside & Westside Number of units of water treated - Ward New sewer taps installed – Mains New water taps installed – Mains Number of Sewer Repairs (mains, aerials, manholes, services) Number of Water Repairs (mains, valves, services) Maintain cost per unit treated at less than $1.12 (Westside/Eastside/Main) Solids (sludge) Disposal Costs - Residuals Cost per unit of water treated – Ward/Maint Percent of collection system cleaned – Mains NPDES* notice of violations (permit) – Eastside & Westside Conform to NCDENR** permit parameters (sewer overflows) – Mains NCDENR Notice of violations – Ward *National Pollutant Discharge Elimination System (NPDES) **North Carolina Department of Environment and Natural Resources (NCDENR)
121
FY25 Actual
FY26 Projected
FY27 Projected
8,518,863
8,664,211
8,887,607
5,644,413 46 57 135 388
5,870,190 46 58 140 400
6,104,997 50 50 140 400
$0.74
$0.60
$0.60
$0.06 $0.81 8.5% 2 4 0
$0.06 $0.83 12.0% 2 10 0
$0.06 $0.83 10.0% 2 10 0
WATER RESOURCES DEBT SERVICE 2024-2025 Actual
2025-2026 Budget
2026-2027 Adopted
% Change
2027-2028 Projected
$556,318
$100,000
$100,000
0.0%
$100,000
32,609
32,609
32,609
0.0%
32,609
Revenue Bonds 2014
1,347,875
0
0
0.0%
0
Refunding Series 2016
4,605,650
4,595,401
4,602,026
0.1%
4,604,775
Series 2019 Revenue Bond
3,409,225
3,405,850
3,403,101
-0.1%
3,405,601
696,071
0
0
0.0%
0
2022 Revenue Bond
2,331,700
2,329,200
2,329,575
0.0%
2,327,700
2022B Refunding Bonds
2,403,187
2,404,971
2,402,213
-0.1%
2,400,931
2022C Refunding Series
354,241
263,477
0
-100.0%
0
2024 Refunding Bonds
346,910
2,360,262
2,363,648
0.1%
2,359,118
2025 Revenue Bonds
0
1,700,000
2,573,188
51.4%
2,568,812
Water Resources Debt Service Legal Service Fees Federal Revolving Loan ARRA
2021B Refunding
Future Revenue Bonds Total
0
0
0
0.0%
633,970
$16,083,786
$17,191,770
$17,806,360
3.6%
$18,440,330
122
WATER RESOURCES CAPITAL PROJECTS Pay-Go Water Resources Projects
2025-2026
2026-2027
Budgeted Expenditure
Adopted
Adopted
Accounting Unit 421779
Budget
Budget
Generators - Automation/Replacement
$250,000
$250,000
Obsolete Water Lines
2,000,000
3,000,000
Obsolete Sewer Lines
2,000,000
3,000,000
Alum Sludge Removal
400,000
425,000
Water Storage Tank Maintenance
200,000
700,000
NCDOT* - TIP** Program (W/S Utilities)
350,000
350,000
Water/Sewer Developer Reimbursements
150,000
250,000
Wastewater Plants and Lift Stations Equipment Replacement
200,000
200,000
Water Distribution Master Plan CIP Recommendations
1,350,000
1,300,000
Sewer System Improvements
125,000
125,000
Water System Improvements
125,000
125,000
Arc Flash Project
75,000
75,000
Large Water Meter Change Out 1.5" and up
150,000
0
Ward Water Treatment Plant Capital Projects
200,000
200,000
0
750,000
Tuff Booms - Ward Protection
150,000
0
Eastside - Filter 1-4 Rebuild
1,500,000
0
Gallimore Dairy Road Widening (W/S Utilities)
1,040,000
0
Ward Water Treatment Plant Paving
653,489
0
Watershed Protection Plan
150,000
150,000
Westside - Primary Clarifier #1 Coating Repairs
10,000
0
Westside - Primary Clarifier #2 Coating Repairs
10,000
0
Eastside - Dissolved Air Flotation (DAF) System
300,000
2,000,000
0
100,000
Lead and Copper Rule Revisions
Pennywood Lift Station Repairs Eastside AAA Gates Modification
0
500,000
Oak Hollow Pump and Drive
1,000,000
0
Demolition - Kearns Water Plant
600,000
0
0
565,000
$12,988,489
$14,065,000
Westside – Final Clarifier #3 Coating Repairs Total Water and Sewer Capital Projects *North Carolina Department of Transportation (NCDOT) **Transportation Improvement Program (TIP)
123
8.3%
124
ELECTRIC FUND
Adopted 2026-2027 Operating Budget
$126,989,179 The Electric Fund is used to account for the Electric Operations Department as well as the Customer Service Department. Collectively, these departments provide electric services and simple information access to the residents and businesses of the City of High Point. All expenses necessary to provide such services are accounted for in this fund. Budget Summary 2024-2025 Actual
2025-2026 Budget
2025-2026 Est. Act.
2026-2027 Adopted
$ Change
% Change
$0
$9,338,517
$0
$0
($9,338,517)
-100.0%
147,603,892
125,253,100
126,531,472
125,253,100
0
0.0%
7,148,905
1,957,744
3,654,397
1,736,079
(221,665)
-11.3%
$154,752,797
$136,549,361
$130,185,869
$126,989,179
($9,560,182)
-7.0%
$14,529,950
$15,762,789
$15,003,117
$17,230,204
$1,467,415
9.3%
Operating
11,636,574
11,268,260
13,045,079
11,696,816
428,556
3.8%
Wholesale Power
71,103,274
75,000,000
72,000,000
75,000,000
0
0.0%
BUDGET REVENUES Fund Balance Operating Revenue Miscellaneous Total Revenues EXPENDITURES Personnel Services
Contingency
0
450,000
0
450,000
0
0.0%
Capital Outlay
2,943,834
3,656,000
361,000
3,656,000
0
0.0%
Capital
9,692,618
21,417,500
21,897,500
9,397,350
(12,020,150)
-56.1%
Reimbursements
6,244,862
7,164,812
7,164,812
7,616,769
451,957
6.3%
Total Expenditures
$116,151,112
$134,719,361
$129,471,508
$125,047,139
($9,672,222)
-7.2%
Interfund Transfers
$36,926,214
$1,830,000
$1,350,000
$1,942,040
$112,040
6.1%
Net Expenditures
$153,077,326
$136,549,361
$130,821,508
$126,989,179
($9,560,182)
-7.0%
125
ELECTRIC FUND REVENUES & EXPENDITURES Revenues The adopted budget includes no increases to electric rates but includes the following fee changes: A change in the Renewable Energy Portfolio Standard (REPS) charge. These charges are collected for the express purpose of enabling the City to meet its Renewable Energy Portfolio Standards compliance obligations as required by the North Carolina General Assembly. The funds collected are a pass-through to the power agency. The adopted budget for electric operations does not include any appropriation of reserves. Expenditures Personnel Services are increasing $1,467,415, or 9.3% due to implementation of the final phase of compensation and classification study adjustments, a 2.5% pay plan adjustment, an average mid-year merit adjustment of 3%, increased health insurance costs, and increased employer contributions for retirement. Wholesale power cost for FY 2026-27 is budgeted at $75.0 million, which is the single largest expense in the Electric Fund and citywide budget. This expense is estimated based on the current year’s trends. The budget continues to invest funds to maintain electric infrastructure and includes $9,397,350 in major capital projects. This has decreased approximately $12.02 million compared to the current year, as the annual capital needs vary based on the size and scope of projects. Capital investments are necessary to maintain efficient and ongoing operation of the Electric System. Major capital projects include transmission pole replacements ($1.0 million), substation expansion ($2.0 million), and the rebuilding of the buss at the Commerce substation ($5,037,350).
126
CUSTOMER SERVICE Adopted 2026-2027 Operating Budget $8,000,996 JEREMY COBLE, CUSTOMER SERVICE DIRECTOR Mission Statement The Customer Service Department will serve as the catalyst to provide simple and easy access to our customers as they request information and/or services and utilities from the City of High Point. We will work to blend the needs of our customers and the operation of City departments to broker a positive response for the purpose of creating healthy families, safe and livable neighborhoods and prosperous business.
Budget Summary 2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
Electric Revenue Allocation
$6,534,560
$7,012,963
$8,000,996
14.1%
$7,874,440
Total
$6,534,560
$7,012,963
$8,000,996
14.1%
$7,874,440
Personnel Services
$4,450,291
$4,986,540
$5,504,174
10.4%
$5,643,131
Operating Expenses
2,084,269
2,026,423
2,496,822
23.2%
2,231,309
Total Expenditures by Division
$6,534,560
$7,012,963
$8,000,996
14.1%
$7,874,440
Administration
$672,657
$851,054
$950,750
11.7%
$685,860
Meter Reading
865,954
891,774
1,265,682
41.9%
1,299,432
Collections & Contact
1,519,990
1,738,604
1,854,579
6.7%
1,883,901
0
0.0%
0
Telephone Center
14,844 1,454,693
0 1,556,855
1,807,782
16.1%
1,834,941
Water Meter Services
950,277
877,689
928,726
5.8%
946,426
BUDGET Revenues
Expenditures
Mailroom
Dispatch
549,339
561,155
617,415
10.0%
633,069
Field Services
506,806
535,832
576,062
7.5%
590,811
Total
$6,534,560
$7,012,963
$8,000,996
14.1%
$7,874,440
127
Personnel Summary 2024-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
6
4
4
4
9
11
11
11
Full-time Positions
12
12
12
12
Part-time Positions
1
1
1
1
14
14
14
14
7
7
7
7
7
7
7
7
5
5
5
5
Full-time Positions
60
60
60
60
Part-time Positions
1
1
1
1
STAFFING Administration Full-time Positions Meter Reading Full-time Positions Revenue Collections
Telephone Center Full-time Positions Water Meter Services Full-time Positions Dispatch Full-time Positions Field Services Full-time Positions Total Positions Authorized:
Performance Measures FY25 Actual 238,716 284,625 19,684 $208,937,173 17,238 8,446 100% 5%
Measure(s) Number of calls answered Number of customers paying utility bills via internet Number of walk-in customers assisted Utility amount collected Number of move in requests Number of move out requests % showroom taxes collected % water meters over 15 years old
128
FY26 Projected 241,103 499,342 19,700 $215,806,450 17,650 8,850 100% 4%
FY27 Projected 243,514 509,329 20,000 $222,000,000 18,092 8,764 100% 4%
ELECTRIC OPERATIONS Adopted 2026-2027 Operating Budget $118,988,183 TYLER BERRIER, ELECTRIC UTILITIES DIRECTOR Mission Statement The Electric Department strives to maintain and improve efficiency of the department, including but not limited to, quality street lighting, outdoor lighting, and substation and line maintenance, as well as to provide new facilities for electric system growth. Our mission is to promote a prosperous community for the benefit of City of High Point residents.
Budget Summary 2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
Residential Sales
$46,727,373
$47,000,000
$47,000,000
0.0%
$47,000,000
Industrial Sales
15,000,000
15,000,000
0.0%
15,000,000
Commercial Sales
11,964,829 53,592,080
52,900,000
52,900,000
0.0%
52,900,000
Other Services
35,319,610
10,810,844
2,588,183
-76.1%
1,430,451
Interest on Investments
7,148,905
1,500,000
1,500,000
0.0%
1,500,000
0
2,325,554
0
-100.0%
0
$154,752,797
$129,536,398
$118,988,183
-8.1%
$117,830,451
Personnel Services
$10,079,659
10,776,249
11,726,030
8.8%
$12,040,044
Operating Expenses
80,655,579
84,241,837
84,199,994
0.0%
84,257,638
Capital Outlay
2,943,834
3,656,000
3,656,000
0.0%
3,656,000
Contingency
0
450,000
450,000
0.0%
450,000
Capital Projects
9,692,618
21,417,500
9,397,350
-56.1%
8,210,000
Reimbursements
6,244,862
7,164,812
7,616,769
6.3%
7,616,769
$109,616,552
$127,706,398
$117,046,143
-8.3%
$116,230,451
$36,926,214
$1,830,000
$1,942,040
6.1%
$1,600,000
$118,988,183
-8.1%
$117,830,451
BUDGET Revenues
Fund Balance Total Expenditures
Total Transfers Net Expenditures
$146,542,766
$129,536,398
129
Budget Summary, cont. 2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
$1,601,547
$1,871,548
$1,989,439
6.3%
$2,034,354
Administration
1,092,637
1,157,112
1,247,829
7.8%
1,237,493
Power Supply Expense
71,103,274
76,183,692
76,133,692
-0.1%
76,133,692
Warehouse Operations
820,360
879,497
7.2%
891,018
Structures & Stations
1,196,757 1,266,968
1,208,890
1,277,014
5.6%
1,299,210
Lines Maintenance
1,528,308
1,863,847
2,019,747
8.4%
2,019,747
Street Lighting
348,567
412,721
412,721
0.0%
412,721
Meter/Customer Install
162,355
368,195
383,195
4.1%
383,195
System Improvements
14,915,160
17,072,649
17,874,301
4.7%
18,167,662
419,452
3.1%
429,453
BUDGET Expenditures by Division Engineering
192,769
406,717
Electric Capital
9,692,618
21,417,500
9,397,350
-56.1%
8,210,000
Transfers & Reimb.
43,441,806 0
6,303,167
6,503,946
3.2%
6,161,906
450,000
450,000
0.0%
450,000
$146,542,766
$129,536,398
$ 118,988,183
-8.1%
$117,830,451
2024-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
10
10
10
10
Special Appropriations
Contingency Total
Personnel Summary STAFFING Engineering Full-time Positions Administration Full-time Positions
3
3
3
3
Part-time Positions
2
2
2
2
Full-time Positions
5
5
5
5
Part-time Positions
1
1
1
1
5
5
5
5
Full-time Positions
50
51
51
51
Part-time Positions
4
4
4
4
Full-time Positions
73
74
74
74
Part-time Positions
7
7
7
7
Warehouse Operations
Structures & Stations Full-time Positions Electric System Improvements
Total Positions Authorized:
130
Performance Measures Measure(s) Customer average interruption duration index (CAIDI) (hours/interruption) System average interruption duration index (SAIDI) (hours/customer) System average interruption frequency index (SAIFI) (interruptions/customer)
FY25 Actual
FY26 Projected
FY27 Projected
1.160
1.500
1.500
1.370
1.000
1.000
1.170
1.000
1.000
Electric Capital Projects Pay-Go Electric Projects Budgeted Expenditure Accounting Unit 431799
2025-26 Adopted Budget
2026-27 Adopted Budget
Area Outdoor Lighting Street Lighting Downtown Underground Overhead-Underground Conversion Eastchester Transformer 1 Replacement Filter T1 Transformer Replacement Rebuild Buss at Commerce Substation Transmission Pole Replacements Northeast Substation Underground Subdivision Cable Replacement New Electric Operations Center - Construction Phillips Substation Expansion
$110,000 200,000 200,000 100,000 1,457,500 750,000 0 0 0 600,000 16,000,000 2,000,000
$110,000 200,000 200,000 100,000 0 750,000 5,037,350 1,000,000 2,000,000 0 0 0
Total Electric Capital Projects
$21,417,500 $9,397,350 -56.1%
131
132
PARKING FACILITIES FUND
Adopted 2026-2027 Operating Budget
$1,062,682 The Parking Facilities Fund operates under the direction of the Transportation Department. The fund is used to account for the operation and maintenance of the City's various parking facilities. Budget Summary BUDGET
2024-2025
2025-2026
2025-2026
2026-2027
$
%
Actual
Budget
Est. Act.
Adopted
Change
Change
REVENUES Fund Balance
$0
$600,000
$0
$357,682
($242,318)
-40.4%
Operating Revenue
474,974
458,500
491,541
505,000
46,500
10.1%
Miscellaneous
39,745
32,731
26,528
25,000
(7,731)
-23.6%
Total Revenues
$514,719
$1,091,231
$518,069
$887,682
($203,549)
-18.7%
Interfund Transfer
$165,000
$175,000
$175,000
$175,000
$0
0.0%
Net Revenues
$679,719
$1,266,231
$693,069
$1,062,682
($203,549)
-16.1%
Personnel Services
$278,581
$338,030
$300,606
$355,534
$17,504
5.2%
Operating
239,717
253,201
246,871
257,148
3,947
1.6%
Capital
75,000
675,000
675,000
450,000
(225,000)
-33.3%
$593,298
$1,266,231
$1,222,477
$1,062,682
($203,549)
-16.1%
EXPENDITURES
Total Expenditures
PARKING FUND REVENUES & EXPENDITURES Revenues The adopted budget includes an appropriation of $357,682 in fund balance for major capital improvements at the parking decks. The Parking Fund is subsidized by a $175,000 transfer from the General Fund. Expenditures The adopted budget includes a transfer of $450,000 to the Parking Capital Projects Fund. This will allow for ongoing maintenance and repairs and several major improvements at the parking decks.
133
PARKING FACILITIES Adopted 2026-2027 Operating Budget $1,062,682 GREG VENABLE, TRANSPORTATION DIRECTOR Mission Statement The Parking Facilities Division is responsible for providing and maintaining safe off-street parking facilities to the residents and visitors of the City of High Point. The fund operates under the direction of the Director of Transportation.
Budget Summary BUDGET
2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
Revenues Departmental Revenue
$474,974
$458,500
$505,000
10.1%
$505,000
Miscellaneous Revenue Appropriated Fund Balance
39,745 0
32,731 600,000
25,000 357,682
-23.6% -40.4%
25,000 371,950
Total
$514,719 $165,000
$1,091,231 $175,000
$887,682 $175,000
-18.7% 0.0%
$901,950 $175,000
Net Revenues
$679,719
$1,266,231
$1,062,682
-16.1%
$1,076,950
Expenditures Personnel Services
$278,581
$338,030
$355,534
5.2%
$364,701
Operating Expenses Capital Outlay
186,372 53,345
253,201 0
257,148 0
1.6% 0.0%
262,249 0
Capital
75,000
675,000
450,000
-33.3%
450,000
$593,298
$1,266,231
$1,062,682
-16.1%
$1,076,950
#2 Broad Street #3 High Ave/#4 W. Commerce
$40,856 352,460
$56,525 441,644
$56,654 460,074
0.2% 4.2%
$57,128 470,276
#1 Hotel Parking Capital
71,637 53,345
93,062 0
95,954 0
3.1% 0.0%
99,546 0
Transfers & Reimbursements
75,000
675,000
450,000
-33.3%
450,000
Total
$593,298
$1,266,231
$1,062,682
-16.1%
$1,076,950
Transfers
Total Expenditures by Division
Personnel Summary 2024-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
Full-time Positions
3
3
3
3
Part-time Positions
9
9
9
9
STAFFING Parking Facilities
134
________________________________________________________________________________ Performance Measures Measure(s) Broad Street Daily parking customers Monthly parking contracts (new or extended) High & W. Commerce Daily parking customers Monthly parking contracts (new or extended) Main Street Deck (hotel) Daily parking customers Monthly parking contracts (new or extended)
FY25 Actual
FY26 Projected
FY27 Projected
1,414 499
2,500 450
2,500 450
3,805 2,836
8,300 4,200
8,300 4,200
2,572 42
3,750 120
3,750 1,680
Parking Capital Projects Pay-Go Parking Projects Budgeted Expenditure Accounting Unit 451999
2025-2026 Adopted Budget
2026-2027 Adopted Budget
Parking Deck Improvements Broad Street Deck Elevator Modernization
$675,000 0
$75,000 375,000
Total Parking Capital Projects
$675,000
$450,000
135
136
SOLID WASTE FUND
Adopted 2026-2027 Operating Budget
$21,944,820 The Solid Waste Fund operations are under the direction of the Public Services Department. The fund is used to account for the operation and maintenance of the City's landfill, municipal recycling facility, and garbage collection service. Budget Summary BUDGET
2024-2025 Actual
2025-2026 Budget
2025-2026 Est. Act.
2026-2027 Adopted
$ Change
% Change
$0
$3,470,292
$0
$503,860
($2,966,432)
-85.5%
18,587,751
20,045,150
19,147,007
21,149,460
1,104,310
5.5%
385,142
316,500
149,951
291,500
(25,000)
-7.9%
REVENUES Fund Balance Operating Revenue Miscellaneous Total Revenues
$18,972,893
$23,831,942
$19,296,958
$21,944,820
($1,887,122)
-7.9%
Interfund Transfers
$4,712,255
$0
$0
$0
$0
0.0%
Net Revenues
$23,685,148
$23,831,942
$19,296,958
$21,944,820
($1,887,122)
-7.9%
EXPENDITURES Personnel Services
$7,336,238
$8,405,162
$7,473,109
$8,797,578
$392,416
4.7%
Operating
8,616,579
10,509,248
10,246,517
11,027,856
518,608
4.9%
Capital Outlay
294,787
20,000
20,000
0
(20,000)
-100.0%
Capital
3,738,496
1,150,000
1,150,000
50,000
(1,100,000)
-95.7%
Reimbursements
1,636,832
1,853,752
1,853,752
1,983,032
129,280
7.0%
$21,622,932
$21,938,162
$20,743,378
$21,858,466
($79,696)
-0.4%
$105,000
$1,893,780
$84,000
$86,354
($1,807,426)
-95.4%
$21,727,932
$23,831,942
$20,827,378
$21,944,820
($1,887,122)
-7.9%
Total Expenditures Interfund Transfers Net Expenditures
137
SOLID WASTE FUND REVENUES & EXPENDITURES Revenues For the past two years, the Public Services Department and other key staff have worked with an outside consultant to examine the Solid Waste function and services provided, including the existing fee structure and fiscal health of the Solid Waste Fund. Costs for the services provided by Solid Waste continue to significantly outpace revenues. To keep the fund in good financial standing for next year, a $2 per month increase to the solid waste availability fee for collection services is adopted. This increase, alongside some short-term reductions in capital and other expenses, will allow staff to work on expanding the scope of the feasibility study to include examination of alternative revenue sources, cost and frequency of services, and a long-term plan for the fund and services for when the landfill is set to close. Short and long-term recommendations will be brought to City Council in the next fiscal year. In addition to the above fee increases, the Ingleside Compost Facility charges for the sale of certain types of yard debris. Fees are adopted to increase for engineered soil (+$3/ton), wood mulch (+$3/ton), compost (+$1/ton) and leaf mulch (+$3/ton). These fees remain lower than comparable facilities and will help offset the continued growth in the cost of operating this facility. Expenditures Personnel Services include an average mid-year merit adjustment of 3%, implementation of the final phase of compensation and classification study adjustments, a 2.5% pay plan adjustment, increased employer contribution for retirement, and higher health insurance costs. Operating expenses are increased by $518,608, an increase of 4.9%. This is driven by increases to vehicle replacement charges ($264,048), reflective of the increased replacement costs of large vehicles and other rolling stock over the past several years, as well as increases for the cost of fuel. Solid Waste capital projects have been reduced as a temporary cost savings measure for FY 2026-27. The full list of adopted projects can be found in the Capital Improvement Program (CIP) section of the document.
138
SOLID WASTE Adopted 2026-2027 Operating Budget $21,944,820 ROBBY STONE, PUBLIC SERVICES DIRECTOR Mission Statement The Ingleside Compost facility is the collection point for the drop off of residential and commercial yard waste and provides products for purchase (mulch and engineered soil). Landfill Operations will provide a safe and equitable means of solid waste disposal for its customers while complying with all state and federal rules or regulations. The Material Recovery Facility will provide the citizens of High Point with a material recovery facility which properly processes, separates, packages, and ships an estimated 9,000+ tons annually of co-mingled recyclables and provides cardboard recovery for bi-annual Furniture Markets. The Environmental Services division provides the customers of High Point with quality weekly collection of household waste, yard waste, and bulky items and bi-weekly recycling collection to ensure a safe and livable community.
Budget Summary BUDGET
2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
$0
$3,470,292
$503,860
-85.5%
$3,824,861
18,587,751
20,045,150
21,149,460
5.5%
21,149,460
294,914
226,500
201,500
-11.0%
176,500
Revenues Fund Balance Operating Revenue Miscellaneous State Excise Tax
90,228
90,000
90,000
0.0%
90,000
Total
$18,972,893
$23,831,942
$21,944,820
-7.9%
$25,240,821
Transfers
$4,712,255
$0
$0
0.0%
$0
Net Revenues
$23,685,148
$23,831,942
$21,944,820
-7.9%
$25,240,821
Personnel Services
$7,336,238
$8,405,162
$8,797,578
4.7%
$9,014,286
Operating Expenses
8,616,579
10,509,248
11,027,856
4.9%
11,508,723
Capital Outlay
294,787
20,000
0
-100.0%
0
Expenditures
Capital
3,738,496
1,150,000
50,000
-95.7%
925,000
Reimbursements-Other Funds
1,636,832
1,853,752
1,983,032
7.0%
1,983,032
$21,622,932
$21,938,162
$21,858,466
-0.4%
$23,431,041
$105,000
$1,893,780
$86,354
-95.4%
$1,809,780
$21,727,932
$23,831,942
$21,944,820
-7.9%
$25,240,821
Total Transfers Net Expenditures
139
Budget Summary, continued BUDGET
2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
Expenditures by Division Ingleside
$1,038,609
$1,112,119
$1,219,449
9.7%
Landfill Operations
$1,253,260
5,504,408
8,708,079
7,032,802
-19.2%
9,062,189
Material Recovery Fac.
2,468,810
2,833,286
2,968,987
4.8%
3,067,533
Environmental Services Solid Waste Capital
8,794,639
9,868,162
10,509,807
6.5%
10,849,906
3,738,496
1,150,000
50,000
-95.7%
925,000
182,970
160,296
163,775
2.2%
82,933
$21,727,932
$23,831,942
$21,944,820
-7.9%
$25,240,821
2024-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
6
6
6
6
19
19
19
19
26
26
26
26
Full-time Positions
53
53
53
53
Part-time Positions
1
1
1
1
Full-time Positions
104
104
104
104
Part-time Positions
1
1
1
1
Special Approp/Transfers Total
Personnel Summary STAFFING Ingleside Full-time Positions Landfill Operations Full-time Positions Material Recovery Facility Full-time Positions Environmental Services
Total Positions Authorized:
140
Performance Measures Measure(s) Landfill Tons of municipal solid waste received Municipal solid waste disposal cost Tons of yard waste received Yard waste disposal cost/ton Material Recovery Facility Tons of material received/processed Recyclable materials sold Environmental Services Percent of normal scheduled pick-ups Refuse cost per collection point (Target - <$73)
FY25 Actual
FY26 Projected
FY27 Projected
134,531 $60.02 18,586 $28.05
135,000 $60.00 19,000 $28.00
135,000 $60.00 19,000 $28.00
8,992 $814,041
9,562 $520,000
10,000 $600,000
99% $43.36
99% $43.64
99% $43.64
Solid Waste Capital Projects Pay-Go Solid Waste Projects Budgeted Expenditure Accounting Unit 461749
2025-2026 Adopted Budget
2026-2027 Adopted Budget
Kersey Valley Phase I-IV Post Closure-Reserve MRF* Ongoing Maintenance Compactor Replacement Kersey Valley Landfill Phase VII Expansion
$171,000 50,000 1,100,000 5,700,000
$171,000 50,000 0 0
Total Solid Waste Capital Projects
$7,021,000
$221,000
*Material Recovery Facility (MRF)
141
-96.9%
Solid Waste Landfill Development and Post-Closure Reserve Fund 2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
Fund Balance
$0
$5,871,000
$171,000
-97.1%
$4,171,000
Miscellaneous
753,579
0
0
0.0%
0
$753,579
$5,871,000
$171,000
-97.1%
$4,171,000
$0
$0
$0
0.0%
$0
$753,579
$5,871,000
$171,000
-97.1%
$4,171,000
$4,933,255
$5,871,000
$171,000
-97.1%
$4,171,000
$4,933,255
$5,871,000
$171,000
-97.1%
$4,171,000
BUDGET Revenues
Total Post-Closure Fund Transfers Net Revenues Expenditures Transfers Total Post-Closure Fund
142
STORMWATER FUND
Adopted 2026-2027 Operating Budget
$7,865,098 The Stormwater Fund is used to account for the operation and maintenance of the City's Stormwater program which manages runoff through pipe maintenance/repair, ditch maintenance, stream cleaning, bank stabilization, and oversight of detention lakes and ponds maintenance. Budget Summary 2024-2025 Actual
2025-2026 Budget
2025-2026 Est. Act.
2026-2027 Adopted
$ Change
% Change
$0
$755,111
$0
$968,708
$213,597
28.3%
6,650,225
6,659,135
6,551,171
6,696,390
37,255
0.6%
463,426
225,000
168,488
200,000
(25,000)
-11.1%
Total Revenues
$7,113,651
$7,639,246
$6,719,659
$7,865,098
$225,852
3.0%
Interfund Transfers
$0
$0
$0
$0
$0
0.0%
$7,113,651
$7,639,246
$6,719,659
$7,865,098
$225,852
3.0%
Personnel Services
$1,736,247
$2,267,157
$1,793,153
$1,919,719
($347,438)
-15.3%
Operating Expenditures
1,932,686
2,466,364
2,404,705
2,626,762
160,398
6.5%
Debt Service
948,884
884,588
884,588
719,434
(165,154)
-18.7%
Capital Outlay
6,912
0
0
0
0
0.0%
BUDGET REVENUES Fund Balance Operating Revenue Misc. & Other Revenue
Net Revenues Expenditures
Capital
4,599,371
950,000
950,000
1,050,000
100,000
10.5%
Reimbursements
899,888
1,035,137
1,035,137
1,520,077
484,940
46.8%
$10,123,988
$7,603,246
$7,067,583
$7,835,992
$232,746
3.1%
Interfund Transfers
$45,000
$36,000
$36,000
$29,106
($6,894)
-19.2%
Net Expenditures
$10,168,988
$7,639,246
$7,103,583
$7,865,098
$225,852
3.0%
Total Expenditures
143
STORMWATER FUND REVENUES & EXPENDITURES Revenues Stormwater fees are projected to bring in $6,696,390 in revenue for FY 2026-27. The adopted budget includes an appropriation of $968,708 in fund balance reserves. Expenditures Personnel Services are decreasing by approximately $347K as five positions have transitioned into the Engineering and Facilities Department in the general fund. The operating budget includes $542,600 for contractual services to perform routine stormwater maintenance. The full list of adopted Stormwater capital projects can be found in the Capital Improvement Program (CIP) section of the document.
144
STORMWATER Adopted 2026-2027 Operating Budget $7,865,098 ROBBY STONE, PUBLIC SERVICES DIRECTOR Mission Statement The mission of the Stormwater Fund is to provide citizens with a comprehensive Stormwater management program that addresses Stormwater pollution and provides timely assistance in making drainage improvements on public and private property based on eligibility and prioritized needs.
Budget Summary 2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
$6,650,225
$6,659,135
$6,696,390
0.6%
$6,696,390
Miscellaneous
463,425
225,000
200,000
-11.1%
175,000
Fund Balance
0
755,111
968,708
28.3%
975,702
$7,113,650
$7,639,246
$7,865,098
3.0%
$7,847,092
Personnel Services
$1,736,247
$2,267,157
$1,919,719
-15.3%
$1,966,683
Operating Expenses
1,932,686
2,466,364
2,626,762
6.5%
2,685,021
Debt Service
948,884
884,588
719,434
-18.7%
625,311
Capital Outlay
6,912
0
0
0.0%
0
Capital
4,599,371
950,000
1,050,000
10.5%
1,050,000
Reimb.-Other Funds
899,888
1,035,137
1,520,077
46.8%
1,520,077
$10,123,988
$7,603,246
$7,835,992
3.1%
$7,847,092
$45,000
$36,000
$29,106
-19.2%
$0
$10,168,988
$7,639,246
$7,865,098
3.0%
$7,847,092
BUDGET Revenues Operating Revenue
Total Expenditures
Total Interfund Transfers Net Expenditures Expenditures by Division Stormwater Maintenance
$4,575,733
$5,768,658
$6,066,558
5.2%
$6,171,781
Stormwater Capital
4,599,371
950,000
1,050,000
10.5%
1,050,000
Stormwater Debt Service
948,884
884,588
719,434
-18.7%
625,311
Transfers
45,000
36,000
29,106
-19.2%
0
$10,168,988
$7,639,246
$7,865,098
3.0%
$7,847,092
Total
145
Personnel Summary STAFFING
2024-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
27 2
22 2
22 2
22 2
Stormwater Maintenance Full-time Positions Part-time Positions
Performance Measures FY25 Actual 346 $160.50 325 564 804
Measure(s) Miles of curb line swept Cost per curb mile swept Feet of stormwater drain pipe installed Number of stormwater SCMs* Inspected Linear feet of storm drain pipes cleaned *Stormwater Control Measures (SCMs)
FY26 Projected 400 $168.53 400 575 1,000
FY27 Projected 450 $176.96 500 575 1,200
STORMWATER DEBT SERVICE Stormwater Debt Service
2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
$120,858
$108,894
$90,538
20.3%
0
Refunding Series 2014 Refunding Series 2016
380,410
373,248
356,426
4.7%
341,392
Refunding Series 2020
266,437
263,357
272,470
-3.3%
283,919
Refunding Series 2022C
187,003
139,089
0
-100.0%
0
$954,708
$884,588
$719,434
-18.7%
$625,311
Total Stormwater Fund
STORMWATER CAPITAL PROJECTS Pay-Go Stormwater Projects Budgeted Expenditure Accounting Unit 471739 Annual Culvert Repairs CCTV* Trailer with Equipment Replacement Total Stormwater Capital Projects *Closed Circuit Television (CCTV)
146
2025-2026 Adopted Budget
2026-2027 Adopted Budget
$900,000 50,000
$1,000,000 50,000
$950,000
$1,050,000
10.5%
CENTRAL SERVICES FUND
Adopted 2026-2027 Operating Budget
$21,850,289 The Central Services Fund is used to account for the financing of goods and services provided by one department to other departments on a cost reimbursement basis.
Budget Summary 2024-2025 Actual
2025-2026 Budget
2025-2026 Est. Act.
2026-2027 Adopted
$ Change
% Change
Charges for Services
$16,135,217
$16,649,946
$14,399,775
$17,403,233
$753,287
4.5%
Miscellaneous
6,985,978
4,157,954
6,171,332
4,347,056
189,102
4.5%
Interfund Transfer
1,012,108
150,000
703,960
100,000
(50,000)
-33.3%
Total Revenues
$24,133,303
$20,957,900
$21,275,067
$21,850,289
$892,389
4.3%
Personnel Services
$2,377,431
$2,555,675
$2,612,865
$2,874,647
$318,972
12.5%
Operating
9,263,336
11,759,309
11,465,326
13,043,481
1,284,172
10.9%
Capital Outlay
9,554,560
5,480,245
6,034,205
5,395,245
(85,000)
-1.6%
BUDGET REVENUES
EXPENDITURES
Debt Service Total Expenditures
1,731,191
1,162,671
1,162,671
536,916
(625,755)
-53.8%
$22,926,518
$20,957,900
$21,275,067
$21,850,289
$892,389
4.3%
CENTRAL SERVICES FUND REVENUES & EXPENDITURES Revenues Fleet charges are increased $787,265 to cover the costs for vehicle and other rolling stock replacements, as well as overhead and the other services provided by the Fleet Services Department. Expenditures The adopted budget funds $4,750,000 towards the replacement of vehicles and other rolling stock. Planned fleet purchases include two (2) dump trucks, fifteen (15) police vehicles, three (3) rear loader refuse trucks, one (1) side loader refuse truck, two (2) wheel loaders, one (1) bucket truck, one (1) skid steer, one (1) 15-passenger van, SUV’s, light duty pickup trucks, body equipped work trucks, work trucks with dump bodies, and other necessary rolling stock.
147
RADIO REPAIR SHOP Adopted 2026-2027 Operating Budget $2,453,654 ADAM WARD, INFORMATION TECHNOLOGY DIRECTOR Mission Statement The Radio Maintenance Division operations are under the direction of the Information Technology Department. This division is responsible for the installation and maintenance of all City-owned two-way communications systems and components. Budget Summary 2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
$2,527,788
$2,655,758
$2,453,654
-7.6%
$2,537,932
$2,527,788
$2,655,758
$2,453,654
-7.6%
$2,537,932
Personnel Services
$448,527
$457,362
$528,716
15.6%
$542,607
Operating Expenses
988,219
1,516,380
1,574,938
3.9%
1,595,325
Capital Outlay
2,528,267
500,000
350,000
-30.0%
400,000
Debt Service
873,926
182,016
0
-100.0%
0
$4,838,939
$2,655,758
$2,453,654
-7.6%
$2,537,932
$4,838,939
$2,655,758
$2,453,654
-7.6%
$2,537,932
$4,838,939
$2,655,758
$2,453,654
-7.6%
$2,537,932
2024-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
4
4
4
4
FY 25 Actual
FY 26 Projected
FY 27 Projected
100%
100%
100%
100
100
100
BUDGET Revenues Charges for Services Total Expenditures
Total Expenditures by Division Radio Repair Shop Total
Personnel Summary STAFFING Radio Repair Shop Full-time Positions
Performance Measures Measure(s) Radio System Operations – Percentage of time functional Radios Maintained by the Radio Shop Per Month
148
COMPUTER REPLACEMENT Adopted 2026-2027 Operating Budget $954,590 ADAM WARD, INFORMATION TECHNOLOGY DIRECTOR Mission Statement This division's operations are under the direction of the Information Technology Department. Operations in this division provide budgetary information and internal billings for replacing existing computers and related equipment. Budget Summary 2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
$893,699
$861,444
$954,590
10.8%
$983,229
$893,699
$861,444
$954,590
10.8%
$983,229
$704,397
$821,199
$914,345
11.3%
$917,140
Capital Outlay
0
40,245
40,245
0.0%
66,089
Debt Service
117,185
0
0
0.0%
0
$821,582
$861,444
$954,590
10.8%
$983,229
Computer Replacement
$821,582
$861,444
$954,590
10.8%
$983,229
Total
$821,582
$861,444
$954,590
10.8%
$983,229
BUDGET Revenues Charges For Services Total Expenditures Operating Expenses
Total Expenditures by Division
149
FLEET SERVICES Adopted 2026-2027 Operating Budget $17,974,342 KEVIN ROGERS, FLEET SERVICES DIRECTOR Mission Statement The mission is to provide our customers with the highest quality fleet management services at the lowest possible cost. We strive to service the equipment in the most cost-effective manner possible through high productivity of our personnel and sound professional decisions in the management of the fleet. We are proud of our organization and the services that we provide through hard work, professionalism, and a positive image our people present. We appreciate and encourage pride in services rendered. Budget Summary BUDGET
2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
$12,362,648
$12,709,521
$13,527,286
6.4%
$14,177,950
4,509,426
4,157,954
4,347,056
4.5%
4,500,026
Revenues Charges for Services Miscellaneous Interfund Transfer Total
1,012,108
150,000
100,000
-33.3%
0
$17,884,182
$17,017,475
$17,974,342
5.6%
$18,677,976
$1,928,904
$2,098,313
$2,345,931
11.8%
$2,405,402
Expenditures Personnel Services Operating Expenses
7,281,767
8,998,507
10,086,495
12.1%
10,434,698
Capital Outlay
7,026,293
4,940,000
5,005,000
1.3%
5,305,922
Debt Service
589,739
980,655
536,916
-45.2%
531,954
Total
$16,826,703
$17,017,475
$17,974,342
5.6%
$18,677,976
Expenditures by Division Fleet Services
$16,826,703
$17,017,475
$17,974,342
5.6%
$18,677,976
Total
$16,826,703
$17,017,475
$17,974,342
5.6%
$18,677,976
Personnel Summary 2024-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
Full-time Positions
22
22
22
22
Part-time Positions
1
1
1
1
STAFFING Fleet Services
150
Performance Measures FY25 Actual 12,698 2,860 827,033 4,709 $910,727
Measure(s) Productive Work Hours Total # PM's* Completed Total Gallons of Fuel Purchased Total # Work Orders Completed Total Online Auction Sales *Preventative Maintenance (PM)
151
FY26 Projected 12,750 2,950 845,000 4,686 $875,000
FY27 Projected 13,150 3,050 865,000 4,950 $775,000
PRINT SHOP Adopted 2026-2027 Operating Budget $467,703 JERON HOLLIS, MANAGING DIRECTOR Mission Statement Print Shop operations are under the direction of the Communications and Public Engagement Department. This division is responsible for providing printing and copying services to all City Departments, as well as receiving, processing, and delivering all incoming and outgoing City mail. Budget Summary 2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
Charges For Services
$351,082
$423,223
$467,703
10.5%
$486,972
Total
$351,082
$423,223
$467,703
10.5%
$486,972
$288,953
$423,223
$467,703
10.5%
$486,972
150,341
0
0
0
0
$439,294
$423,223
$467,703
10.5%
$486,972
$439,294
$423,223
$467,703
10.5%
$486,972
$439,294
$423,223
$467,703
10.5%
$486,972
BUDGET Revenues
Expenditures Operating Expenses Debt Service Total Expenditures by Division Print Shop Total
152
ECONOMIC DEVELOPMENT INCENTIVE FUND
Adopted 2026-2027 Operating Budget
$1,500,000 The Economic Development Incentive Fund is used at the City Council’s direction to provide for possible incentives for economic development within the City of High Point. Budget Summary BUDGET
2024-2025
2025-2026
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Est. Act.
Adopted
Change
Projected
REVENUES Fund Balance Interest Intergovernmental Transfer Total Revenues
$0
$1,000,000
$0
$675,000
-32.5%
$675,000
52,848
25,000
24,445
25,000
0.0%
25,000
0
0
0
0
0.0%
0
475,000
475,000
475,000
800,000
68.4%
800,000
$527,848
$1,500,000
$499,445
$1,500,000
0.0%
$1,500,000
$1,124,484
$1,500,000
$1,028,860
$1,500,000
0.0%
$1,500,000
$1,124,484
$1,500,000
$1,028,860
$1,500,000
0.0%
$1,500,000
EXPENDITURES Contractual Services Total Expenditures
ECONOMIC DEVELOPMENT INCENTIVE FUND REVENUES & EXPENDITURES Revenues Incentive payments are funded by previously accumulated reserves and transfers from the General Fund and the Electric Fund. Expenditures Economic development incentives are budgeted at $1,500,000 for FY 2026-27.
153
INSURANCE RESERVE FUND
Adopted 2026-2027 Operating Budget
$27,963,542 The Insurance Reserve Fund is used to budget expenses for health, dental, life insurance, and workers’ compensation insurance contracts. Budget Summary 2024-2025
2025-2026
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Est. Act.
Adopted
Change
Projected
$19,706,603
$20,595,798
$20,295,910
$22,700,800
10.2%
$22,700,800
Life Insurance Premium
427,431
430,705
424,704
437,502
1.6%
438,490
Retiree Health/Dental
610,465
718,750
549,025
826,565
15.0%
900,000
Workers' Compensation
1,911,700
2,000,000
1,911,700
2,000,000
0.0%
2,000,000
Miscellaneous
1,667,729
1,625,000
1,507,788
1,600,000
-1.5%
1,575,000
Fund Balance
0
508,393
0
398,675
-21.6%
367,573
$24,323,928
$25,878,646
$24,689,127
$27,963,542
8.1%
$27,981,863
Health/Dental
$18,670,672
$21,778,975
$22,309,456
$23,751,038
9.1%
$23,751,038
Life Insurance
306,660
335,000
314,039
335,000
0.0%
335,000
Retiree Health/Dental
BUDGET REVENUES Health/Dental Premium
Total Revenues EXPENDITURES
1,151,243
1,250,000
1,102,034
1,250,000
0.0%
1,250,000
Wellness
52,374
55,000
46,993
55,000
0.0%
55,000
Workers’ Comp.
917,014
1,638,000
980,557
1,638,000
0.0%
1,630,000
Miscellaneous
805,868
821,671
645,798
934,504
13.7%
960,825
Transfer Total Expenditures
1,155,830
0
0
0
0.0%
0
$23,059,661
$25,878,646
$25,398,877
$27,963,542
8.1%
$27,981,863
$21,771,467
$23,878,646
$24,026,252
$25,963,542
8.7%
$25,981,863
1,288,194
2,000,000
1,372,625
2,000,000
0.0%
2,000,000
$23,059,661
$25,878,646
$25,398,877
$27,963,542
8.1%
$27,981,863
Expenditures by Division Health & Wellness Workers Compensation Total Expenditures
154
INSURANCE RESERVE FUND REVENUES & EXPENDITURES Revenues The per employee cost for health and dental premiums is increasing 10% for FY 2026-27. There is no increase to the employee contribution for health and dental. Retiree health/dental contributions are increased by 15%. Expenditures Expenditures are based on recent year trends and discussions with the City’s health benefits consultant. The employee health clinic contract is budgeted at a cost of $497,504 for FY 2026-27. This includes funding to perform physicals for Fire Department personnel.
155
GENERAL RISK RETENTION FUND
Adopted 2026-2027 Operating Budget
$0 The General Risk Retention Fund is used to accumulate claim reserves and to pay claims and administrative fees for general and auto liability claims in the City’s self-funded risk program. Budget Summary 2024-2025
2025-2026
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Est. Act.
Adopted
Change
Projected
Miscellaneous
$2,810,913
$0
$0
$0
0.0%
$0
Interfund Transfer In
1,155,830
0
0
0
0.0%
0
Total Revenues
$3,966,743
$0
$0
$0
0.0%
$0
BUDGET REVENUES
EXPENDITURES General Claims
$0
$0
$0
$0
0.0%
$0
$0
$0
$0
$0
0.0%
$0
General Risk Retention
$0
$0
$0
$0
0.0%
$0
Total Expenditures
$0
$0
$0
$0
0.0%
$0
Total Expenditures Expenditures by Division
156
SHOWROOM AND OCCUPANCY TAX FUND Adopted 2026-2027 Operating Budget
$6,025,000 The Showroom and Occupancy Tax Fund is used to account for revenues from the occupancy tax on hotels and rental properties and the showroom privilege license tax. The revenues are primarily passed on to Visit High Point and the High Point Market Authority for tourism and furniture market promotion and administration. Budget Summary 2024-2025 Actual
2025-2026 Budget
2025-2026 Est. Act.
2026-2027 Adopted
% Change
2027-2028 Projected
Room Occupancy Tax
$3,317,273
$3,375,000
$3,106,297
$3,275,000
-3.0%
$3,275,000
Business License Tax
1,740,696
1,700,000
1,739,721
1,750,000
2.9%
1,750,000
Transfers
1,000,000
1,000,000
1,000,000
1,000,000
0.0%
1,000,000
$6,057,969
$6,075,000
$5,846,018
$6,025,000
-0.8%
$6,025,000
Market Authority
$3,352,651
$3,325,000
$3,347,468
$3,375,000
1.5%
$3,375,000
Visit High Point
2,455,318
2,500,000
$2,248,550
2,400,000
-4.0%
2,400,000
Transfers
250,000
250,000
250,000
250,000
0.0%
250,000
$6,057,969
$6,075,000
$5,846,018
$6,025,000
-0.8%
$6,025,000
Market Authority
$3,352,651
$3,325,000
$3,347,468
$3,375,000
1.5%
$3,375,000
Visit High Point
2,705,318
2,750,000
2,498,550
2,650,000
-3.6%
2,650,000
$6,057,969
$6,075,000
$5,846,018
$6,025,000
-0.8%
$6,025,000
BUDGET REVENUES
Total Revenues EXPENDITURES
Total Expenditures Expenditures by Division
Total Expenditures
SHOWROOM & OCCUPANCY TAX FUND REVENUES & EXPENDITURES Revenues Current year trends see a slight decrease in room occupancy taxes. Occupancy tax revenues are projected to decrease about 3% compared to the adopted FY 2025-26 budget. Expenditures Occupancy tax revenues are passed through to Visit High Point, the Market Authority, and for the contribution to the debt service payments on the stadium. Showroom license tax revenue is passed through to the Market Authority.
157
COMMUNITY DEVELOPMENT FUND Adopted 2026-2027 Operating Budget
$2,524,000 The Community Development Fund accounts for the receipt and disbursement of all grants, including federal, state, and local grants or entitlements, related to the Community Development Block Grant program. The budget appropriation represents that portion of existing grants which were not fully expended in the prior fiscal year, and which will be reestablished in the current year, and also allowance for grants that will be received during the current year. Budget Summary 2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
$1,650,373
$1,831,000
$1,785,000
-2.5%
$1,735,000
97,490
527,000
552,000
4.7%
547,000
$1,747,863
$2,358,000
$2,337,000
-0.9%
$2,282,000
$184,689
$187,000
$187,000
0.0%
$187,000
$1,932,552
$2,545,000
$2,524,000
-0.8%
$2,469,000
Personnel Services
$603,834
$624,265
$644,661
3.3%
$661,499
Operating Expenses
1,192,358
644,735
597,339
-7.4%
525,501
Debt Service
240,371
27,000
0
0.0%
0
0
1,249,000
1,282,000
2.6%
1,282,000
$2,036,563
$2,545,000
$2,524,000
-0.8%
$2,469,000
BUDGET REVENUES Intergovernmental Miscellaneous Total Revenues Transfers Net Revenues EXPENDITURES
Grants Pending Total Expenditures
Personnel Summary STAFFING
2024-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
6
6
6
6
Community Dev. Grants Full-time Positions
158
SUMMARY OF COMMUNITY DEVELOPMENT PROJECTS Grant
Federal
CDBG CTP/NC Housing Finance
$750,000
HOME Urgent Repair Program
400,000
Program Income
Development Payment
State
City Share
Total $750,000
70,000
70,000
20,000
INFILL Match S108 Dev Pmt Addington S108 Dev Pmt Kirkwood S108 Dev Pmt Hartley S108 - City Assistance S108 Dev Pmt Avondale Trace Additional Grants Unanticipated 400,000 400,000 Total $1,550,000 $420,000 *Community Development Block Grant (CDBG) **Construction Training Program (CTP)
140,000 420,000
165,000
10,000
175,000
45,000
45,000
27,000
27,000
50,000
50,000
10,000
10,000 62,000
45,000
$132,000
159
62,000 45,000
$235,000
$187,000
800,000 $2,524,000
SPECIAL GRANTS FUND
Adopted 2026-2027 Operating Budget
$6,687,064 The Special Grants Fund accounts for the receipt and disbursement of all grants, including federal, state, and local grants or entitlements but excluding the Community Development Block Grant. The budget appropriation represents that portion of existing grants which were not fully expended in the prior fiscal year, and which will be reestablished in the current year, and also allowance for grants that will be received during the current year. Budget Summary BUDGET
2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
$4,585,919
$7,702,706
$6,103,608
-20.8%
$5,383,046
548,828
0
0
0.0%
0
$5,134,747
$7,702,706
$6,103,608
-20.8%
$5,383,046
REVENUES Intergovernmental Revenue Miscellaneous Total Revenues Transfers
$58,883
$110,320
$583,456
428.9%
$1,304,018
$5,193,630
$7,813,026
$6,687,064
-14.4%
$6,687,064
Personnel Services
$425,742
$0
$1,801,404
0.0%
$1,801,404
Operating Expenses
3,969,149
7,813,026
4,885,660
-37.5%
4,885,660
Capital Outlay
1,315,229
0
0
0.0%
0
Debt Service
219,259
0
0
0.0%
0
$5,929,379
$7,813,026
$6,687,064
-14.4%
$6,687,064
Net Revenues EXPENDITURES
Total Expenditures
Personnel Summary STAFFING
2024-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
6
30
30
30
Grant Positions Full-time Positions
160
SUMMARY OF SPECIAL GRANT PROJECTS Department
Information Technology Information Technology Library Transportation Transportation Theatre Parks & Recreation Public Services Public Services Police Police Police
Police
Police
Police Fire Comm Dev & Housing
Description
911 Grant Fund Comparator Upgrade State Aid to Public Libraries PL Grant - MPO Furniture MarketNCDOT (pass thru) South Arts: Arts in Community Senior Center General Purpose Keep America Beautiful Aquatic Weed Management Federal Forfeiture Funds NC State Drug Excise Tax Funds FY25 Justice Assistance Grant (JAG) FY26 Justice Assistance Grant (JAG) FY25 National Crime Victims’ Rights Week Community Awareness Project (CAP) LE Technology Grant 2025 SAFER Grant VITA 2026 Additional Grants Unanticipated
Federal
State
Local
Other
City Share
Total $630,782
$630,782
365,000
365,000 100,000 308,200
47,602
29,448
100,000 385,250 1,700,000
1,700,000 10,000 10,971
10,000
20,000
3,657
14,628 20,000
20,000 40,000
40,000
80,000 300,000
300,000
500,000
500,000
50,000
50,000
50,000
50,000
5,000
5,000
250,000 1,351,053
450,351
15,000
15,000
250,000 Total $2,944,253 *Metropolitan Planning Organization (MPO) **North Carolina Department of Transportation (NCDOT) ****Volunteer Income Tax Assistance (VITA)
250,000 1,801,404
100,000 $3,081,753
161
$0
$77,602
50,000 $583,456
400,000 $6,687,064
MASS TRANSIT FUND
Adopted 2026-2027 Operating Budget
$6,664,547 The Public Transportation division is responsible for providing safe, reliable transportation at a fair cost to all the citizens of High Point through the High Point Transit System (HPTS), which offers fixed route bus service, Americans with Disabilities Act (ADA) complementary paratransit service, and door-to-door demand responsive service for the elderly. Budget Summary 2024-2025
2025-2026
2026-2027
%
2027-2028
Actual
Budget
Adopted
Change
Projected
Charges for Service
$357,266
$367,500
$367,500
0.0%
$367,500
Intergovernmental
6,284,134
3,638,412
3,599,639
-1.1%
3,729,490
Licenses & Permits
413,574
390,000
390,000
0.0%
390,000
Miscellaneous
186,090
10,000
0
-100.0%
10,000
$7,241,064
$4,405,912
$4,357,139
-1.1%
$4,496,990
$1,815,955
$1,765,888
$2,307,408
30.7%
$2,374,444
$9,057,019
$6,171,800
$6,664,547
8.0%
$6,871,434
Personnel Services
$3,172,598
$4,197,554
$4,566,489
8.8%
$4,676,489
Operating Expenses
1,807,304
1,974,246
2,098,058
6.3%
2,042,945
Capital Outlay
406,859
0
0
0.0%
152,000
$5,386,761
$6,171,800
$6,664,547
8.0%
$6,871,434
Mass Transit
$3,766,250
$4,875,754
$5,129,052
5.2%
$5,222,706
Transit Grants
791,998
537,794
490,038
-8.9%
594,729
HPTS Access
828,513
758,252
1,045,457
37.9%
1,053,999
$5,386,761
$6,171,800
$6,664,547
8.0%
$6,871,434
BUDGET REVENUES
Total Revenues Transfers Net Revenues Expenditure
Total Expenditures Expenditures by Division
Total Expenditures
Personnel Summary 2024-2025
2025-2026
2026-2027
2027-2028
Actual
Budget
Adopted
Projected
Full-time Positions
55
55
55
55
Part-time Positions
6
6
6
6
STAFFING Mass Transit Operating
162
Performance Measures FY25 Actual 496,577 344,334
Measure(s) Unlinked Passenger Trip (fixed route transit) Revenue Miles (fixed route transit)
FY26 Projected 498,000 344,656
FY27 Projected 498,000 347,428
Mass Transit Capital Projects Pay-Go Mass Transit Projects Budgeted Expenditure Accounting Unit 441999
2025-2026 2026-2027 Adopted Adopted Budget Budget
Bus Fleet Replacement Maintenance Facility Renovation Fueling Station Dispenser Replacement Paratransit Vehicle Replacement
$260,000 0 0 385,800
$0 200,000 20,000 0
Total Transit Capital Projects
$645,800
$220,000
Budget Highlights -
Federal grant revenue for operating assistance is budgeted at $2,644,228 for FY 2026-27. State Maintenance Assistance Program (SMAP) funds are budgeted at $554,456.
-
The Transit Fund is subsidized by a transfer from the General Fund totaling $2,307,408 for FY 202627.
-
Personnel services include implementation of the final phase of compensation and classification study adjustments, a 2.5% pay plan adjustment, an average mid-year merit adjustment of 3%, increased health insurance costs, and increased employer contributions for retirement.
163
164
FIVE-YEAR CAPITAL IMPROVEMENT PROGRAM (CIP) Capital Project Definition The Capital Improvement Program (CIP) is a prioritized, multi-year plan for major capital expenditures, such as the construction, reconstruction, renovation or replacement of a public building; facility or major equipment items; the purchase of land, buildings or facilities for a public purpose; studies and surveys leading to such physical improvements or any combination of the above. By providing a planned schedule of public improvements, the program outlines present and future needs and intentions. A capital improvement project should have a cost greater than $15,000 and a useful life of at least ten years.
Capital Process Description The City of High Point’s capital improvement program is the result of a detailed financial planning process used by City leaders to establish funding priorities of major capital projects. The purpose is to address the City’s immediate and long-term capital needs in a conscious effort to best provide services and facilities to the citizens of High Point. To accomplish this, the CIP process consists of a three-phase mechanism. Mid-year department heads submit a five-year capital plan to the Budget and Evaluation Department for consideration. This requires substantial planning at the department level to identify projects that are deemed necessary to respond to public needs. A vital segment of the proposal includes entering project financial information into Questica which projects cost estimates as well as the revenue sources for the project. Submission of the project’s financial information is a fundamental component in coordinating the available resources to fund the project. The second phase of the CIP process includes review of each proposal by the Budget and Evaluation Department. Factors analyzed include: • The priority of the project as defined by City leaders or formal Council policy • Feasible funding sources in relation to the projected timetable • Impact the project will have on the operating budget and service levels The projects are evaluated according to the following criteria: • • • • •
Risk to Public Safety or Health Deteriorated Facility Systematic Replacement Improvement of Operating Efficiency Coordination
165
• • • •
Equitable Provision of Services/Facilities Protection and Conservation of Resources New or Substantially Expanded Facility Prior Commitment by City Council or Manager
The budget staff compiles a priority list as the projects relate to the City’s overall mission of “…creating the single most livable, safe and prosperous community in America.” This list of proposed projects is presented to the management team. The final phase consists of compiling the five-year Capital Improvement Program for consideration by the City Council as part of the budget review and adoption process. Recognizing that needs and priorities vary from year-to-year, only the first fiscal year of the five-year program is considered for adoption. The subsequent four years are used for strategic financial planning purposes.
Capital Improvement Funding Funding for the Capital Improvement Program varies by fund. Typically, in the General Capital Projects Fund most of the funding comes by transfer from the General Fund. For Water Resources capital projects, funding comes into the Water Resources Capital Projects Fund by transfer from the Water Resources Fund. The other utility funds (Electric, Solid Waste, and Stormwater Funds) operate in a similar manner, with funding coming into the Capital Funds by transfer from the respective operating fund. Projects that authorize the construction or acquisition of major capital and will extend more than one fiscal year are adopted in Capital Project Ordinance Funds, which are in effect for the life of the project. Bonds, state and federal grants, or some combination of these normally fund these projects. The uniqueness of these funds is that they do not require re-appropriation each fiscal year and are not part of the regular budget but are adopted separately.
166
ADOPTED CAPITAL IMPROVEMENT PROGRAM (CIP) FY 2027-31 The capital budget summary shown below of $59,877,137 is the first year of a five-year capital improvement program which is reviewed and updated annually to meet the capital needs of the community. The largest portions are in Water Resources and Electric. Water Resources includes $6.0 million for water and sewer obsolete line replacement and $20.8 million to rebuild the pump station at Riverdale. Electric is rebuilding the buss at the Commerce Substation ($5.0 million) and expanding the Northeast Substation ($2.0 million). Infrastructure improvements remain a top priority of the City's long-term capital planning as the City of High Point prepares for the present and future challenges of an aging infrastructure, safe water quality and availability of safe waste disposal. Expenditure By Program
Funding Sources
Budget Year Infrastructure 2026-27 Information Technology $836,000 Facilities 2,287,187 Fire 250,000 Parks and Recreation 826,000 Library 276,000 Theatre 200,000 Planning 45,000 Transportation 970,000 Utilities – Electric 9,397,350 Utilities – Water Resources 43,123,600 Public Services 1,666,000 Total $59,877,137
Budget Year Infrastructure - Funding 2026-27 Electric Revenue $9,731,750 Water Resources Revenue 14,274,000 Parking Revenue 450,000 Solid Waste Revenue 279,520 Stormwater Revenue 1,075,080 State/Federal Agency 176,000 General Government 4,832,187 CES Revenue Bonds 29,058,600 Total $59,877,137
167
Expenditures By Program Information Technology 1.4% Parks and Recreation Library 1.4% 0.5% Transportation 1.6% Fire 0.4% Theatre 0.3%
Utilities - Water/Sewer 72.0%
Public Services 2.8% Planning 0.1% Utilities - Electric 15.7% Facilities 3.8%
Funding Sources Solid Waste Revenue General 0.5% Government 8.1%
CES Revenue Bonds 48.5%
Water Resources Revenue 23.8%
Parking Revenue 0.8% Stormwater Revenue Electric Revenue 1.8% 16.3%
168
State/Federal Agency 0.3%
CAPITAL PROJECT ORDINANCES Capital project ordinances authorize the construction or acquisition of major capital and continue in effect for the life of the project that extends over more than one fiscal year and do not require re-appropriation each fiscal year. The information presented below represents the status of our currently authorized capital project ordinances as of April 13, 2026. Actual expenses include funds that are encumbered. Project Budget GO Bond Projects - General Intersection Improvements $1,802,725 James Road Sidewalk Improvements 1,955,100 Triangle Lake 12,000,000 Center for Active Adults 12,500,000 Washington Street Realignment 3,878,050 Burton Avenue 6,827,209 Total $38,963,084 Two-Third Bond Projects Railroad Bank Stabilization $1,100,000 South Main Corridor Improvements 200,000 Total $1,300,000 Limited Obligation Bond Projects Stadium Improvements $6,600,000 Church Property Acquisition 11,500,000 Total $18,100,000
169
Actual/Committed
Balance
$1,768,667 92,305 1,825,066 12,500,000 3,873,050 6,827,209 $26,886,297
$34,058 1,862,795 10,174,934 0 5,000 0 $12,076,787
$934,622 18,909 $953,531
$165,378 181,091 $346,469
$6,193,558 11,012,667 $17,206,225
$406,442 487,333 $893,775
CAPITAL PROJECT ORDINANCES, continued
Project Budget Actual/Committed Water Resources GO & Revenue Bond Projects Incinerator Rehabilitation $22,935,266 $22,933,892 NW Water Improvements Phase 2 240,182 80,000 Triangle Lake Road Widening 1,000,000 0 NW Sewer Future 1 - Outback 436,202 83,092 Dam Restoration and Improvement 403,258 361,749 Whites Mill Lift Station Upgrade 10,250,000 10,250,000 City Lake Park Dam 4,780,970 3,851,764 Riverdale Pumpstation Improvements 1,142,480 1,142,480 Ward Filters 1-4 Rebuild 8,501,000 8,501,000 Shadybrook Lift Station 2,106,000 2,106,000 Waterview Lift Station 4,191,600 4,191,600 Ensley Creek Sewer Outfall 796,500 796,500 Total $56,783,458 $54,298,077
170
Balance $1,374 160,182 1,000,000 353,110 41,509 0 929,206 0 0 0 0 0 $2,485,381
CAPITAL IMPROVEMENT PROGRAM PROJECT SUMMARY Project
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$836,000
$0
$0
$0
$0
$836,000
$836,000
$0
$0
$0
$0
$836,000
Facility Improvements
$350,000
$350,000
$350,000
$350,000
$350,000
$1,750,000
Downtown Infrastructure Imps.
1,937,187
0
0
0
0
1,937,187
General Capital Information Technology Core Switch Refresh Subtotal – Information Technology Facility Services
Future Facility Improvements Subtotal – Facility Services
0
1,937,187
1,937,187
1,837,187
1,937,187
7,648,748
$2,287,187
$2,287,187
$2,287,187
$2,187,187
$2,287,187
$11,335,935
$250,000
$250,000
$300,000
$300,000
$300,000
$1,400,000
$250,000
$250,000
$300,000
$300,000
$300,000
$1,400,000
Fire Station Upgrades and Renovations Subtotal - Fire Parks and Recreation Parks and Recreation Deferred Maint.
$225,000
$225,000
$225,000
$225,000
$225,000
$1,125,000
Playground & Equipment
75,000
75,000
75,000
75,000
75,000
375,000
Sand Trap Replacement
668,000
251,000
0
417,000
0
0
Southside Splash Pad Replacement
0
0
0
775,000
0
775,000
Parking Lot Improvements
0
0
200,000
200,000
200,000
600,000
Washington Terrace Pool Splashpad
0
0
0
0
650,000
650,000
$551,000
$300,000
$917,000
$1,275,000
$1,150,000
$4,193,000
$275,000
$0
$0
$0
$0
$275,000
$275,000
$0
$0
$0
$0
$275,000
$276,000
$247,000
$0
$0
$0
$523,000
0
0
0
0
120,000
120,000
Subtotal - Library
$276,000
$247,000
$0
$0
$120,000
$643,000
$200,000
$200,000
$200,000
$200,000
$200,000
$1,000,000
Subtotal - Theatre
$200,000
$200,000
$200,000
$200,000
$200,000
$1,000,000
$45,000
$45,000
$45,000
$45,000
$45,000
$225,000
$45,000
$45,000
$45,000
$45,000
$45,000
$225,000
Subtotal - Parks and Recreation Stadium Stadium Capital Reserve Subtotal - Stadium Library Library Sealing and Cleaning Historical Buildings Roof Replacement
Theatre Theatre Renovations Planning GIS Orthoimagery Program Subtotal – Planning
171
CAPITAL IMPROVEMENT PROGRAM PROJECT SUMMARY Project
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
Transportation Cedrow Pedestrian Bridge City Sidewalk Construction Eastchester Sidewalk - Centennial to Lassiter Subtotal - Transportation
$0
$3,660,000
$0
$0
$0
$3,660,000
300,000
300,000
350,000
350,000
400,000
1,700,000
0
0
1,130,000
0
0
1,130,000
$300,000
$3,960,000
$1,480,000
$350,000
$400,000
$6,490,000
Public Services Local Match - NCDOT Bridge Projects
$45,000
$45,000
$45,000
$45,000
$45,000
$225,000
Local Bridge Maintenance and Repair
350,000
350,000
350,000
350,000
350,000
1,750,000
Subtotal - Public Services
$395,000
$395,000
$395,000
$395,000
$395,000
$1,975,000
Total - General Capital Projects
$5,415,187
$7,684,187
$5,624,187
$4,752,187
$4,897,187
$28,372,935
Water Resources Capital Projects - Pay-Go Generators - Automation & Replace.
$250,000
$250,000
$250,000
$250,000
$250,000
$1,250,000
Obsolete Water Lines
3,000,000
4,000,000
4,700,000
4,500,000
4,500,000
20,700,000
Obsolete Sewer Lines
3,000,000
4,000,000
4,700,000
4,500,000
4,500,000
20,700,000
Alum Sludge Removal
425,000
450,000
475,000
500,000
525,000
2,375,000
Water Storage Tank Maintenance
700,000
200,000
200,000
200,000
200,000
1,500,000
NCDOT - TIP Program (W/S Utilities)
350,000
350,000
350,000
350,000
350,000
1,750,000
Water/Sewer Developer Reimbursements Wastewater Plants and Lift Stations Equipment Repl Water Distribution Master Plan CIP Recommendations Sewer System Improvements
250,000
150,000
150,000
150,000
150,000
850,000
200,000
950,000
200,000
200,000
200,000
1,750,000
1,300,000
1,500,000
1,000,000
1,000,000
1,000,000
5,800,000
125,000
125,000
125,000
125,000
125,000
625,000
Water System Improvements
125,000
125,000
125,000
125,000
125,000
625,000
Arc Flash Project Ward Water Treatment Plant Capital Projects Compliance w/Lead and Copper Rule Revisions Watershed Protection Plan Westside - Final Clarifier #3 Coating Repairs Eastside - Dissolved Air Flotation (DAF) System City Lake Raw Water Line Replacement
75,000
75,000
75,000
75,000
75,000
375,000
200,000
0
0
0
0
200,000
750,000
550,000
0
0
0
1,300,000
150,000
0
0
0
0
150,000
565,000
0
0
0
0
565,000
2,000,000
0
0
0
0
2,000,000
0
2,000,000
0
0
0
2,000,000
Pennywood Lift Station Repairs
100,000
0
0
0
0
100,000
Eastside AAA Gates Modification
500,000
0
0
0
0
500,000
Johnson Street Siphon
0
0
0
0
1,000,000
1,000,000
Irbywood-E. Parris Sewer
0
250,000
0
0
0
250,000
172
CAPITAL IMPROVEMENT PROGRAM PROJECT SUMMARY Project Dilworth Rd / Squire Davis Loop
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$0
$1,703,000
$0
$0
$1,703,000
NW Water System Imprs Phase 3
0
0
1,655,000
845,000
0
2,500,000
Kivett Dr. - Groometown Rd 8" Water Main NE Sewer Line Repl - Upstream of Gallimore Dairy
0
0
0
3,000,000
0
3,000,000
0
0
0
1,000,000
0
1,000,000
Total – Water Resources Pay-Go
$14,065,000
$14,975,000
$15,708,000
$16,820,000
$13,000,000
$74,568,000
Water Resources Capital Projects - Revenue Bonds Upper Boulding Branch Sewer Rehab $1,500,000
$1,500,000
$1,500,000
$1,500,000
$1,500,000
$7,500,000
0
0
0
0
20,818,600
Riverdale Pump Station Rebuild
20,818,600
BUILD Grant – Water-Sewer Utilities
0
4,000,000
0
0
0
4,000,000
Waterview Lift Station Improvements
0
45,600,000
0
0
0
45,600,000
Shadybrook Lift Station Improvements
0
24,000,000
0
0
0
24,000,000
Triangle Lake – Hickory Chapel Road
0
4,027,400
0
0
0
4,027,400
City Lake Dam Upgrade
0
0
70,000,000
0
0
70,000,000
0
0
3,939,500
0
3,939,500
Eastside Expansion (26 to 32 mgd)
0
500,000
0
0
0
500,000
PTRWA Transmission Line
0
500,000
0
0
0
500,000
Shadybrook Gravity Sewer Imps.
0
0
0
4,960,000
0
4,960,000
McKinley Lift Station Improvements
0
1,190,000
0
6,188,000
0
7,378,000
0
0
1,800,000
0
0
1,800,000
0
0
2,040,000
0
0
2,040,000
NCDOT Johnson/Sandy Ridge
W. Lexington – Water Line (N. Main to Westchester) E. Lexington – Water Line (N. Main to Centennial) E. Lexington – Water Line (McGuinn to Five Points) Eastside Primary Clarifiers 1-4 Coating
0
0
1,400,000
0
0
1,400,000
360,000
2,300,000
0
0
0
2,660,000
Plants and Lift Stations Security Design
250,000
2,500,000
0
0
0
2,750,000
Westside Primary and Final Clarifiers Coating Westside UV System Upgrade
30,000
2,600,000
0
0
0
2,630,000
200,000
5,000,000
0
0
0
5,200,000
East Fork Lift Station Design
500,000
4,500,000
0
0
0
5,000,000
Ward Filters 5-8 and Super Pulsator Eastside Filter 1-4 Rebuild Ensley Outfall 2B NW Sewer System Improvements Future 3
400,000
1,600,000
0
0
0
2,000,000
3,000,000
0
28,000,000
0
0
31,000,000
0
2,600,000
0
0
0
2,600,000
0
300,000
2,000,000
0
0
2,300,000
2,000,000
0
0
0
0
2,000,000
Bethel Drive Pump Station
0
0
0
500,000
3,000,000
3,500,000
Eastside WWTP Rehabilitation Projects
0
0
0
2,000,000
15,000,000
17,000,000
Sandy Ridge Elevated Storage Tank
0
0
0
1,000,000
9,500,000
10,500,000
$29,058,600
$102,717,400
$106,740,000
$20,087,500
$29,000,000
$287,603,500
Large Water Meter Change Out
Total – Water Resources Revenue Bonds
173
CAPITAL IMPROVEMENT PROGRAM PROJECT SUMMARY Project
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
Area Outdoor Lighting
$110,000
$110,000
$110,000
$110,000
$110,000
$550,000
Street Lighting
200,000
200,000
200,000
200,000
200,000
1,000,000
Downtown Underground
200,000
200,000
200,000
200,000
200,000
1,000,000
Overhead to Underground Conversion
100,000
100,000
100,000
100,000
100,000
500,000
Filter T1 Transformer Replacement
750,000
0
0
0
0
750,000 2,200,000
Electric Capital Projects
Future Transmission
0
0
2,200,000
0
0
5,037,350
0
0
0
0
5,037,350
Southeast Substation
0
1,000,000
3,000,000
3,000,000
0
7,000,000
Voltage Regulator Replacements
0
800,000
0
0
0
800,000
Feeder Breaker Additions
0
800,000
800,000
0
0
1,600,000 4,000,000
Rebuild Buss at Commerce Subtation
Transmission Pole Replacements
1,000,000
1,000,000
1,000,000
1,000,000
0
Centennial Substation
0
0
0
0
7,000,000
7,000,000
Northeast Substation
2,000,000
4,000,000
0
0
0
6,000,000
$9,397,350
$8,210,000
$7,610,000
$4,610,000
$7,610,000
$37,437,350
Total - Electric Capital Projects Transit Capital Projects Transit Bus Fleet Replacement
$0
$2,151,400
$2,491,400
$3,371,400
$3,719,600
$11,733,800
Transit Maintenance Facility Renov.
200,000
0
0
0
0
200,000
Transit Fueling Station Dispenser
20,000
0
0
0
0
20,000
Paratransit Vehicle Replacement
0
0
0
762,000
762,000
1,524,000
Five Points Transfer Hub
0
1,000,000
0
250,000
0
1,250,000
Operators' Training
0
1,000,000
0
250,000
0
1,250,000
Bus Parking Canopy
0
250,000
2,500,000
0
0
2,750,000
Fuel Island Canopy
0
100,000
100,000
0
0
200,000
Neighborhood Transfer Centers
0
300,000
300,000
300,000
300,000
1,200,000
$220,000
$4,801,400
$5,391,400
$4,933,400
$4,781,600
$20,127,800
Parking Facilities Improvements
$75,000
$75,000
$75,000
$75,000
$75,000
$375,000
Broad St Deck - Elevator Modernization
375,000
0
0
0
0
375,000
0
375,000
0
0
0
375,000
$450,000
$450,000
$75,000
$75,000
$75,000
$1,125,000
$50,000
$50,000
$50,000
$50,000
$50,000
$250,000
$0
$500,000
$0
$0
$0
500,000
171,000
171,000
171,000
171,000
171,000
855,000
0
375,000
0
0
0
375,000
Total - Transit Capital Projects Parking Capital Projects
Plaza Deck - Elevator Modernization Total – Parking Capital Solid Waste Capital Projects MRF - Ongoing Maintenance Leachate Pump Station Sand Filter Kersey Valley Landfill - Phase I-IV Post Closure Reserve MRF - Relocation of Compactor
174
CAPITAL IMPROVEMENT PROGRAM PROJECT SUMMARY Project
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
Environ. Services Administrative Bldg
$0
$0
$0
$700,000
$0
700,000
Future Tub Grinder Replacement Kersey Valley Landfill - Phase VIII Expansion
0
0
1,500,000
0
0
1,500,000
0
4,000,000
0
0
0
4,000,000
Kersey Valley Landfill - Transfer Station
0
0
0
0
1,300,000
1,300,000
Kersey Valley Landfill - Low Boy Trailer Total – Solid Waste Capital Projects
0
0
0
120,000
0
$120,000
$221,000
$5,096,000
$1,721,000
$1,041,000
$1,521,000
$9,600,000
$1,000,000
$1,000,000
$1,000,000
$1,000,000
$1,000,000
$5,000,000
Stormwater Capital Projects Annual Culvert Repairs CCTV Trailer/Equipment Replacement
50,000
50,000
50,000
50,000
50,000
250,000
$1,050,000
$1,050,000
$1,050,000
$1,050,000
$1,050,000
$5,250,000
Ray Street
$8,520,000
$0
$0
$0
$0
$8,520,000
Hamilton Street - CBD NE Side
8,000,000
0
0
0
0
8,000,000
Jacobs Place Total – Stormwater Capital Projects Debt Financed
6,190,000
0
0
0
0
6,190,000
$22,710,000
$0
$0
$0
$0
$22,710,000
Total - Stormwater Capital Stormwater Capital Projects – Debt Financed
175
176
TOTAL CAPITAL PROJECTS SUMMARY BY FUNDING SOURCE
FY 2027 – 2031
177
178
GENERAL CAPITAL PROJECTS
FY 2027 – 2031
179
GENERAL CAPITAL Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Core Switch Refresh Project Type: Software Start Date: July 1, 2026 Est. Completion Date: June 30, 2027 Description: The City of High Point will undertake a Network Core and Distribution Switch Refresh project. This upgrade delivers enhanced capacity, including higher-speed uplinks and broader fiber connectivity, strengthens security and operational posture by moving off equipment that is nearing endof support, and positions the network to accommodate upcoming growth in cloud services, public-safety systems, AI (artificial intelligence), and smart-city initiatives. The project ensures that network infrastructure remains resilient, maintainable, and scalable for the next decade. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
General Fund
$209,000
$0
$0
$0
$0
$209,000
Water/Sewer Fund
209,000
0
0
0
0
209,000
Electric Fund
334,400
0
0
0
0
334,400
Solid Waste Fund
58,520
0
0
0
0
58,520
Stormwater Fund
25,080
0
0
0
0
25,080
Subtotal
$836,000
$0
$0
$0
$0
$836,000
Consulting/Professional Fees
$836,000
$0
$0
$0
$0
$836,000
Subtotal
$836,000
$0
$0
$0
$0
$836,000
Revenue
Expense
180
GENERAL CAPITAL Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Facilities Improvements and Deferred Maintenance Project Type: Improvements Start Date: Ongoing Est. Completion Date: Ongoing Description: The Citywide Deferred Maintenance Program allows the department to cover deferred maintenance needs, as well as other needed improvements, at all of the facilities throughout the City. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2029
FY 2031
Total
$350,000
$350,000
$350,000
$350,000
$350,000
$1,750,000
$350,000
$350,000
$350,000
$350,000
$350,000
$1,750,000
$350,000
$350,000
$350,000
$350,000
$350,000
$1,750,000
$350,000
$350,000
$350,000
$350,000
$350,000
$1,750,000
Revenue General Fund Subtotal Expense Construction Subtotal
181
GENERAL CAPITAL Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Downtown Infrastructure and Redevelopment Project Type: Improvements Start Date: Ongoing Est. Completion Date: Ongoing Description: This project includes parking infrastucture improvements and downtown redevelopment efforts in the Catalyst area.
Project Details Account
FY 2027
FY 2028
FY 2029
FY 2029
FY 2031
Total
$1,937,187
$0
$0
$0
$0
$1,937,187
$1,937,187
$0
$0
$0
$0
$1,937,187
$1,937,187
$0
$0
$0
$0
$1,937,187
$1,937,187
$0
$0
$0
$0
$1,937,187
Revenue General Fund Subtotal Expense Construction Subtotal
182
GENERAL CAPITAL Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Future Facility Improvements Project Type: Improvements Start Date: Ongoing Est. Completion Date: Ongoing Description: This project provides for future improvements, renovations, and upgrades to public facilities to ensure continued service delivery, address emerging needs, and maintain safe, functional spaces. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2029
FY 2031
Total
$0
$1,937,187
$1,937,187
$1,937,187
$1,937,187
$7,648,748
$0
$1,937,187
$1,937,187
$1,937,187
$1,937,187
$7,648,748
$0
$1,937,187
$1,937,187
$1,937,187
$1,937,187
$7,648,748
$0
$1,937,187
$1,937,187
$1,937,187
$1,937,187
$7,648,748
Revenue General Fund Subtotal Expense Construction Subtotal
183
GENERAL CAPITAL Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Station Upgrades and Renovations Project Type: Facility Upgrades Start Date: Ongoing Est. Completion Date: Ongoing Description: Renovations and upgrades to Fire Stations throughout the City. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$250,000
$250,000
$300,000
$300,000
$300,000
$1,400,000
$250,000
$250,000
$300,000
$300,000
$300,000
$1,400,000
$250,000
$250,000
$300,000
$300,000
$300,000
$1,400,000
$250,000
$250,000
$300,000
$300,000
$300,000
$1,400,000
Revenue General Fund Subtotal Expense Construction Subtotal
184
GENERAL CAPITAL Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Parks and Recreation Deferred Maintenance Program Project Type: Improvements Start Date: July 1, 2023 Est. Completion Date: Ongoing Description: The Parks and Recreation Deferred Maintenance Program allows the department to cover deferred maintenance needs at all the Parks and Recreation facilities throughout the city. Potential projects for the upcoming fiscal year include replacing park amenities, facility painting, greenway deck repair, and park accessibility improvements. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$225,000
$225,000
$225,000
$225,000
$225,000
$1,125,000
$225,000
$225,000
$225,000
$225,000
$225,000
$1,125,000
$205,000
$250,000
$250,000
$250,000
$250,000
$1,125,000
$205,000
$250,000
$250,000
$250,000
$250,000
$1,125,000
Revenue General Fund Subtotal Expense Construction Subtotal
185
GENERAL CAPITAL Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Playground and Equipment Project Type: Equipment Start Date: Ongoing Est. Completion Date: Ongoing Description: To replace older playground equipment. New equipment will comply with Playground Standards and Consumer Product Safety Commission Standards. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$75,000
$75,000
$75,000
$75,000
$75,000
$375,000
$75,000
$75,000
$75,000
$75,000
$75,000
$375,000
Revenue General Fund Subtotal Expense Equipment/Machinery Subtotal
$75,000
$75,000
$75,000
$75,000
$75,000
$375,000
$75,000
$75,000
$75,000
$75,000
$75,000
$375,000
186
GENERAL CAPITAL Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Sand Trap Replacement Project Type: Construction Start Date: July 1, 2026 Est. Completion Date: June 30, 2029 Description: The scope of this project is sand trap replacement at Oak Hollow and Blair Park Golf Courses. Bunker maintenance and repair are part of the ongoing tasks completed by the crews at both golf courses. Crews work through and replace the sand on a rotating schedule and address general upkeep throughout the year. At this point, more substantial maintenance work is required to ensure the longevity and integrity of the bunkers. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$251,000
$0
$417,000
$0
$0
$668,000
Subtotal
$251,000
$0
$417,000
$0
$0
$668,000
$251,000
$0
$417,000
$0
$0
$668,000
Subtotal
$251,000
$0
$417,000
$0
$0
$668,000
Revenue General Fund Expense Construction
187
GENERAL CAPITAL Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Southside Splash Pad Replacement Project Type: Improvements Start Date: July 1, 2029 Est. Completion Date: June 30, 2030 Description: This project would replacement the current splash pad at Southside due to its need for continual repairs. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$0
$0
$775,000
$0
$775,000
Subtotal
$0
$0
$0
$775,000
$0
$775,000
$0
$0
$0
$775,000
$0
$775,000
Subtotal
$0
$0
$0
$775,000
$0
$775,000
Revenue General Fund Expense Construction
188
GENERAL CAPITAL Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Park Improvements – Parking Lots Project Type: Improvements Start Date: Ongoing Est. Completion Date: Ongoing Description: Many of the parking lots have deteriorated because of deferred maintenance. Future parking lots include City Lake Park Amusement Area, Oak Hollow Campground, Washington Terrace, Festival Park, and Johnson Street Disc Golf.
Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$0
$200,000
$200,000
$200,000
$600,000
$0
$0
$200,000
$200,000
$200,000
$600,000
$0
$0
$200,000
$200,000
$200,000
$600,000
$0
$0
$200,000
$200,000
$200,000
$600,000
Revenue General Fund Subtotal Expense Construction Subtotal
189
GENERAL CAPITAL Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Washington Terrace Splash Pad Project Type: Construction Start Date: July 1, 2030 Est. Completion Date: June 30, 2031 Description: This project would install a new pool splash pad feature at Washington Terrace Park. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$0
$0
$0
$650,000
$650,000
$0
$0
$0
$0
$650,000
$650,000
$0
$0
$0
$0
$650,000
$650,000
$0
$0
$0
$0
$650,000
$650,000
Revenue General Fund Subtotal Expense Construction Subtotal
190
GENERAL CAPITAL Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Stadium Capital Maintenance Reserve Project Type: Maintenance Start Date: July 1, 2020 Est. Completion Date: Ongoing Description: This reserve is set up to provide funds available for capital maintenance, repairs, and improvements for the multi-use stadium. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$275,000
$0
$0
$0
$0
$275,000
Subtotal
$275,000
$0
$0
$0
$0
$275,000
$275,000
$0
$0
$0
$0
$275,000
Subtotal
$275,000
$0
$0
$0
$0
$275,000
Revenue Sale of Land Proceeds Expense Construction
191
GENERAL CAPITAL Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Library – Sealing and Cleaning Building Exterior Project Type: Construction Start Date: July 1, 2025 Est. Completion Date: June 30, 2028 Description: In 2016, the library had the exterior of the building cleaned and sealed, on the north side. At that time, the skylight was also sealed. The library is currently experiencing leaking at windows and the skylight. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$276,000
$247,000
$0
$0
$0
$523,000
$276,000
$247,000
$0
$0
$0
$523,000
$276,000
$247,000
$0
$0
$0
$523,000
$276,000
$247,000
$0
$0
$0
$523,000
Revenue General Fund Subtotal Expense Construction Subtotal
192
GENERAL CAPITAL Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Museum - Historical Park Buildings Roof Replacement Project Type: Facility Upgrade Start Date: July 1, 2030 Est. Completion Date: June 30, 2031 Description: This project will replace the wooden shake roofs on the historic Haley House, Blacksmith Shop, and Hoggatt House, all located in the historical park of the High Point Museum campus. At the projected start date of this project, the roofs will be 22-28 years old. The goal is to replace the roofs before further deterioration which could lead to water damage. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$0
$0
$0
$120,000
$120,000
$0
$0
$0
$0
$120,000
$120,000
$0
$0
$0
$0
$120,000
$120,000
$0
$0
$0
$0
$120,000
$120,000
Revenue General Fund Subtotal Expense Construction Subtotal
193
GENERAL CAPITAL Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Theatre – Maintenance and Repair Project Type: Construction Start Date: July 1, 2026 Est. Completion Date: Ongoing Description: This project allows the department to cover maintenance and repair needs for the theatre as part of the comprehensive facility plan, which totaled $5.6 million. Components of this project include the replacement and improvement of aging infrastructure. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$200,000
$200,000
$200,000
$200,000
$200,000
$1,000,000
$200,000
$200,000
$200,000
$200,000
$200,000
$1,000,000
$200,000
$200,000
$200,000
$200,000
$200,000
$1,000,000
$200,000
$200,000
$200,000
$200,000
$200,000
$1,000,000
Revenue General Fund Subtotal Expense Construction Subtotal
194
GENERAL CAPITAL Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Geographic Information Systems (GIS) Orthoimagery Program Project Type: GIS Start Date: Ongoing Est. Completion Date: Ongoing Description: The purpose of the multi-year GIS Orthoimagery Program is to update the digital data in the City's Geographic Information System (GIS) as obtained from aerial photography data. The program provides data for current & future GIS applications, including E-911 dispatch; fire and police; stormwater; zoning and land use; code enforcement; neighborhood and area plans; capital projects; and transportation projects. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$45,000
$45,000
$45,000
$45,000
$45,000
$225,000
Subtotal
$45,000
$45,000
$45,000
$45,000
$45,000
$225,000
Consulting/Professional Fees
$45,000
$45,000
$45,000
$45,000
$45,000
$225,000
Subtotal
$45,000
$45,000
$45,000
$45,000
$45,000
$225,000
Revenue General Fund Expense
195
GENERAL CAPITAL Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Cedrow Pedestrian Bridge Project Type: Construction Start Date: July 1, 2026 Est. Completion Date: October 1, 2029 Description: This project will construct a pedestrian bridge across I-74 on Cedrow Drive to provide a pedestrian connection across the interstate to allow people safe access, which is a focus of the City’s strategic plan – pedestrian safety.
Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
General Fund
$0
$732,000
$0
$0
$0
$732,000
State Grants
0
2,928,000
0
0
0
2,928,000
$0
$3,660,000
$0
$0
$0
$3,660,000
$0
$3,660,000
$0
$0
$0
$3,660,000
$0
$3,660,000
$0
$0
$0
$3,660,000
Revenue
Subtotal Expense Construction Subtotal
196
GENERAL CAPITAL Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: City Sidewalk and Greenway Construction Project Type: Sidewalks/Greenways Start Date: Ongoing Est. Completion Date: Ongoing Description: Construction of city-funded sidewalks and greenways at prioritized locations throughout the city. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$300,000
$300,000
$350,000
$350,000
$400,000
$1,700,000
$300,000
$300,000
$350,000
$350,000
$400,000
$1,700,000
Revenue General Fund Subtotal Expense Construction Subtotal
$300,000
$300,000
$350,000
$350,000
$400,000
$1,700,000
$300,000
$300,000
$350,000
$350,000
$400,000
$1,700,000
197
GENERAL CAPITAL Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Eastchester Sidewalk Project Type: Construction Start Date: July 1, 2028 Est. Completion Date: June 30, 2029 Description: Construct sidewalk on Eastchester Drive from Centennial Street to Lassiter Drive. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$0
$226,000
$0
$0
$226,000
Revenue General Fund State Grants Subtotal
0
0
904,000
0
0
904,000
$0
$0
$1,130,000
$0
$0
$1,130,000
$0
$0
$1,130,000
$0
$0
$1,130,000
$0
$0
$1,130,000
$0
$0
$1,130,000
Expense Construction Subtotal
198
GENERAL CAPITAL Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Local Match for North Carolina Department of Transportation (NCDOT) Bridge Projects Project Type: Bridge Repair Start Date: Ongoing Est. Completion Date: Ongoing Description: The city maintains 26 traffic bearing and three pedestrian bridges. Federal and State regulations require these structures to be inspected by an accredited engineer every other year. An inspection report provides a list of priority maintenance items that have to be completed within a given time frame. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$45,000
$45,000
$45,000
$45,000
$45,000
$225,000
$45,000
$45,000
$45,000
$45,000
$45,000
$225,000
$45,000
$45,000
$45,000
$45,000
$45,000
$225,000
$45,000
$45,000
$45,000
$45,000
$45,000
$225,000
Revenue General Fund Subtotal Expense Professional Fees Subtotal
199
GENERAL CAPITAL Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Locally Funded Bridge Maintenance and Repair Project Type: Bridge Repair Start Date: Ongoing Est. Completion Date: Ongoing Description: Maintenance and repair of bridges throughout the city. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$350,000
$350,000
$350,000
$350,000
$350,000
$1,750,000
$350,000
$350,000
$350,000
$350,000
$350,000
$1,750,000
$350,000
$350,000
$350,000
$350,000
$350,000
$1,750,000
$350,000
$350,000
$350,000
$350,000
$350,000
$1,750,000
Revenue General Fund Subtotal Expense Construction Subtotal
200
WATER RESOURCES CAPITAL PROJECTS
FY 2027 – 2031
201
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP)
\
Project Title: Generators – Automation and Replacement
Project Type: Improvements Start Date: Ongoing Est. Completion Date: Ongoing Description: Automation of generators located at Eastside, Westside, Ward, and Riverdale Lift Station. Ability to start/stop generators via supervisory control and data acquisition (SCADA). Will allow locations to operate in island mode and maintain operations remotely. This project will also include the annual replacement of nine (9) ageing generators at the wastewater lift stations. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
Revenue Water Resources Fund Subtotal
$250,000
$250,000
$250,000
$250,000
$250,000
$1,250,000
$250,000
$250,000
$250,000
$250,000
$250,000
$1,250,000
$250,000
$250,000
$250,000
$250,000
$250,000
$1,250,000
$250,000
$250,000
$250,000
$250,000
$250,000
$1,250,000
Expense Equipment/Machinery Subtotal
202
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Obsolete Water Lines Project Type: Improvements Start Date: Ongoing Est. Completion Date: Ongoing Description: Replacement or rehab of obsolete water mains, valves, and hydrants. Replacement of old and undersized water lines will reduce service interruptions, maintain system pressure, and meet the demands for peak flow.
Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
Water Resources Fund
$3,000,000
$4,000,000
$4,700,000
$4,500,000
$4,500,000
$20,700,000
Subtotal
$3,000,000
$4,000,000
$4,700,000
$4,500,000
$4,500,000
$20,700,000
$3,000,000
$4,000,000
$4,700,000
$4,500,000
$4,500,000
$20,700,000
$3,000,000
$4,000,000
$4,700,000
$4,500,000
$4,500,000
$20,700,000
Revenue
Expense Construction Subtotal
203
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Obsolete Sewer Lines Project Type: Re-inspection & Repairs Start Date: Ongoing Est. Completion Date: Ongoing Description: Replacement of deteriorated and/or undersized sewer outfall and sewer services/mains. This will reduce blockages and problems that create sewer backups and overflows.
Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
Water Resources Fund
$3,000,000
$4,000,000
$4,700,000
$4,500,000
$4,500,000
$20,700,000
Subtotal
$3,000,000
$4,000,000
$4,700,000
$4,500,000
$4,500,000
$20,700,000
$3,000,000
$4,000,000
$4,700,000
$4,500,000
$4,500,000
$20,700,000
$3,000,000
$4,000,000
$4,700,000
$4,500,000
$4,500,000
$20,700,000
Revenue
Expense Construction Subtotal
204
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Alum Sludge Removal Project Type: Maintenance Start Date: Ongoing Est. Completion Date: Ongoing Description: Alum sludge will be removed from the two storage lagoons every 1-2 years by contract. This project helps to assure that the water treatment process is not interrupted, and that all phases of treatment run efficiently.
Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
Revenue Water Resources Fund Subtotal
$425,000
$450,000
$475,000
$500,000
$525,000
$2,375,000
$425,000
$450,000
$475,000
$500,000
$525,000
$2,375,000
$425,000
$450,000
$475,000
$500,000
$525,000
$2,375,000
$425,000
$450,000
$475,000
$500,000
$525,000
$2,375,000
Expense Contractual Services Subtotal
205
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Water Storage Tank Maintenance Project Type: Maintenance Start Date: Ongoing Est. Completion Date: Ongoing Description: To inspect, sandblast and paint both the inside and outside of the (5) finished water storage tanks. Water storage tanks need to be periodically inspected and cleaned to help maintain good water quality in the distribution system, and to help extend the life of the tank. Regular tank inspections can also help to identify small problems that may develop into major problems that can create health related issues, lead to costly repairs or premature tank failure. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$700,000
$200,000
$200,000
$200,000
$200,000
$1,500,000
$700,000
$200,000
$200,000
$200,000
$200,000
$1,500,000
$700,000
$200,000
$200,000
$200,000
$200,000
$1,500,000
$700,000
$200,000
$200,000
$200,000
$200,000
$1,500,000
Revenue Water Resources Fund Subtotal Expense Construction Subtotal
206
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: North Carolina Department of Transportation (NCDOT) Transportation Improvement Program (TIP) \
Project Type: Utility Relocate Start Date: Ongoing Est. Completion Date: Ongoing Description: Relocate utilities relative to TIP Program (Water/Sewer combined). Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$350,000
$350,000
$350,000
$350,000
$350,000
$1,750,000
$350,000
$350,000
$350,000
$350,000
$350,000
$1,750,000
$350,000
$350,000
$350,000
$350,000
$350,000
$1,750,000
$350,000
$350,000
$350,000
$350,000
$350,000
$1,750,000
Revenue Water Resources Fund Subtotal Expense Construction Subtotal
207
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Water/Sewer Developer Reimbursements Project Type: Reimbursements Start Date: Ongoing Est. Completion Date: Ongoing Description: Reimbursement for oversized outfalls and sewer mains required for ultimate development. City policy is to reimburse developer for additional size required by sewer master plan but not needed by the individual development. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$250,000
$150,000
$150,000
$150,000
$150,000
$850,000
$250,000
$150,000
$150,000
$150,000
$150,000
$850,000
$250,000
$150,000
$150,000
$150,000
$150,000
$850,000
$250,000
$150,000
$150,000
$150,000
$150,000
$850,000
Revenue Water Resources Fund Subtotal Expense Construction Subtotal
208
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Wastewater Plants and Lift Stations Equipment Replacement Project Type: Improvements Start Date: July 1, 2024 Est. Completion Date: Ongoing Description: To address unplanned equipment repairs / replacement needs that occur at the Wastewater Plants and Lift Stations. The intent is to better plan and budget for the emergency or unscheduled repair of equipment at the wastewater treatment plants and lift stations. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
Revenue Water Resources Fund Subtotal
$200,000
$950,000
$200,000
$200,000
$200,000
$1,750,000
$200,000
$950,000
$200,000
$200,000
$200,000
$1,750,000
$200,000
$950,000
$200,000
$200,000
$200,000
$1,750,000
$200,000
$950,000
$200,000
$200,000
$200,000
$1,750,000
Expense Equipment/Machinery Subtotal
209
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Water Distribution Master Plan Recommendations Project Type: Improvements Start Date: July 1, 2024 Est. Completion Date: Ongoing Description: To address deficiencies in the water distribution system that were identified by the Water Master Plan that was completed in 2019. The intent is to better plan and budget for the replacement of aging water lines throughout the distribution system. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
Revenue Water Resources Fund
$1,300,000
$1,500,000
$1,000,000
$1,000,000
$1,000,000
$5,800,000
Subtotal
$1,300,000
$1,500,000
$1,000,000
$1,000,000
$1,000,000
$5,800,000
$1,300,000
$1,500,000
$1,000,000
$1,000,000
$1,000,000
$5,800,000
$1,300,000
$1,500,000
$1,000,000
$1,000,000
$1,000,000
$5,800,000
Expense Construction Subtotal
210
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Sewer System Improvements Project Type: Improvements Start Date: Ongoing Est. Completion Date: Ongoing Description: Extension of sewer lines for new services and make needed system improvements. Program is available to those who have petitioned the City Council for sewer services.
Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$125,000
$125,000
$125,000
$125,000
$125,000
$625,000
$125,000
$125,000
$125,000
$125,000
$125,000
$625,000
$125,000
$125,000
$125,000
$125,000
$125,000
$625,000
$125,000
$125,000
$125,000
$125,000
$125,000
$625,000
Revenue Water Resources Fund Subtotal Expense Construction Subtotal
211
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Water System Improvements Project Type: Improvements Start Date: Ongoing Est. Completion Date: Ongoing Description: Extension of water lines for new (petition) services and to make needed system improvements. Project is available to those who petitioned the City Council for water services and to make other system improvements.
Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$125,000
$125,000
$125,000
$125,000
$125,000
$625,000
$125,000
$125,000
$125,000
$125,000
$125,000
$625,000
$125,000
$125,000
$125,000
$125,000
$125,000
$625,000
$125,000
$125,000
$125,000
$125,000
$125,000
$625,000
Revenue Water Resources Fund Subtotal Expense Construction Subtotal
212
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP)
\
Project Title: Arc Flash Project
Project Type: Improvements Start Date: Ongoing Est. Completion Date: Ongoing Description: Working from large to smaller facilities to study arc flash and complete required labeling to electrical panels plus make recommendations to meet all safety requirements (personal protective equipment (PPE), operating procedures, etc.). Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$75,000
$75,000
$75,000
$75,000
$75,000
$375,000
$75,000
$75,000
$75,000
$75,000
$75,000
$375,000
$75,000
$75,000
$75,000
$75,000
$75,000
$375,000
$75,000
$75,000
$75,000
$75,000
$75,000
$375,000
Revenue Water Resources Fund Subtotal Expense Engineering/Design Subtotal
213
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Ward Water Treatment Plant Capital Projects Project Type: Improvements Start Date: July 1, 2022 Est. Completion Date: June 30, 2027 Description: To address unplanned equipment repairs and replacements needs that occur at the water plant and offsite pumping stations. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$200,000
$0
$0
$0
$0
$200,000
$200,000
$0
$0
$0
$0
$200,000
Revenue Water Resources Fund Subtotal Expense Equipment/Machinery Subtotal
$200,000
$0
$0
$0
$0
$200,000
$200,000
$0
$0
$0
$0
$200,000
214
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP)
nhe\
Project Title: Compliance with Lead and Copper Rule Revisions
Project Type: Improvements Start Date: July 1, 2026 Est. Completion Date: June 30, 2028 Description: The United States Environmental Protection Agency (EPA) finalized the first major update to the Lead and Copper Rule (LCR) in nearly 30 years. The finalized Lead and Copper Rule Revisions (LCRR) were promulgated in the Federal Register with a focus on switching from a reactive to proactive approach to improve water quality at the customers’ tap. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
Revenue Water Resources Fund
$750,000
$550,000
$0
$0
$0
$1,300,000
Subtotal
$750,000
$550,000
$0
$0
$0
$1,300,000
$750,000
$550,000
$0
$0
$0
$1,300,000
$750,000
$550,000
$0
$0
$0
$1,300,000
Expense Engineering/Design Subtotal
215
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP)
\
Project Title: Watershed Protection Plan
Project Type: Improvements Start Date: July 1, 2025 Est. Completion Date: June 30, 2027 Description: This project will provide the backbone for any Watershed Management Plan in the future. The focus in the first year will be on finalizing assessment objectives, inventorying data, selecting assessment/modelling methods, identifying and filling data gaps, and developing the watershed models along with their documentation. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
Revenue Water Resources Fund
$150,000
$0
$0
$0
$0
$150,000
Subtotal
$150,000
$0
$0
$0
$0
$150,000
$150,000
$0
$0
$0
$0
$150,000
$150,000
$0
$0
$0
$0
$150,000
Expense Construction Subtotal
216
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Westside Final Clarifier 3 Coating Repairs Project Type: Improvements Start Date: July 1, 2025 Est. Completion Date: June 30, 2027 Description: This project will address the coating dry film thickness, adhesion tests, and visual coating deficiencies in Westside Final Clarifier #3. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$565,000
$0
$0
$0
$0
$565,000
$565,000
$0
$0
$0
$0
$565,000
$565,000
$0
$0
$0
$0
$565,000
$565,000
$0
$0
$0
$0
$565,000
Revenue Water Resources Fund Subtotal Expense Construction Subtotal
217
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Eastside – Dissolved Air Flotation (DAF) System Project Type: Improvements Start Date: July 1, 2025 Est. Completion Date: June 30, 2027 Description: To replace tank internal components of DAF tanks #1 and #2.The units were put in service around 1985 and are not a good candidate for rehabilitation due to excessive metal loss. The DAF system is the method by which Eastside Wastewater Treatment Plant controls the biological treatment process's biomass. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$2,000,000
$0
$0
$0
$0
$2,000,000
$2,000,000
$0
$0
$0
$0
$2,000,000
$2,000,000
$0
$0
$0
$0
$2,000,000
$2,000,000
$0
$0
$0
$0
$2,000,000
Revenue Water Resources Fund Subtotal Expense Construction Subtotal
218
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP)
\
Project Title: City Lake Raw Water Line Replacement
Project Type: Water/Sewer Lines Start Date: July 1, 2026 Est. Completion Date: January 1, 2029 Description: The City Lake Raw Water Line is nearly 100-years old and is in need of replacement. Water must be conveyed from the City Lake Dam to the City Lake Raw Water Pump Station and then to the Ward Water Treatment Plant so that safe drinking water can be provided to the citizens of High Point. The raw water line conveys water that will eventually become treated drinking water. This project will need to be constructed in conjunction with the dam replacement project. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$2,000,000
$0
$0
$0
$1,000,000
$0
$2,000,000
$0
$0
$0
$1,000,000
Engineering & Design
$0
$300,000
$0
$0
$0
$300,000
Construction
0
1,700,000
0
0
0
1,700,000
$0
$2,000,000
$0
$0
$0
$2,000,000
Revenue Water Resources Fund Subtotal Expense
Subtotal
219
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Pennywood Lift Station Repairs Project Type: Improvements Start Date: July 1, 2026 Est. Completion Date: June 30, 2027 Description: Improvements are needed to support the building and slab of the Pennywood Lift Station. Significant ground settlement has occurred under the Pennywood Lift Station. Improvements to the lift station will include the installation of helical pier support of the entire building and slab. Failure of the lift station could impact sewer service for the citizens that live near the Pennywood Lift Station. Failure of the lift station could cause sewer to flow into City Lake and impact sewer service for the citizens that live near the Pennywood Lift Station. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$100,000
$0
$0
$0
$0
$100,000
$100,000
$0
$0
$0
$0
$100,000
$100,000
$0
$0
$0
$0
$100,000
$100,000
$0
$0
$0
$0
$100,000
Revenue Water Resources Fund Subtotal Expense Construction Subtotal
220
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP)
\
Project Title: Eastside AAA Gates Modification
Project Type: Improvements Start Date: July 1, 2026 Est. Completion Date: June 30, 2027 Description: This project will include AAA Gate and valve modification upgrade. Gates and valves on the AAA tank can not be opened or closed due to age. This could cause compliance issues going forward as tanks cannot be taken out of service for cleaning, repairs, or to help sustain compliance. The plant is permitted by NC DWQ. The AAA is the process that reduces Nitrogen and phosporus for the plant. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
Revenue Water Resources Fund Subtotal
$500,000
$0
$0
$0
$0
$500,000
$500,000
$0
$0
$0
$0
$500,000
$500,000
$0
$0
$0
$0
$500,000
$500,000
$0
$0
$0
$0
$500,000
Expense Construction Subtotal
221
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP)
\
Project Title: Johnson Street Siphon
Project Type: Water/Sewer Lines Start Date: July 1, 2030 Est. Completion Date: June 30, 2031 Description: To abandon the existing siphon that currently runs under Johnson Street. The siphon was originally constructed in 1967 during the construction of Johnson Street. The preliminary plan is to abandon the existing siphon and construct a new line that will tie into the Windchase Pump Station and discharge into the sanitary sewer outfall on the east side of Johnson Street. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
Revenue Water Resources Fund Subtotal
$0
$0
$0
$0
$1,000,000
$1,000,000
$0
$0
$0
$0
$1,000,000
$1,000,000
$0
$0
$0
$0
$1,000,000
$1,000,000
$0
$0
$0
$0
$1,000,000
$1,000,000
Expense Construction Subtotal
222
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP)
\
Project Title: Irbywood-E. Parris Sewer Improvements
Project Type: Water/Sewer Lines Start Date: July 1, 2027 Est. Completion Date: June 30, 2028 Description: The existing sewer line is undersized. The line is downstream of a local dairy company and the lines become blocked resulting in sewer overflows. The sewer line has become a continual maintenance problem. Temporary repairs have been performed, but the entire line must be replaced. The replacement is required to keep the City in compliance with the State issued permit. An additional backup and overflow could result in untreated wastewater reaching Oak Hollow Lake. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$250,000
$0
$0
$0
$250,000
$0
$250,000
$0
$0
$0
$250,000
$0
$250,000
$0
$0
$0
$250,000
$0
$250,000
$0
$0
$0
$250,000
Revenue Water Resources Fund Subtotal Expense Construction Subtotal
223
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP)
\
Project Title: Dilworth Road / Squire Davis Loop
Project Type: Construction Start Date: July 1, 2028 Est. Completion Date: June 30, 2029 Description: This project will install approximately 5,700 linear feet of 8” water main on Dilworth Road from Skeet Club Road to Squire Davis Road and aproximately 6,800 linear feet of 12” water main on Squire Davis Road from Dilworth Road, which will tie in on Sandy Ridge Road. The project is needed to supply the demand due to growth in the area. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
Revenue Water Resources Fund
$0
$0
$1,703,000
$0
$0
$1,703,000
Subtotal
$0
$0
$1,703,000
$0
$0
$1,703,000
$0
$0
$1,703,000
$0
$0
$1,703,000
$0
$0
$1,703,000
$0
$0
$1,703,000
Expense Construction Subtotal
224
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: NW Water System Improvements Phase 3 Project Type: New Lines Start Date: July 1, 2028 Est. Completion Date: June 30, 2030 Description: NW Water System Improvements through Forsyth County to loop the system together. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
Water Resources Fund
$0
$0
$1,655,000
$845,000
$0
$2,500,000
Subtotal
$0
$0
$1,655,000
$845,000
$0
$2,500,000
$0
$0
$1,655,000
$845,000
$0
$2,500,000
$0
$0
$1,655,000
$845,000
$0
$2,500,000
Revenue
Expense Construction Subtotal
225
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Kivett Drive – Groometown Road 8’’ Water Main Project Type: New Lines Start Date: July 1, 2029 Est. Completion Date: December 31, 2030 Description: This project will install approximately 12,700 linear feet of 8" water main from Hickory Creek Rd East to Groometown Rd. then south to Hickory Creek Rd. This line will be used to transport water from Vickery Chapel Rd to Groometown Rd. This additional capacity will subsidize High Point's current reservoir for future growth. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
Water Resources Fund
$0
$0
$0
$3,000,000
$0
$3,000,000
Subtotal
$0
$0
$0
$3,000,000
$0
$3,000,000
$0
$0
$0
$3,000,000
$0
$3,000,000
$0
$0
$0
$3,000,000
$0
$3,000,000
Revenue
Expense Construction Subtotal
226
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: NE Sewer Line Replacement – Upstream of Gallimore Dairy (Econ Dev) Project Type: Water/Sewer Lines Start Date: July 1, 2028 Est. Completion Date: June 30, 2030 Description: To upgrade the existing sanitary sewer lines upstream of Gallimore Dairy Road for future development in the northeast section of High Point. This project was added to the Capital Improvements Plan based on an Economic Development inquiry about a prospective 500,000 gallons per day industrial user looking at constructing a factory within the northeast section of the city. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
Water Resources Fund
$0
$0
$0
$1,000,000
$0
$1,000,000
Subtotal
$0
$0
$0
$1,000,000
$0
$1,000,000
$0
$0
$0
$1,000,000
$0
$1,000,000
$0
$0
$0
$1,000,000
$0
$1,000,000
Revenue
Expense Construction Subtotal
227
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP)
\
Project Title: Upper Boulding Branch Sewer Rehabilitation
Project Type: Water/Sewer Lines Start Date: July 1, 2022 Est. Completion Date: June 30, 2031 Description: As part of the Sanitary Sewer Master Plan (2019), temporary flow monitoring results showed high infiltration and inflow (I/I) in the Upper Boulding Branch basin. After completion of the hydraulic modeling analysis, it was determined that the Upper Boulding Branch was the highest priority for potential I/I reduction due to downstream capacity constraints. The scope of the project will be to perform rehabilitation on identified portions of the sewer collection system within the Upper Boulding Branch basin. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
Revenue Bonds
$1,500,000
$1,500,000
$1,500,000
$1,500,000
$1,500,000
$7,500,000
Subtotal
$1,500,000
$1,500,000
$1,500,000
$1,500,000
$1,500,000
$7,500,000
$1,500,000
$1,500,000
$1,500,000
$1,500,000
$1,500,000
$7,500,000
$1,500,000
$1,500,000
$1,500,000
$1,500,000
$1,500,000
$7,500,000
Revenue
Expense Construction Subtotal
228
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP)
\
Project Title: Riverdale Pump Station Rebuild
Project Type: Facility Upgrade Start Date: July 1, 2022 Est. Completion Date: June 30, 2027 Description: The scope of the project will be to replace the pumps, motors, and electrical components that were originally installed in the Riverdale Pump Station in 1994. The project will also address flood proofing of the pump station. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$20,818,600
$0
$0
$0
$0
$20,818,600
$20,818,600
$0
$0
$0
$0
$20,818,600
$20,818,600
$0
$0
$0
$0
$20,818,600
$20,818,600
$0
$0
$0
$0
$20,818,600
Revenue Revenue Bonds Subtotal Expense Construction Subtotal
229
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: BUILD Grant – Water and Sewer Utilities Project Type: Improvements Start Date: July 1, 2022 Est. Completion Date: December 31, 2028 Description: In 2021, the City secured a $19.8 million Better Utilizing Investments to Leverage Development (BUILD) grant to construct approximately 3.5 miles of shared-use greenway, approximately 1.2 miles of Complete Streets, and two blocks of bicycle boulevards in High Point. Included in this proposal are water and sewer utility improvements on Elm Street. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$4,000,000
$0
$0
$0
$4,000,000
$0
$4,000,000
$0
$0
$0
$4,000,000
$0
$4,000,000
$0
$0
$0
$4,000,000
$0
$4,000,000
$0
$0
$0
$4,000,000
Revenue Revenue Bonds Subtotal Expense Construction Subtotal
230
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Waterview Lift Station Improvements Project Type: Improvements Start Date: July 1, 2024 Est. Completion Date: June 30, 2029 Description: The Waterview Pump Station is located adjacent to Oak Hollow Lake and is critical for carrying wastewater flow to the Eastside Wastewater Treatment Plant. New development upstream of the pump station will be prohibited due to the pump station being undersized to handle wastewater flows. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$45,600,000
$0
$0
$0
$45,600,000
$0
$45,600,000
$0
$0
$0
$45,600,000
$0
$45,600,000
$0
$0
$0
$45,600,000
$0
$45,600,000
$0
$0
$0
$45,600,000
Revenue Revenue Bonds Subtotal Expense Construction Subtotal
231
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Shadybrook Lift Station Improvements and Upsizing Project Type: Improvements Start Date: July 1, 2024 Est. Completion Date: December 31, 2028 Description: This project includes upsizing the existing lift station. The current upstream gravity system and force main are undersized for existing wastewater flows. This lift station is critical for carrying wastewater flow to the Eastside Wastewater Treatment Plant. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
Revenue Revenue Bonds Subtotal
$0
$24,000,000
$0
$0
$0
$24,000,000
$0
$24,000,000
$0
$0
$0
$24,000,000
$0
$24,000,000
$0
$0
$0
$24,000,000
$0
$24,000,000
$0
$0
$0
$24,000,000
Expense Construction Subtotal
232
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Triangle Lake Road – Hickory Chapel Road Project Type: Obsolete Lines Start Date: July 1, 2021 Est. Completion Date: December 31, 2027 Description: Obsolete water and sewer lines replacements for Triangle Lake and Hickory Chapel Road and various street tie-ins. The water lines are cast iron and were constructed in 1965. The sewer line is vitrified clay and was constructed in 1965. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
Revenue Revenue Bonds Subtotal
$0
$4,027,400
$0
$0
$0
$4,027,400
$0
$4,027,400
$0
$0
$0
$4,027,400
$0
$4,027,400
$0
$0
$0
$4,027,400
$0
$4,027,400
$0
$0
$0
$4,027,400
Expense Construction Subtotal
233
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP)
\
Project Title: City Lake Dam Upgrade
Project Type: Upgrade Start Date: July 1, 2022 Est. Completion Date: December 31, 2030 Description: This project will rehab and upgrade the City Lake dam to increase spillway capacity to meet current dam safety criteria and state requirements for a design storm event. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$0
$70,000,000
$0
$0
$70,000,000
$0
$0
$70,000,000
$0
$0
$70,000,000
$0
$0
$70,000,000
$0
$0
$70,000,000
$0
$0
$70,000,000
$0
$0
$70,000,000
Revenue Revenue Bonds Subtotal Expense Construction Subtotal
234
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP)
\
Project Title: NCDOT Johnson St/Sandy Ridge Rd Widening
Project Type: Improvements Start Date: July 1, 2022 Est. Completion Date: December 31, 2030 Description: This project will widen Johnson Street and Sandy Ridge Road, including sewer improvements to accommodate growth. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$0
$0
$3,939,500
$0
$3,939,500
$0
$0
$0
$3,939,500
$0
$3,939,500
$0
$0
$0
$3,939,500
$0
$3,939,500
$0
$0
$0
$3,939,500
$0
$3,939,500
Revenue Revenue Bonds Subtotal Expense Construction Subtotal
235
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP)
nhe\
Project Title: Eastside Expansion (26 to 32 mgd)
Project Type: Building Expansion Start Date: July 1, 2025 Est. Completion Date: December 31, 2028 Description: The Eastside Wastewater Treatment Plant was expanded in the early 2000’s and a large portion of the equipment utilized for the wastewater treatment is becoming obsolete and requiring increased maintenance. There is also a need to expand the capacity of the plant due to future development and the potential of increased wastewater flows.
Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$500,000
$0
$0
$0
$500,000
$0
$500,000
$0
$0
$0
$500,000
$0
$500,000
$0
$0
$0
$500,000
$0
$500,000
$0
$0
$0
$500,000
Revenue Revenue Bonds Subtotal Expense Engineering/Design Subtotal
236
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Piedmont Triad Regional Water Authority New Transmission Line Project Type: System Upgrade Start Date: July 1, 2027 Est. Completion Date: December 31, 2028 Description: To construct a new water transmission line to carry additional treated water from the Piedmont Triad Regional Water Authority. The new line will connect to the existing 30” transmission line at the intersection of Groometown Road / NC 62 and then be routed along NC 62 and I-74 corridor to tie into the Ward Water Treatment Plant. This project will provide additional treated water for the citizens of High Point - current and future. The project will provide an alternate water source in the event an issue occurs with the water plant or water distribution system. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$500,000
$0
$0
$0
$500,000
Subtotal
$0
$500,000
$0
$0
$0
$500,000
$0
$500,000
$0
$0
$0
$500,000
Subtotal
$0
$500,000
$0
$0
$0
$500,000
Revenue Revenue Bonds Expense Construction
237
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Shadybrook Gravity Sewer Improvements (Upstream) Project Type: Improvements Start Date: July 1, 2029 Est. Completion Date: December 31, 2031 Description: This project includes upsizing the gravity sewer lines to the Shadybrook Lift Station. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$0
$0
$4,960,000
$0
$4,960,000
$0
$0
$0
$4,960,000
$0
$4,960,000
$0
$0
$0
$4,960,000
$0
$4,960,000
$0
$0
$0
$4,960,000
$0
$4,960,000
Revenue Revenue Bonds Subtotal Expense Construction Subtotal
238
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: McKinley Lift Station Improvements (Upsizing) Project Type: Improvements Start Date: July 1, 2028 Est. Completion Date: December 31, 2031 Description: This project includes upsizing the existing lift station including water crossing. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$1,190,000
$0
$6,188,000
$0
$7,378,000
$0
$1,190,000
$0
$6,188,000
$0
$7,378,000
Engineering/Design
$0
$1,190,000
$0
$0
$0
$1,190,000
Construction
0
0
0
6,188,000
0
6,188,000
$0
$1,190,000
$0
$6,188,000
$0
$7,378,000
Revenue Revenue Bonds Subtotal Expense
Subtotal
239
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: W. Lexington – Water Line Replacement (N. Main to Westchester) Project Type: Water/Sewer Lines Start Date: July 1, 2028 Est. Completion Date: September 30, 2030 Description: This project will replace the existing 6” water main located between N. Main Street and Westchester Drive. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$0
$1,800,000
$0
$0
$1,800,000
$0
$0
$1,800,000
$0
$0
$1,800,000
Engineering/Design
$0
$0
$300,000
$0
$0
$300,000
Construction
0
0
1,500,000
0
0
1,500,000
$0
$0
$1,800,000
$0
$0
$1,800,000
Revenue Revenue Bonds Subtotal Expense
Subtotal
240
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: E. Lexington – Water Line Replacement (N. Main to Centennial) Project Type: Water/Sewer Lines Start Date: July 1, 2028 Est. Completion Date: September 30, 2030 Description: This project will replace the existing 6” water main located between N. Main Street and N. Centennial Drive. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$0
$2,040,000
$0
$0
$2,040,000
$0
$0
$2,040,000
$0
$0
$2,040,000
Engineering/Design
$0
$0
$340,000
$0
$0
$340,000
Construction
0
0
1,700,000
0
0
1,700,000
$0
$0
$2,040,000
$0
$0
$2,040,000
Revenue Revenue Bonds Subtotal Expense
Subtotal
241
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: E. Lexington – Water Line Replacement (McGuinn to Five Points) Project Type: Water/Sewer Lines Start Date: July 1, 2028 Est. Completion Date: September 30, 2031 Description: This project will replace the 6” water main located between N. McGuinn Drive and Five Points Place. The existing water line was constructed in 1928 and there have been numerous main breaks along this line. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
Revenue Revenue Bonds
$0
$0
$1,400,000
$0
$0
$1,400,000
$0
$0
$1,400,000
$0
$0
$1,400,000
Engineering/Design
$0
$0
$200,000
$0
$0
$200,000
Construction
0
0
1,200,000
0
0
1,200,000
$0
$0
$1,400,000
$0
$0
$1,400,000
Subtotal Expense
Subtotal
242
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP)
\
Project Title: Eastside - Primary Clarifiers 1-4 Coating Repairs
Project Type: Improvements Start Date: July 1, 2026 Est. Completion Date: December 31, 2029 Description: Project includes the evaluation of the condition of the Primary Clarifiers 1-4 at Eastside Wastewater Treatment Plant and develop a scope of service to address any issues that are found. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$360,000
$2,300,000
$0
$0
$0
$2,660,000
$360,000
$2,300,000
$0
$0
$0
$2,660,000
$360,000
$2,300,000
$0
$0
$0
$2,660,000
$360,000
$2,300,000
$0
$0
$0
$2,660,000
Revenue Revenue Bonds Subtotal Expense Construction Subtotal
243
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP)
\
Project Title: Water Resources Plants & Lift Station Security Design
Project Type: Improvements Start Date: July 1, 2026 Est. Completion Date: December 31, 2029 Description: The Water Resources department recently completed and risk and resiliency evaluation for the water infrastructure. The evaluation included recommendations to improve the security at the facilities and remote locations. The project will improve the safety of water and sewer infrastructure. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$250,000
$2,500,000
$0
$0
$0
$2,750,000
Subtotal
$250,000
$2,500,000
$0
$0
$0
$2,750,000
Engineering & Design
$250,000
$0
$0
$0
$0
$250,000
0
2,500,000
0
0
0
2,500,000
$250,000
$2,500,000
$0
$0
$0
$2,750,000
Revenue Revenue Bonds Expense Construction Subtotal
244
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP)
\
Project Title: Westside Primary and Final Clarifiers Coating Repairs
Project Type: Improvements Start Date: July 1, 2026 Est. Completion Date: December 31, 2029 Description: For re-coating of all primary and secondary clarifiers to prevent degradation and malfunction. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$30,000
$2,600,000
$0
$0
$0
$2,630,000
$30,000
$2,600,000
$0
$0
$0
$2,630,000
$30,000
$2,600,000
$0
$0
$0
$2,630,000
$30,000
$2,600,000
$0
$0
$0
$2,630,000
Revenue Revenue Bonds Subtotal Expense Construction Subtotal
245
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP)
\
Project Title: Westside UV System Upgrade
Project Type: Improvements Start Date: July 1, 2026 Est. Completion Date: December 31, 2029 Description: A new UV system is needed to replace an old and obsolete system that is running out of replacement parts and is substituting damaged parts as they fail. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$200,000
$5,000,000
$0
$0
$0
$5,200,000
$200,000
$5,000,000
$0
$0
$0
$5,200,000
$200,000
$5,000,000
$0
$0
$0
$5,200,000
$200,000
$5,000,000
$0
$0
$0
$5,200,000
Revenue Revenue Bonds Subtotal Expense Construction Subtotal
246
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP)
\
Project Title: East Fork Lift Station Design
Project Type: Improvements Start Date: July 1, 2026 Est. Completion Date: December 31, 2029 Description: The East Fork Lift Station is critical for carrying wastewater flow from the north side of the City to the Eastiside Wastewater Treatment Plant. This project will upgrade the pumps, electrical, and generator. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$500,000
$4,500,000
$0
$0
$0
$5,000,000
Subtotal
$500,000
$4,500,000
$0
$0
$0
$5,000,000
Engineering & Design
$500,000
$0
$0
$0
$0
$500,000
0
4,500,000
0
0
0
4,500,000
$500,000
$4,500,000
$0
$0
$0
$5,000,000
Revenue Revenue Bonds Expense Construction Subtotal
247
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP)
\
Project Title: Ward Filters 5-8 and Super Pulsator Design
Project Type: Improvements Start Date: July 1, 2026 Est. Completion Date: December 31, 2029 Description: The green leaf filters and super pulsator are nearly 20 years old and are showing signs of metal and concrete deterioration. This project will evaluate the condition of the Ward Filters 5-8 and super pulsator. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$400,000
$1,600,000
$0
$0
$0
$2,000,000
Subtotal
$400,000
$1,600,000
$0
$0
$0
$2,000,000
Engineering & Design
$400,000
$0
$0
$0
$0
$400,000
0
1,600,000
0
0
0
1,600,000
$400,000
$1,600,000
$0
$0
$0
$2,000,000
Revenue Revenue Bonds Expense Construction Subtotal
248
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP)
\
Project Title: Eastside Filter 1-4 Rebuild
Project Type: Improvements Start Date: July 1, 2026 Est. Completion Date: December 31, 2029 Description: The filter facilities at the Eastside Wastewater Treatment Plant are in need of replacement due to age and condition. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$3,000,000
$0
$28,000,000
$0
$0
$31,000,000
Subtotal
$3,000,000
$0
$28,000,000
$0
$0
$31,000,000
Engineering & Design
$3,000,000
$0
$0
$0
$0
$3,000,000
0
0
28,000,000
0
0
28,000,000
$3,000,000
$0
$28,000,000
$0
$0
$31,000,000
Revenue Revenue Bonds Expense Construction Subtotal
249
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP)
\
Project Title: Ensley Outfall 2B
Project Type: Improvements Start Date: July 1, 2026 Est. Completion Date: December 31, 2029 Description: This project will replace deteriorated sanitary sewer pipe and provide for improved sewer service to customers. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$2,600,000
$0
$0
$0
$2,600,000
$0
$2,600,000
$0
$0
$0
$2,600,000
$0
$2,600,000
$0
$0
$0
$2,600,000
$0
$2,600,000
$0
$0
$0
$2,600,000
Revenue Revenue Bonds Subtotal Expense Construction Subtotal
250
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP)
\
Project Title: NW Sewer System Improvements Future 3
Project Type: Improvements Start Date: July 1, 2026 Est. Completion Date: December 31, 2029 Description: This project will include improvements to meet the demands of future growth in the community. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$300,000
$2,000,000
$0
$0
$2,300,000
Subtotal
$0
$300,000
$2,000,000
$0
$0
$2,300,000
Engineering & Design
$0
$300,000
$0
$0
$0
$300,000
Construction
0
0
2,000,000
0
0
2,000,000
$0
$300,000
$2,000,000
$0
$0
$2,300,000
Revenue Revenue Bonds Expense
Subtotal
251
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP)
\
Project Title: Large Water Meter Change Out
Project Type: Improvements Start Date: July 1, 2026 Est. Completion Date: Ongoing Description: The purpose of this program is to replace and/or retrofit existing large meters and meter boxes. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$2,000,000
$0
$0
$0
$0
$2,000,000
$2,000,000
$0
$0
$0
$0
$2,000,000
$2,000,000
$0
$0
$0
$0
$2,000,000
$2,000,000
$0
$0
$0
$0
$2,000,000
Revenue Revenue Bonds Subtotal Expense Construction Subtotal
252
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP)
\
Project Title: Bethel Drive Pump Station
Project Type: Improvements Start Date: July 1, 2029 Est. Completion Date: Ongoing Description: Relocation of the pump station forcemain to remove it from a private industrial property, along with replacement of the existing pump station. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$0
$0
$500,000
$3,000,000
$3,500,000
$0
$0
$0
$500,000
$3,000,000
$3,500,000
$0
$0
$0
$500,000
$0
$500,000
Revenue Revenue Bonds Subtotal Expense Design Construction Subtotal
$0
$0
$0
$0
$3,000,000
$3,000,000
$0
$0
$0
$500,000
$3,000,000
$3,500,000
253
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP)
\
Project Title: Eastside WWTP Rehabilitation Projects
Project Type: Improvements Start Date: July 1, 2029 Est. Completion Date: June 30, 2031 Description: This project will address a prioritized set of rehabilitation improvements identified from a recent plant assessment. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$0
$0
$2,000,000
$15,000,000
$17,000,000
$0
$0
$0
$2,000,000
$15,000,000
$17,000,000
$0
$0
$0
$2,000,000
$0
$2,000,000
Revenue Revenue Bonds Subtotal Expense Design Construction Subtotal
$0
$0
$0
$0
$15,000,000
$15,000,000
$0
$0
$0
$2,000,000
$15,000,000
$17,000,000
254
WATER RESOURCES Adopted 2027-2031 Capital Improvement Program (CIP)
\
Project Title: Sandy Ridge Elevated Storage Tank
Project Type: Improvements Start Date: July 1, 2029 Est. Completion Date: June 30, 2032 Description: Construction of a new elevated storage tank to replace the existing Sandy Ridge ground storage tank and pump station. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$0
$0
$1,000,000
$9,500,000
$10,500,000
$0
$0
$0
$1,000,000
$9,500,000
$10,500,000
$0
$0
$0
$1,000,000
$0
$1,000,000
Revenue Revenue Bonds Subtotal Expense Design Construction Subtotal
$0
$0
$0
$0
$9,500,000
$9,500,000
$0
$0
$0
$1,000,000
$9,500,000
$10,500,000
255
256
ELECTRIC CAPITAL PROJECTS
FY 2027 – 2031
257
ELECTRIC Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Area Outdoor Lighting Project Type: Infrastructure Start Date: Ongoing Est. Completion Date: Ongoing Description: Installation of new area lighting. Provides rental area lights as requested by customers.
Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$110,000
$110,000
$110,000
$110,000
$110,000
$550,000
$110,000
$110,000
$110,000
$110,000
$110,000
$550,000
$110,000
$110,000
$110,000
$110,000
$110,000
$550,000
$110,000
$110,000
$110,000
$110,000
$110,000
$550,000
Revenue Electric Fund Subtotal Expense Equipment/Machinery Subtotal
258
ELECTRIC Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Street Lighting Project Type: Infrastructure Start Date: Ongoing Est. Completion Date: Ongoing Description: Installation of new street lighting. Provides roadway lighting for city streets, improving safety and visibility.
Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$200,000
$200,000
$200,000
$200,000
$200,000
$1,000,000
$200,000
$200,000
$200,000
$200,000
$200,000
$1,000,000
$200,000
$200,000
$200,000
$200,000
$200,000
$1,000,000
$200,000
$200,000
$200,000
$200,000
$200,000
$1,000,000
Revenue Electric Fund Subtotal Expense Construction Subtotal
259
ELECTRIC Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Downtown Underground Project Type: Infrastructure Start Date: Ongoing Est. Completion Date: Ongoing Description: Addition of new circuits downtown and replacement of 30 year old submersible transformers and conversion of existing overhead lines downtown. The project will improve reliability, replace transformers before they fail resulting in outages and provide additional capacity for load growth downtown. The conversion of overhead lines will allow for construction of multi-story buildings without violating safety codes and make property more attractive for investment and development.
Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$200,000
$200,000
$200,000
$200,000
$200,000
$1,000,000
$200,000
$200,000
$200,000
$200,000
$200,000
$1,000,000
Construction
$100,000
$100,000
$100,000
$100,000
$100,000
$500,000
Equipment/Machinery
100,000
100,000
100,000
100,000
100,000
500,000
$200,000
$200,000
$200,000
$200,000
$200,000
$1,000,000
Revenue Electric Fund Subtotal Expense
Subtotal
260
ELECTRIC Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Overhead to Underground Conversion
n
Project Type: Infrastructure Start Date: Ongoing Est. Completion Date: Ongoing Description: Replacement of 30 year old overhead facilities for circuits E4, E7 and B4. This will improve electric system reliability for these circuits. The reconstruction will reduce the possibility of service interruption. These circuits not only serve customers but provide reserve capacity for the hospital, Westchester Drive, North Main Street and the Downtown area. The conversion of overhead lines to underground will promote development and provide capacity for electric system load growth.
Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$100,000
$100,000
$100,000
$100,000
$100,000
$500,000
$100,000
$100,000
$100,000
$100,000
$100,000
$500,000
$100,000
$100,000
$100,000
$100,000
$100,000
$500,000
$100,000
$100,000
$100,000
$100,000
$100,000
$500,000
Revenue Electric Fund Subtotal Expense Construction Subtotal
261
ELECTRIC Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Filter T1 Transformer Replacement Project Type: Equipment Start Date: July 1, 2025 Est. Completion Date: June 30, 2027 Description: Scheduled replacement for transformer at the end of its service life. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$750,000
$0
$0
$0
$0
$750,000
$750,000
$0
$0
$0
$0
$750,000
$750,000
$0
$0
$0
$0
$750,000
$750,000
$0
$0
$0
$0
$750,000
Revenue Electric Fund Subtotal Expense Equipment/Machinery Subtotal
262
ELECTRIC Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Future Transmission Project Type: Equipment Start Date: July 1, 2025 Est. Completion Date: June 30, 2029 Description: Construction of an overhead transmission line connecting Jackson Lake Substation with Fairfield Substation. To provide backup to Jackson Lake and Fairfield Substations and to provide service to the proposed Southeast Substation. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$0
$2,200,000
$0
$0
$2,200,000
$0
$0
$2,200,000
$0
$0
$2,200,000
$0
$0
$2,200,000
$0
$0
$2,200,000
$0
$0
$2,200,000
$0
$0
$2,200,000
Revenue Electric Fund Subtotal Expense Equipment/Machinery Subtotal
263
ELECTRIC Adopted 2027-2031 Capital Improvement Program (CIP)
Project Title: Rebuild Buss at Commerce Substation Project Type: Facility Upgrade Start Date: July 1, 2026 Est. Completion Date: June 30, 2027 Description: Rework the main buss, which is in need of an upgrade, at the Commerce Substation. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$5,037,350
$0
$0
$0
$0
$5,037,350
Subtotal
$5,037,350
$0
$0
$0
$0
$5,037,350
Equipment/Machinery
$5,037,350
$0
$0
$0
$0
$5,037,350
Subtotal
$5,037,350
$0
$0
$0
$0
$5,037,350
Revenue Electric Fund Expense
264
ELECTRIC Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Southeast Substation Project Type: Infrastructure Start Date: July 1, 2028 Est. Completion Date: June 30, 2030 Description: Construction of a new 30 Mega Volt Amp (MVA) substation on the Fairfield Road site, which was purchased in prior years. This station will serve the southeastern part of the city. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$1,000,000
$3,000,000
$3,000,000
$0
$7,000,000
$0
$1,000,000
$3,000,000
$3,000,000
$0
$7,000,000
Revenue Electric Fund Subtotal Expense Equipment/Machinery
$0
$1,000,000
$3,000,000
$3,000,000
$0
$7,000,000
Subtotal
$0
$1,000,000
$3,000,000
$3,000,000
$0
$7,000,000
265
ELECTRIC Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Voltage Regulator Replacements Project Type: Equipment/Machinery Start Date: July 1, 2025 Est. Completion Date: June 30, 2029 Description: The City has Voltage Regulators at some stations that have reached the end of their useful life. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$800,000
$0
$0
$0
$800,000
Subtotal
$0
$800,000
$0
$0
$0
$800,000
Equipment/Machinery
$0
$800,000
$0
$0
$0
$800,000
Subtotal
$0
$800,000
$0
$0
$0
$800,000
Revenue Electric Fund Expense
266
ELECTRIC Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Feeder Breaker Additions Project Type: Equipment/Machinery Start Date: July 1, 2025 Est. Completion Date: June 30, 2029 Description: The utility is executing a multi-year initiative to replace aging distribution breakers with modern, digitally enabled units that improve reliability, fault detection, and remote operation capabilities. This project reduces outage durations, enhances system protection coordination, and supports grid modernization efforts such as automation and integration of distributed energy resources. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$800,000
$800,000
$0
$0
$1,600,000
Subtotal
$0
$800,000
$800,000
$0
$0
$1,600,000
Equipment/Machinery
$0
$800,000
$800,000
$0
$0
$1,600,000
Subtotal
$0
$800,000
$800,000
$0
$0
$1,600,000
Revenue Electric Fund Expense
267
ELECTRIC Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Transmission Pole Replacements Project Type: Infrastructure Start Date: July 1, 2027 Est. Completion Date: June 30, 2030 Description: This project will replace older wood transmission poles with steel.
Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$1,000,000
$1,000,000
$1,000,000
$1,000,000
$0
$4,000,000
$1,000,000
$1,000,000
$1,000,000
$1,000,000
$0
$4,000,000
$1,000,000
$1,000,000
$1,000,000
$1,000,000
$0
$4,000,000
$1,000,000
$1,000,000
$1,000,000
$1,000,000
$0
$4,000,000
Revenue Electric Fund Subtotal Expense Construction Subtotal
268
ELECTRIC Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Centennial Substation Project Type: Infrastructure Start Date: July 1, 2028 Est. Completion Date: June 30, 2031 Description: The addition of Centennial Substation would aim to improve the reliability, capacity, and efficiency of the power grid. As our community grows and demand for electricity increases – due to new homes, businesses, data centers, or industrial facilities—existing infrastructure can become overloaded. This station will help distribute electricity more effectively by reducing strain on transmission and distribution lines and minimizing outages. It also supports future development, integrates renewable energy sources, and enhances overall grid resilience.
Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$0
$0
$0
$7,000,000
$7,000,000
$0
$0
$0
$0
$7,000,000
$7,000,000
$0
$0
$0
$0
$7,000,000
$7,000,000
$0
$0
$0
$0
$7,000,000
$7,000,000
Revenue Electric Fund Subtotal Expense Construction Subtotal
269
ELECTRIC Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Northeast Substation Project Type: Infrastructure Start Date: July 1, 2028 Est. Completion Date: June 30, 2030 Description: The northeast portion of the City is experiencing high load growth. This project will address the growth and additional electircal capacity needed.
Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$2,000,000
$4,000,000
$0
$0
$0
$6,000,000
$2,000,000
$4,000,000
$0
$0
$0
$6,000,000
$2,000,000
$4,000,000
$0
$0
$0
$6,000,000
$2,000,000
$4,000,000
$0
$0
$0
$6,000,000
Revenue Electric Fund Subtotal Expense Construction Subtotal
270
TRANSIT CAPITAL PROJECTS
FY 2027 – 2031
271
TRANSIT Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Bus Fleet Replacement Project Type: Vehicles Start Date: Ongoing Est. Completion Date: Ongoing Description: Buses are being replaced because of the cost associated with an aging fleet with high mileage. Replacement cost is estimated at $800,000 per bus. Federal/State/City funding of 80%, 10%, 10% split.
Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
General Fund
$0
$215,770
$249,770
$337,770
$372,800
$1,176,110
State Grants
0
214,510
248,510
336,510
371,120
1,170,650
Federal Grants
0
1,721,120
1,993,120
2,697,120
2,975,680
9,387,040
$0
$2,151,400
$2,491,400
$3,371,400
$3,719,600
$11,733,800
$0
$2,151,400
$2,491,400
$3,371,400
$3,719,600
$11,733,800
$0
$2,151,400
$2,491,400
$3,371,400
$3,719,600
$11,733,800
Revenue
Subtotal Expense Vehicles Subtotal
272
TRANSIT Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Transit Maintenance Facility Renovation Project Type: Improvements Start Date: July 1, 2026 Est. Completion Date: June 30, 2027 Description: This project would include the rehabilitation and resurfacing the damaged areas of the parking lot as well as add a new parking area to replicate the existing spaces at the end of the building. The addition of a 50' x 54' space to include a dedicated parts room, general storage space for large items, and two (2) offices. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$40,000
$0
$0
$0
$0
$40,000
Revenue General Fund Federal Grants Subtotal
160,000
0
0
0
0
160,000
$200,000
$0
$0
$0
$0
$200,000
$200,000
$0
$0
$0
$0
$200,000
$200,000
$0
$0
$0
$0
$200,000
Expense Construction Subtotal
273
TRANSIT Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Transit Fueling Station Dispenser Replacement Project Type: Equipment/Machinery Start Date: July 1, 2026 Est. Completion Date: June 30, 2027 Description: Replace an aging, existing diesel fuel dispenser unit that serves the bus fueling at the Transit Operations Center. The replacement ensures continued operational efficiency and regulatory compliance with minimal downtime, securing our fueling infrastructure for the foreseeable future. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
General Fund
$4,000
$0
$0
$0
$0
$4,000
Federal Grants
16,000
0
0
0
0
16,000
$20,000
$0
$0
$0
$0
$20,000
Revenue
Subtotal Expense Equipment/Machinery Subtotal
$20,000
$0
$0
$0
$0
$20,000
$20,000
$0
$0
$0
$0
$20,000
274
TRANSIT Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Paratransit Vehicle Replacement Project Type: Vehicles Start Date: Ongoing Est. Completion Date: Ongoing Description: Vehicles are being replaced because of the cost associated with an aging fleet with high mileage. Newer vehicles are more reliable and have a ramp to allow for accessible entry for passengers in wheelchairs or who have difficulty with stairs. Estimated cost is $250,000 per vehicle. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
General Fund
$0
$0
$0
$76,650
$76,650
$153,300
State Grants
0
0
0
75,750
75,750
151,500
Federal Grants
0
0
0
609,600
609,600
1,219,200
$0
$0
$0
$762,000
$762,000
$1,524,000
$0
$0
$0
$762,000
$762,000
$1,524,000
$0
$0
$0
$762,000
$762,000
$1,524,000
Revenue
Subtotal Expense Vehicles Subtotal
275
TRANSIT Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Five Points Transfer Hub Property Acquisition and Facility Construction Project Type: Land Purchase/Construction Start Date: July 1, 2020 Est. Completion Date: December 31, 2031 Description: This project will build a small passenger waiting facility in the Five Points area where two current, one forthcoming route, and one planned route will all intersect and passengers will be able to transfer between the routes. The convergence of four routes in one area outside of downtown will be a great convenience for transit passengers. Unlike downtown, the routes may not be timed so that the buses will all be there at the exact same time. This will necessitate a waiting area to protect passengers from environmental factors. This building will also provide the operators access to restroom facilities as two of the four routes never go downtown. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
General Fund
$0
$100,000
$0
$25,000
$0
$125,000
State Grants
0
100,000
0
25,000
0
125,000
Revenue
Federal Grants Subtotal
0
800,000
0
200,000
0
1,000,000
$0
$1,000,000
$0
$250,000
$0
$1,250,000
$0
$1,000,000
$0
$250,000
$0
$1,250,000
$0
$1,000,000
$0
$250,000
$0
$1,250,000
Expense Land/ROW Costs Subtotal
276
TRANSIT Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Operators’ Training Property Acquisition & Facility Construction Project Type: Construction Start Date: July 1, 2023 Est. Completion Date: June 30, 2030 Description: The purchase of approximately 2.3 acres that consist of multiple properties between the northeast property line of the current transit system location and W English Rd. for construction of a training facility. Currently, transit operators are trained solely in the limited area in the current operations center parking lot and in the right-of-way with other traffic. There is no space to work with operators on specific skills and maneuvers. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
General Fund
$0
$100,000
$0
$25,000
$0
$125,000
State Grants
0
100,000
0
25,000
0
125,000
Federal Grants
0
800,000
0
200,000
0
1,000,000
$0
$1,000,000
$0
$250,000
$0
$1,250,000
Land/ROW Costs
$0
$500,000
$0
$250,000
$0
$750,000
Construction
0
500,000
0
0
0
500,000
$0
$1,000,000
$0
$250,000
$0
$1,250,000
Revenue
Subtotal Expense
Subtotal
277
TRANSIT Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Bus Parking Canopy Project Type: Construction Start Date: July 1, 2023 Est. Completion Date: June 30, 2026 Description: Construct a large-scale, elevated canopy structure over the existing 180 foot by 90 foot fleet parking lot to provide essential weather protection, integrated task lighting for staff working during early morning/evening hours, and a sustainable, solar-powered energy source for the facility's electrical needs. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
General Fund
$0
$25,000
$250,000
$0
$0
$275,000
State Grants
0
25,000
250,000
0
0
275,000
Federal Grants
0
200,000
2,000,000
0
0
2,200,000
$0
$250,000
$2,500,000
$0
$0
$2,750,000
$0
$250,000
$2,500,000
$0
$0
$2,750,000
$0
$250,000
$2,500,000
$0
$0
$2,750,000
Revenue
Subtotal Expense Construction Subtotal
278
TRANSIT Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Transit Fuel Island Canopy Replacement Project Type: Construction Start Date: July 1, 2023 Est. Completion Date: June 30, 2029 Description: The current canopy was built in 1979. A contractor repaired the canopy roof approximately 5 years ago. The roof is leaking again, and the entire structure is showing its age. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
General Fund
$0
$20,000
$20,000
$0
$0
$40,000
Federal Grants
0
80,000
80,000
0
0
160,000
$0
$100,000
$100,000
$0
$0
$200,000
$0
$100,000
$100,000
$0
$0
$200,000
$0
$100,000
$100,000
$0
$0
$200,000
Revenue
Subtotal Expense Construction Subtotal
279
TRANSIT Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Neighborhood Transfer Centers Project Type: Construction Start Date: July 1, 2023 Est. Completion Date: June 30, 2032 Description: This project is to develop five enhanced transfer facilities at locations where two or more bus routes connect. The facilities could be enhanced shelters with seating, trash receptacles, lighting, real-time signage, additional shade canopies, and emergency call buttons. The proposed five community transfer points can be designed to meet ridership needs and reflect the neighborhood's character. The transfer points can start as enhanced shelters and grow to more advanced facilities. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
General Fund
$0
$60,000
$60,000
$60,000
$60,000
$240,000
Federal Grants
0
240,000
240,000
240,000
240,000
960,000
$0
$300,000
$300,000
$300,000
$300,000
$1,200,000
$0
$300,000
$300,000
$300,000
$300,000
$1,200,000
$0
$300,000
$300,000
$300,000
$300,000
$1,200,000
Revenue
Subtotal Expense Construction Subtotal
280
PARKING CAPITAL PROJECTS
FY 2027 – 2031
281
PARKING Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Parking Facilities Improvements Project Type: Facility Maintenance Start Date: Ongoing Est. Completion Date: Ongoing Description: Facility upgrades for the City's parking decks. Structural repairs and upgraded monitoring and security systems. The funds would also be used for deferred maintenance issues. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$75,000
$75,000
$75,000
$75,000
$75,000
$375,000
Subtotal
$75,000
$75,000
$75,000
$75,000
$75,000
$375,000
$75,000
$75,000
$75,000
$75,000
$75,000
$375,000
Subtotal
$75,000
$75,000
$75,000
$75,000
$75,000
$375,000
Revenue Parking Fund Expense Construction
282
PARKING Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Broad Street Deck Elevator Modernization Project Type: Facility Maintenance Start Date: Ongoing Est. Completion Date: Ongoing Description: Modernization of the existing elevator in the Broad Street Parking Deck. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$375,000
$0
$0
$0
$0
$375,000
$375,000
$0
$0
$0
$0
$375,000
$375,000
$0
$0
$0
$0
$375,000
$375,000
$0
$0
$0
$0
$375,000
Revenue Parking Fund Subtotal Expense Construction Subtotal
283
PARKING Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Plaza Deck Elevator Modernization Project Type: Facility Maintenance Start Date: Ongoing Est. Completion Date: Ongoing Description: Modernization of the existing elevator in the Plaza Parking Deck. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$375,000
$0
$0
$0
$375,000
$0
$375,000
$0
$0
$0
$375,000
$0
$375,000
$0
$0
$0
$375,000
$0
$375,000
$0
$0
$0
$375,000
Revenue Parking Fund Subtotal Expense Construction Subtotal
284
SOLID WASTE CAPITAL PROJECTS
FY 2027 – 2031
285
SOLID WASTE Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Material Recycling Facility (MRF) Maintenance Project Type: Maintenance Start Date: Ongoing Est. Completion Date: Ongoing Description: MRF facility upgrades will require ongoing maintenance. This funding will be used to assist with keeping the facility and equipment in good working order. Ongoing equipment and building maintenance will assure efficient operations and safe environments on site for the workers, those visiting, and processing of materials. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$50,000
$50,000
$50,000
$50,000
$50,000
$250,000
Subtotal
$50,000
$50,000
$50,000
$50,000
$50,000
$250,000
Improvements to Buildings
$50,000
$50,000
$50,000
$50,000
$50,000
$250,000
Subtotal
$50,000
$50,000
$50,000
$50,000
$50,000
$250,000
Revenue Landfill Operations Fund Expense
286
SOLID WASTE Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Landfill - Leachate Pump Station Sand Filter Project Type: Maintenance Start Date: July 1, 2027 Est. Completion Date: June 30, 2028 Description: Construction of a Leachate Pump Station Sand Filter is needed at the Kersey Valley Landfill to mitigate sediment from the landfill getting into the treatment unit. Project includes a master plan layout and potential treatment units, increased dimensions of the existing Sand Trap, temporary bypass connection for easier access and downstream of the flow meter. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$500,000
$0
$0
$0
$500,000
$0
$500,000
$0
$0
$0
$500,000
$0
$500,000
$0
$0
$0
$500,000
$0
$500,000
$0
$0
$0
$500,000
Revenue Landfill Operations Fund Subtotal Expense Construction Subtotal
287
SOLID WASTE Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Kersey Valley Phase I-IV Post Closure Reserve Project Type: Landfill Development Start Date: January 20, 2017 Est. Completion Date: Ongoing Description: This project has been established to fund the ongoing expenses associated with postclosure activities associated with the Kersey Valley Landfill. These expenses are estimated by the contracted engineering and geological services consultant and expected to be paid over a 30 year period. The activities include annual expenses for mowing, leachate management, groundwater/surface water monitoring, and revegetation. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
Landfill Post-Closure Fund
$171,000
$171,000
$171,000
$171,000
$171,000
$855,000
Subtotal
$171,000
$171,000
$171,000
$171,000
$171,000
$855,000
$171,000
$171,000
$171,000
$171,000
$171,000
$855,000
$171,000
$171,000
$171,000
$171,000
$171,000
$855,000
Revenue
Expense Construction Subtotal
288
SOLID WASTE Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: MRF - Relocation of Compactor Project Type: Infrastructure Start Date: July 1, 2027 Est. Completion Date: June 30, 2028 Description: Relocation of the compactor that holds the residual at the end of the recycling process. Currently, the compactor is in the building. This project would connect the compactor with an additional long conveyor and then place it outside the facility. The relocation will free up space for more commodities and furniture market material. In addition, it will make the facility cleaner and more efficient. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$375,000
$0
$0
$0
$375,000
$0
$375,000
$0
$0
$0
$375,000
$0
$375,000
$0
$0
$0
$375,000
$0
$375,000
$0
$0
$0
$375,000
Revenue Landfill Operations Fund Subtotal Expense Equipment/Machinery Subtotal
289
SOLID WASTE Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Environmental Services Administration Building Project Type: Building Construction Start Date: July 1, 2021 Est. Completion Date: December 31, 2030 Description: Construction of an administration building to provide offices, lockers, restrooms, and adequate storage to accommodate the growing needs of the division. The new facility would allow a more adequate administration area while providing sufficient break area and restroom facilities for the front-line staff. Additionally, much needed parking would result from this addition. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$0
$0
$700,000
$0
$700,000
$0
$0
$0
$700,000
$0
$700,000
$0
$0
$0
$700,000
$0
$700,000
$0
$0
$0
$700,000
$0
$700,000
Revenue Landfill Operations Fund Subtotal Expense Construction Subtotal
290
SOLID WASTE Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Ingleside Composting Facility (ICF) – Future Tub Grinder Replacement Project Type: Equipment/Machinery Start Date: July 1, 2027 Est. Completion Date: June 30, 2030 Description: Replacement of a 2009 Morbark 1300b tub grinder. This machine plays a crucial role in maintaining the cleanliness of the city and effectively managing yard waste debris. The parts for this machine are becoming more expensive compared to those for a newer machine, as they are less abundant and can be challenging to locate. Considering the age of the machine, it has surpassed its expected lifespan and is resulting in more time dedicated to repairs than actual usage. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$0
$1,500,000
$0
$0
$1,500,000
$0
$0
$1,500,000
$0
$0
$1,500,000
$0
$0
$1,500,000
$0
$0
$1,500,000
$0
$0
$1,500,000
$0
$0
$1,500,000
Revenue Landfill Operations Fund Subtotal Expense Equipment/Machinery Subtotal
291
SOLID WASTE Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Kersey Valley Landfill Phase VIII Expansion Project Type: Landfill Development Start Date: July 1, 2027 Est. Completion Date: June 30, 2029 Description: This project will connect the old landfill site (west of Kersey Valley Rd) to the new landfill site (east of Kersey Valley Rd), thus providing additional years of municipal solid waste disposal serving the city and its customers. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$4,000,000
$0
$0
$0
$4,000,000
$0
$4,000,000
$0
$0
$0
$4,000,000
$0
$4,000,000
$0
$0
$0
$4,000,000
$0
$4,000,000
$0
$0
$0
$4,000,000
Revenue Landfill Post-Closure Fund Subtotal Expense Construction Subtotal
292
SOLID WASTE Adopted 2027-2031 Capital Improvement Program (CIP)
Project Title: Kersey Valley Landfill Transfer Station Project Type: Building Construction Start Date: July 1, 2029 Est. Completion Date: December 31, 2031 Description: Construction of a Transfer Station at the current landfill site. This project will lessen the traffic on the working face of the landfill. This will translate into less congestion with the possibility of accidents. When Kersey Valley Landfill reaches full capacity, waste will have to be transferred to another location. The Transfer Station would be located at the current landfill site. The scale house and convenience center would still be utilized. Operating the station now will allow City of High Point collection vehicles to take their waste to the station versus entering the landfill. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$0
$0
$0
$1,300,000
$1,300,000
$0
$0
$0
$0
$1,300,000
$1,300,000
$0
$0
$0
$0
$1,300,000
$1,300,000
$0
$0
$0
$0
$1,300,000
$1,300,000
Revenue Landfill Operations Fund Subtotal Expense Construction Subtotal
293
SOLID WASTE Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Landfill – Lowboy Trailer Project Type: Equipment/Machinery Start Date: July 1, 2029 Est. Completion Date: June 30, 2030 Description: Replacing the current trailer will ensure the safe transport of heavy equipment for daily operations to locations such as Ingleside, Riverdale, and maintenance vendors. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$0
$0
$0
$120,000
$0
$120,000
$0
$0
$0
$120,000
$0
$120,000
Revenue Landfill Operations Fund Subtotal Expense Equipment/Machinery Subtotal
$0
$0
$0
$120,000
$0
$120,000
$0
$0
$0
$120,000
$0
$120,000
294
STORMWATER CAPITAL PROJECTS
FY 2027 – 2031
295
STORMWATER Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Annual Culvert Repairs Project Type: Improvements Start Date: July 1, 2024 Est. Completion Date: Ongoing Description: This project is focused on the annual repair of culverts identified as needing repair or replacement. The Engineering Department will perform the design, while the repairs will be put out for bid based on severity. This project will eliminate the need to close roadways or reduce posted weight for culverts that are under roadways. This infrastructure is vital for the passage of stormwater on normal days, but in particular during storm events, to prevent flooding of surrounding properties. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
Stormwater Fund
$1,000,000
$1,000,000
$1,000,000
$1,000,000
$1,000,000
$5,000,000
Subtotal
$1,000,000
$1,000,000
$1,000,000
$1,000,000
$1,000,000
$5,000,000
$1,000,000
$1,000,000
$1,000,000
$1,000,000
$1,000,000
$5,000,000
$1,000,000
$1,000,000
$1,000,000
$1,000,000
$1,000,000
$5,000,000
Revenue
Expense Construction Subtotal
296
STORMWATER Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Closed-Circuit Television (CCTV) Trailer with Equipment Replacement Project Type: Equipment/Machinery Start Date: July 1, 2024 Est. Completion Date: December 31, 2031 Description: The current stormwater CCTV camera system is approaching the end of its life cycle. It has required multiple repairs this past year to maintain functionality and has negatively impacted the Stormwater Divisions ability to find and document stormwater issues. CCTV Equipment is used to help diagnose stormwater issues and provide greater detail of our stormwater infrastructure. This equipment is used to respond to citizen complaints and provide details of failing stormwater infrastructure to determine repairs that may be needed. Stormwater infrastructure is checked with this equipment prior to resurfacing projects to prevent utility cuts in the future after new asphalt. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$50,000
$50,000
$50,000
$50,000
$50,000
$250,000
$50,000
$50,000
$50,000
$50,000
$50,000
$250,000
$50,000
$50,000
$50,000
$50,000
$50,000
$250,000
$50,000
$50,000
$50,000
$50,000
$50,000
$250,000
Revenue Stormwater Fund Subtotal Expense Equipment/Machinery Subtotal
297
STORMWATER Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Ray Street (R1, 2, 3a, b, c, d)/Hospital Project Type: Stormwater Start Date: July 1, 2017 Est. Completion Date: June 30, 2027 Description: This project is part of a larger study that was performed in 2004. This work will reduce and mitigate stormwater issues in the Ray Street basin. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$8,520,000
$0
$0
$0
$0
$8,520,000
Subtotal
$8,520,000
$0
$0
$0
$0
$8,520,000
$8,520,000
$0
$0
$0
$0
$8,520,000
Subtotal
$8,520,000
$0
$0
$0
$0
$8,520,000
Revenue Debt Proceeds Expense Construction
298
STORMWATER Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Hamilton Street (M2) – Central Business District NE Side Project Type: Stormwater Start Date: July 1, 2023 Est. Completion Date: December 31, 2027 Description: This project is part of a larger study that was performed in 2004. This work will reduce and mitigate stormwater issues in the Hamilton Street basin. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$8,000,000
$0
$0
$0
$0
$8,000,000
Subtotal
$8,000,000
$0
$0
$0
$0
$8,000,000
$8,000,000
$0
$0
$0
$0
$8,000,000
Subtotal
$8,000,000
$0
$0
$0
$0
$8,000,000
Revenue Debt Proceeds Expense Construction
299
STORMWATER Adopted 2027-2031 Capital Improvement Program (CIP) Project Title: Jacobs Place (JP7) Project Type: Stormwater Start Date: September 1, 2020 Est. Completion Date: December 31, 2027 Description: The existing drainage system is undersized. The drainage improvements will address frequent flooding that occurs along Wrenn Street, Main Street, and Russell Avenue. Surrounding buildings along Main Street and Wrenn Street flood. The improvements will address flooding - Wrenn Street drainage system improvements. Project Details Account
FY 2027
FY 2028
FY 2029
FY 2030
FY 2031
Total
$6,190,000
$0
$0
$0
$0
$6,190,000
$6,190,000
$0
$0
$0
$0
$6,190,000
$6,190,000
$0
$0
$0
$0
$6,190,000
$6,190,000
$0
$0
$0
$0
$6,190,000
Revenue Debt Proceeds Subtotal Expense Construction Subtotal
300
GLOSSARY OF FREQUENTLY USED TERMS -AAccount Number - the accounting designation for revenue and expenditure line items. Accrual Accounting - a basis of accounting in which revenues and expenses are recorded at the time they are incurred, instead of when cash is actually received or disbursed. Activity - a level of budgeting which identifies a particular program or service within a department. Contained within an activity budget may be one or more sub-activity budgets. Ad Valorem Taxes - commonly known as property taxes. For most governments, it is the single greatest revenue source. Taxes are levied at the stated tax rate for both real and personal property according to the valuation. Adopted Budget - the official expenditure plan adopted by the City Council for a fiscal year. Allocation - distribution of funds to different departments, programs, or projects. Appropriated Fund Balance - revenue appropriated from existing fund balance to help fund expenditures in a given fiscal year. Appropriation - an authorization by the governing board to make expenditures and incur obligations for specific purposes. Assessed Valuation - the total value established for real property and used as the basis for levying property taxes. Assets - any resource owned by the city that has economic value, such as buildings, infrastructure, land, equipment, and investments. -BBalanced Budget - the situation that exists when total anticipated revenues are equal to total planned expenditures. The state of North Carolina requires a balanced budget. Benchmarking - the identification of best-in-class performers; the comparison of local performance outputs and results with those of top performers; the analysis of practices that account for any performance gaps; and the development and implementation of strategies to adjust the gap in one’s favor. Benefits - mandated employee benefits and other programs such as health insurance, which benefit the employee and their family.
301
GLOSSARY OF FREQUENTLY USED TERMS Bond - a written promise to pay a specified sum of money at a specified date in the future with periodic interest at a specific rate. Bond Anticipation Note - short-term, interest-bearing notes issued by the City in anticipation of bonds to be issued at a later date. The notes are retired from proceeds of the bond issue to which they are related. Bond Issuance - the process of raising funds by selling bonds to investors, which the municipality agrees to repay with interest over time, typically for financing large capital projects. Bond Referendum - an election in which voters pass or defeat a proposal by the City government to issue debt in the form of interest-bearing notes. Budget - a comprehensive financial plan of operation for a specified period of time containing an estimate of proposed expenditures and the means of financing them. In the state of North Carolina, it is mandated that a balanced budget be produced, i.e., revenue equals expense. Budget Calendar - the schedule for completion of the various tasks involved in the preparation, submission, and adoption of the fiscal year annual operating budget for the City. Budget Document - a detailed report outlining the City’s financial plan, including the projected revenues, expenditures, and allocations for a specific period, usually one fiscal year. Budget Message - a formal letter of transmittal contained in the proposed budget document prepared by the City Manager and addressed to the governing board which contains the City Manager's views and recommendations on the City's operation for the coming fiscal year. Budget Ordinance - the legal document approved by the governing board that establishes the spending authority for the City. -CCapital Asset - facilities and equipment that are tangible assets having a significant value ($5,000 or greater) and a useful life of three years or more. Capital Improvement Program - a plan for capital expenditures to be incurred each year over a fixed period of years to meet capital needs arising from long-term work programs. Capital expenditures of significant amounts of money involving major construction and acquisition are usually included in the capital improvement program (CIP). Capital Outlay - budgeted expenditures of at least $5,000 for tangible items with a useful life of at least three years.
302
GLOSSARY OF FREQUENTLY USED TERMS Capital Project Fund - a fund used to account for expenditures for major construction and acquisition projects that are not accounted for in other funds and are anticipated to be completed in one year. Capital Project Ordinance - authorizes a major capital expenditure and continues in effect for the life of the project. It is characteristic that the types of projects covered by a capital project ordinance span several years due to the scope of work being performed. The ordinance specifies the funding and line-item expenditures for the project. Capital Reserve Fund - a fund established for the purpose of receiving transfers of money from other funds (usually enterprise funds) to build fund balance for a specific future outlay of capital. Cash Equivalents - highly liquid investments with maturities of three months or less when purchased to be cash or cash equivalents, or demand deposits. Catalyst Project – a downtown development project identified in 2016 to produce 500 private sector jobs, 15-20 new restaurants and shops, 250 additional residential housing units and a centralized gathering space. Central Services Fund - a fund used to account for goods and services provided by one department to other departments on a cost reimbursement basis, such as print shop services or computer replacement. Community Development Block Grant Fund - used to account for revenues and expenses derived from the Community Development Block Grant entitlements to the City. Contingency - an appropriation by fund used at the City Council's discretion to provide budget for unanticipated expenditures. Core City Plan - A plan for guiding the development, redevelopment and revitalization of neighborhoods as outlined in the Core City Plan developed in 2006 and adopted by the City Council on February 8, 2007. The public-private partnership Plan’s purpose is designed to define and improve the physical, economic and social fabric of the downtown and surrounding neighborhood, institutional, commercial, and industrial areas. The City contributes funding to the plan annually. The name was changed from Core City to “The City Project” in 2011. Cost Allocation - process of distributing shared costs among different departments, programs, or projects to accurately reflect their expenses. -DDebt Service - Moneys required for payment of principal and interest and other associated expenses on outstanding bond debt.
303
GLOSSARY OF FREQUENTLY USED TERMS Deferred Revenues - revenues submitted to the City before the eligibility requirements are recorded and reported. Deficit - occurs when expenditure exceeds revenue over a period of time. Department - a major operating budget area of the City which includes overall management for an activity or group of related activities with possibly one or more sub-activities. -EEffectiveness Measures - the level of satisfaction of the services being delivered or the extent to which pre-determined goals and objectives have been reached. Effectiveness indicators more accurately measure the quality-of-service output to know whether a program or service is accomplishing what was intended. Efficiency Measures - the units of service produced (output) per amount of resources expended (input). Indicates how well a government is performing the things it is doing. This measure is a good indicator of how reasonable service costs are - the ratio of quantity of service provided to the cost, in dollars or labor. ElectriCities - a not-for-profit government service organization representing cities, towns, and universities that own electric distribution systems. Today, ElectriCities represents more than 90 members in North Carolina, South Carolina, and Virginia. Encumbrance - an obligation in the form of a purchase order or a contract, which is chargeable to an appropriation and for which a part of the appropriation is reserved. It becomes an expenditure when paid. Enterprise Fund - a fund established to account for the operation of facilities and services that are entirely or predominantly financed through user charges. The City's enterprise funds are Water, Sewer, Electric, Mass Transit, Parking, Solid Waste Facilities, and Stormwater. Environmental Services Pick-up Fee (Availability Fee) – a revenue source for the Solid Waste Fund from the pickup of refuse from residential, commercial and industrial customers. Equities - assets less liabilities of a fund. ERP – Enterprise Resource Planning - integrated financial and human resources solutions that help to streamline and improve public-sector business processes.
304
GLOSSARY OF FREQUENTLY USED TERMS ERU – Equivalent Residential Units - a calculated methodology to determine the basis for determining the monthly stormwater utility fee to be charged to the customer. The ERU per customer is determined by dividing the total square footage of impervious surface area on the customer’s property by the square footage of one ERU (2,588). The result is multiplied by the dollar amount established by City Council. Expenditure - the amount paid for goods delivered and services rendered. -FFiduciary Fund - a fund used to account for assets held by the City in a trustee or agent capacity for other agencies or organizations. Fiscal Year - a twelve-month period of time to which the annual budget applies. The City of High Point's fiscal year is from July 1 through June 30. Fixed Asset - tangible property owned by the City having a monetary value of $5,000 or greater and a useful life of three years or more. Fringe Benefits - funds budgeted for the City’s contribution for employee benefits including retirement, health insurance, social security, and life insurance. Full Accrual - a method used in proprietary funds for recording the expenditure of funds in which revenues are recorded when they are earned, and expenses are recorded when a liability is incurred. Full-Time Positions - authorized positions budgeted per year. Fund - an independent accounting entity with a self-balancing set of accounts. Fund Balance - the excess of a fund's assets and revenues over its liabilities, reserves, and expenditures at the close of the fiscal year. -GGAAP (Generally Accepted Accounting Principles) – accounting principles that are commonly used in preparing financial statements and generally accepted by the readers of those statements. The source of GAAP for state and local governments is the Governmental Accounting Standards Board. General Capital Projects Fund - used to account for major capital expenditures (acquisition and construction) other than those financed by enterprise funds. These projects usually require more than one year for completion. 305
GLOSSARY OF FREQUENTLY USED TERMS General Fund - used to account for the ordinary operations of the City, which are financed through taxes, other general revenues, and contributions, transfers, and reimbursements from other funds. Unless there is a legal accounting requirement, all activities are accounted for in the General Fund. General Obligation Bonds - debt issued by the City that is backed by its taxing authority. Goal - a broad statement of purpose or intent to achieve a desired state of affairs. A goal describes a desired effect on the community. Governmental Funds – segregations of financial resources. Expendable assets are assigned to the various governmental funds, and current liabilities are assigned to the fund from which they are to be paid. The difference between governmental fund assets and liabilities, the fund equity is referred to as “Fund Balance.” Grants - a contribution or gift in cash or other assets from another government or non-profit foundation to be used for a specified purpose — For example, a grant from the State of North Carolina for the construction of a major highway. -IIndirect Costs - expenses not directly linked to a specific project or department but necessary for overall operations, such as utilities, IT services, and office supplies. Infrastructure - the base or framework of a community that is necessary to support the orderly function of government and service delivery to communities. Examples include water and sewer (improvements to lines, treatment plants), streets, and stormwater projects. Input Measures - the amount of resources expended or consumed in the delivery of services. Interest on Investments - revenue earned from investment of City funds with a third party. Interfund Transfers - transfers of money between accounting funds as authorized by the City Council. Intergovernmental Revenue - revenue received by the City from federal, state, and county agencies. Internal Service Funds - a type of proprietary fund that accounts for activities that serve other city departments. For instance, the Central Services Fund accounts for services such as radio, computer, and fleet services on a cost-reimbursement basis that provides the revenue to support the fund. Other city internal service funds include Insurance Reserve Fund and General Risk Retention Fund.
306
GLOSSARY OF FREQUENTLY USED TERMS Intragovernmental Revenue - revenues generated by a City department for services provided to other City departments. -LLease-Purchase Agreement - a method of financing the purchase of a fixed asset, which allows the City to spread the cost over a specified period of time. LED Lighting (light-emitting diode) – LEDS are more efficient because LEDs produce more lumens per watt than other alternatives, and also because they can be tuned to the specific wavelengths. They can be used for traffic signals, light bulbs, lanterns, and streetlights. LEED Certification (Leadership in Energy and Environmental Design) – provides independent, third-party verification that a building project is environmentally responsible, profitable and a healthy place to live. Green Building Rating System, developed by the U.S. Green Building Council (USGBC), provides a suite of standards for environmentally sustainable construction. Licenses & Permits - revenue received by the City from individuals and corporations for the purpose of conducting business or performing certain activities. Line Item - a unit of budgeted expense used to classify expenditures by item or category. A line item establishes the permissible level of expenditure for an item. -MMiracle League - A non-profit organization in High Point called “The Miracle League of High Point” for the purpose of providing opportunities for children with disabilities to play Miracle League baseball on a specially designed field. The High Point field was funded by private donations, with the land and grading for the site provided by the City of High Point. Mission Statement - a clear statement of the purpose and goal(s) toward which a department directs their efforts. (The reason the department exists.) Modified Accrual - a method for recording the receipt and expenditure of funds in which revenues are recorded when they become measurable and available, and expenditures are recorded when the liability is incurred. -NNon-Departmental - expenditures for purposes that are not related to a specific department function.
307
GLOSSARY OF FREQUENTLY USED TERMS Non-Departmental Appropriations - budgeted funds that are allocated for expenses that do not belong to any specific department, such as citywide initiatives or general administrative costs. -OObjective - a specific target for achievement which represents an interim step, or progress toward a goal, within a specified time span and which is measurable. Ombudsman - A government official who investigates citizens' complaints against the government or its functionaries. Operating Budget - the City’s financial plan for its operation for the fiscal year that outlines the proposed expenditures and revenue estimates to finance the expenditures. Operating Expenses - funds allocated for the day-to-day operation of the City’s services. These expenses exclude capital outlay. Ordinance - a legislative enactment by the City Council. It has the full force of law within the City if it is not in conflict with any higher law. Outcome Measures - the social, economic or cultural conditions that the program seeks to influence, and the actual results/impacts produced by the program or service. Output/Workload/Activity Measures - the quantity of services provided. -PPart-Time Positions - authorized positions with various work schedules of 1,750 hours per year or less. Pay Go Funding - a method in which annual revenue appropriations are used for funding capital projects as opposed to the issuance of long-term debt. General Fund projects are usually funded by an appropriation from the General Fund consisting of primarily property tax revenues. Capital projects in proprietary funds are funded by the respective revenues in these funds. Performance Measure - the quantity or level of service provided. The indicator or criterion against which users can assess the successful achievement of a service or program. Performance Measurement - the systematic method in which City departments develop and monitor objectives that assess the outcome and effectiveness of a delivered service or program. Provides the government a way of determining whether it is providing a quality service at a reasonable price. Must not be seen as a “score-keeping system,” but as a decision-making tool.
308
GLOSSARY OF FREQUENTLY USED TERMS Performance Objectives - the means used to accomplish a mission. Clear targets for specific action. More detailed than the mission statement; have shorter time frames; state quantity when possible; measurable over time and reasonably achievable. Personal Property - includes tangible property not permanently affixed to real property. Examples include vehicles, boats, trailers, and equipment. Personnel Services - salaries, wages, and fringe benefits. Powell Bill Funds - state allocated funds for the maintenance, construction, and improvement of local streets and public thoroughfares. Property Tax - an annual tax levied by the City Council on the value of real property to fund General Fund expenditures. The amount of revenue derived from the tax is calculated by taking the tax value of the real property, dividing it by 100, multiplying it by the tax rate, and then by the collection percentage. Proposed/Recommended Budget - a financial plan presented by a government entity outlining anticipated revenues and expenditures for a specific period, typically a fiscal year, which is subject to review, modification, and approval by the governing body. Proprietary Funds – funds that are used to account for a government’s on-going organizations which are like those found in private businesses or private sector. These funds have their own set of revenue and expense accounts. Measurement focus is income, financial position and changes in financial position. -RReal Property - land, buildings, and items permanently affixed to land or buildings. Reserve - a portion of a government’s funds set aside for specific purposes, such as emergency expenses, future projects, or to cover unexpected shortfalls, ensuring financial stability and flexibility. Retained Earnings - an equity account reflecting the accumulated earnings of an enterprise fund or internal service fund. Revaluation – defined as the re-appraisal or re-assessment of value. In the City of High Point budget document, “revaluations” describe the process county tax collectors use to update the values of taxable real property within the city limits as well as the county. Revenue - income received by the City from various sources used to finance its operations.
309
GLOSSARY OF FREQUENTLY USED TERMS Revenue Bonds - bonds whose principal and interest are payable exclusively from the earnings of an enterprise fund. Revenue bonds are payable from identified sources of revenue and do not permit the bondholders to compel taxation or legislative appropriation of funds not pledged for payment of debt service. Revenue Neutral Property Tax Rate – defined by North Carolina General Statutes as the rate that is estimated to produce revenue for the next fiscal year that would have been produced the current property tax rate if no re-appraisal had occurred. -SSolid Waste User Fee – the per month fee that customers pay for access of refuse to the landfill. This fee does not cover the actual pick-up of refuse. Special Appropriations - accounts used for a non-profit organization’s funding, prior year workers’ compensation and unemployment claims, and for expenditures not routinely appropriated in operating budgets. Special Grants Fund - a fund established to account for grant revenues received designated for expenditure on programs and projects. These programs and projects are usually non-recurring in nature and of short duration. Revenues received are from federal, state, and local sources. Special Revenue Fund – a type of governmental fund used to account for specific revenues that are designated for specific expenditure. For example, the Special Grants Fund is used to account for revenues received from federal, state, and local sources or groups designated for expenditure on programs or projects. Other Special Revenue Funds include the Community Development Fund and Showroom and Occupancy Tax Fund. Sub-Activity - a level of budgeting which identifies a specific area of work necessary for performing a budgeted activity. -TTax Base - the total assessed valuation of real property within the city limits. Tax Levy - the total amount of revenue to be raised from the property tax levied by the City Council in the annual budget ordinance. Tax Rate - the amount of tax per $100 of assessed valuation levied by the City Council. Treasury Subsidies – subsidies from the United States Department of Treasury will rebate a portion of the interest paid on taxable bonds as authorized by the American Recovery and Reinvestment Act of 2009 (ARRA).
310
GLOSSARY OF FREQUENTLY USED TERMS Two-Thirds Bonds - legally authorized General Obligation bonds that may be issued without voter approval. The statute allows local government to issue up to 2/3 of the amount of general obligation bonds that were paid off in the previous year. These bonds can be used for any other general obligation purpose other than the financing of auditoriums, coliseums, arenas, stadiums, civic centers or convention centers, art galleries, museums, historic properties, public transportation systems, cable television systems, or redevelopment projects. -UUnassigned Fund Balance - portion of a governmental fund’s resources that are not restricted, committed, or assigned for specific purposes. It represents the financial flexibility and reserves available for unforeseen expenditures or emergencies within the municipality. User Charges - the payment of a fee for receipt of a service provided by the City. -VValuation - the tax value of real property as determined by the Guilford County tax assessors every eight years. The property valuation is multiplied by the tax rate per $100 of valuation to arrive at the tax bill for a particular piece of taxable property. -WWorkforce Program - a separate but supported strategic plan to implement recommended development strategies to assist the community’s workforce as they compete for highly-skilled jobs in the region. The idea is to develop communication and training materials to support community education with a combination of government, business, education, and community leaders working together to assist community residents’ short-term actions to improve workforce education, training, and preparedness.
311
ACCOUNTING UNIT DIRECTORY Budgets, both revenue and expense are identified by a six-digit accounting unit number. The first three digits identify the fund for the accounting unit. Each division within a department is assigned an accounting unit.
Accounting Unit
Department
Division
General Fund 101101 101102
Governing Body Governing Body
City Council City Clerk
101111 101264
City Management City Management
City Manager Shared Use Kitchen Operations
101112
Budget and Evaluation
Budget and Evaluation
101121
City Attorney
City Attorney
101151 101152 101153 101154
Communication & Public Engagement Communication & Public Engagement Communication & Public Engagement Communication & Public Engagement
Administration Communications & Marketing Human Relations Organizational Advancement
101211 101212
Human Resources Human Resources
Administration Safety and Health
101221 101222 101223 101224 101225
Financial Services Financial Services Financial Services Financial Services Financial Services
Administration Accounting - Reporting Accounting - Operations Purchasing Risk Management
101231 101232 101265
Engineering Services Engineering Services Engineering Services
Engineering Services Facilities Maintenance Stadium Maintenance
101241 101242
Information Technology Services Information Technology Services
Administration Communications Center
101262 101263
Maintenance Operations Maintenance Operations
Depot Maintenance Joblink-Idol Street Building
312
ACCOUNTING UNIT DIRECTORY Accounting Unit
Department
Division
General Fund (cont’d) 101311 Police 101312 Police 101315 Police
Chief's Office Police Investigations Police Facilities
101316 101317 101318
Police Police Police
Police Patrol Police Support Services Police Community Engagement
101351 101352
Fire Fire
Administration Suppression
101411 101421 101431 101441
Parks and Recreation Parks and Recreation Parks and Recreation Parks and Recreation
Administration Recreation Programs Special Facilities Parks
101451 101452 101453 101454 101455 101456 101457 101458 101459 101465
Library Library Library Library Library Library Library Library Library Library
Administration Technical Services Building Maintenance Children Services Research Services Library Information Services Reader's Services Heritage Resource Center Lending Services Historical Museum
101471 101472 101473 101474
Theatre Theatre Theatre Theatre
Administration Box Office Technical Services Building Maintenance
101491
Special Appropriations-General
Special Appropriations-General
101511
Economic Development
Economic Development
101521
Planning & Development
Planning
101534 101535 101537
Community Development Community Development Community Development
Community Development and Housing Tax Foreclosure & Properties Local Code Enforcement
313
ACCOUNTING UNIT DIRECTORY Accounting Unit
Department
Division
General Fund (cont’d) 101562 Inspections Services 101563 Inspections Services
Building Inspections Development Services
101611 101612 101613 101614
Transportation Transportation Transportation Transportation
Administration Signs and Markings Traffic Signals Computerized Signal System
101711 101713 101721
Public Services Public Services Public Services
Administration Cemeteries Street Maintenance
101911 101921 101931 101991 101999
Transfers and Reimbursements Committed Fund Balance Assigned Fund Balances General Contingency General Fund
Transfers and Reimbursements Committed Fund Balance Assigned Fund Balances General Contingency General Fund Unclassified
Economic Development Fund 111512 Economic Development
Incentive Program
Insurance Reserve Fund 121213 Human Resources 121214 Human Resources
Health & Wellness Program Workers’ Compensation
General Risk Retention Fund 123501 Finance 123999 Finance
General Risk Retention General Risk Retention Unclassified
Debt Services Fund 201950 General Debt Service 201951 General Debt Service 201952 General Debt Service 201999 General Debt Service
Bond Anticipation Notes-General 1986 GO Public Improvement 2018 Limited Obligation Bonds General Debt Service Unclassified
Special Grant Fund 301240 Grant Projects 301310 Grant Projects 301350 Grant Projects 301999 Grant Projects
Information Technology Services Grants Police Grants Fire Grants Grants Pending
314
ACCOUNTING UNIT DIRECTORY Accounting Unit
Department
Division
Community Development Fund 302530 Community Development 302531 Community Development 302999 Community Development
Administration Home Comm Development Block Unclassified
Showroom & Occupancy Tax Fund 305101 Visit High Point 305125 HP IHF Market Authority 305999 HP IHF Market Authority
Visit High Point Market Authority Showroom & Occupancy Tax Unclassified
General Capital Projects Fund 401240 General Capital Projects 401260 General Capital Projects 401310 General Capital Projects 401350 General Capital Projects 401410 General Capital Projects 401470 General Capital Projects 401520 General Capital Projects 401610 General Capital Projects 401710 General Capital Projects 401999 General Capital Projects
Information Technology Maintenance Operations Police Fire Parks and Recreation Theatre Planning Transportation Public Services Unclassified
General Bond Projects Fund 411999 General Bond Projects
Unclassified
Enterprise Capital Projects Fund 421779 Water Resources Capital 431799 Electric Capital 441999 Transit Capital 451999 Parking 461749 Solid Waste Capital 471739 Stormwater Capital
Water Resources Capital Electric Capital Transit Capital Parking Capital Solid Waste Capital Stormwater Capital
Central Services Fund 501155 Central Services 501243 Central Services 501244 Central Services 501271 Central Services
Print Shop Radio Repair Shop Computer Replacement Fleet Services
Water Resources Fund 621491 Water Resources Operating 621751 Water Resources Operating 621752 Water Resources Operating
Special Appropriations-Water/Sewer Administration Eastside Plant
315
ACCOUNTING UNIT DIRECTORY Accounting Unit
Department
Division
Water Resources Fund (cont’d) 621753 Water Resources Operating 621754 Water Resources Operating 621756 Water Resources Operating 621757 Water Resources Operating 621758 Water Resources Operating 621759 Water Resources Operating 621911 Water Resources Operating 621991 Water Resources Contingency 621950 Water Resources Debt Service 621951 Water Resources Debt Service 621991 Water Resources Debt Service 621999 Water Resources Debt Service
Westside Plant Mains Laboratory Services Maintenance Services Frank L. Ward Plant W/S-Residuals Management Transfers and Reimbursements Contingency Water Resources Debt Service Admin 1986 G.O. Water Water Resources Contingency Water Resources Operations Unclassified
Electric Fund 631251 631252 631253 631255 631256 631257 631258 631259 631232 631491 631781 631782 631783 631784 631785 631786 631788 631795 631799 631911 631991 631999
Administration Meter Reading Revenue Collections Mailroom Telephone Center Water Meter Services Dispatch Field Services Engineering Special Appropriations-Electric Administration Power Supply Expense Warehouse Operations Structures and Stations Lines Maintenance Street Lighting Meter/Customer Installations Electric System Improvements Electric Capital Projects Transfers and Reimbursements Contingency Electric Operations Unclassified
Customer Service Operating Customer Service Operating Customer Service Operating Customer Service Operating Customer Service Operating Customer Service Operating Customer Service Operating Customer Service Operating Electric-Operating Electric Fund Electric-Operating Electric-Operating Electric-Operating Electric-Operating Electric-Operating Electric-Operating Electric-Operating Electric-Operating Electric Capital Projects Electric Fund Electric Contingency Electric Fund
Mass Transit Fund 641621 Mass Transit Operating 641622 Mass Transit Operating 641623 Mass Transit Operating
Mass Transit Grants Pending High Point Transit System Access
316
ACCOUNTING UNIT DIRECTORY Accounting Unit
Department
Division
Parking Fund 651631 651633 651634 651639 651999
Parking Facilities Parking Facilities Parking Facilities Parking Facilities Parking Facilities
#2-Broad Street #3-High Ave & #4-W. Commerce Facilities #1-Radisson Parking Capital Projects Parking Unclassified
Solid Waste Fund 661491 Solid Waste Fund 661740 Landfill Facilities 661741 Landfill Facilities 661742 Landfill Facilities 661743 Landfill Facilities 661749 Landfill Capital Projects 661911 Solid Waste Fund 661999 Solid Waste Fund
Special Appropriations Ingleside Landfill Operating Municipal Recycling Facility Environmental Services Landfill Capital Projects Transfers and Reimbursements Landfill Operations Unclassified
Stormwater Fund 671491 Stormwater Fund 671731 Stormwater 671732 Stormwater Capital 671951 Stormwater Debt Service 671911 Stormwater Fund 671999 Stormwater Fund
Special Appropriations Stormwater Maintenance Stormwater Capital Projects Stormwater Debt Service Transfers and Reimbursements Stormwater Operations Unclassified
Solid Waste Post-Closure Reserve Fund 861999 Post-Closure Reserve Fund
Unclassified
317
ACRONYM DIRECTORY
ACFR APPA ARPA BABS BAN
BET
CAP or CPO CD CDBG CHP or COHP
CIP CVB (NC)DENR (NC)DOT (US)DOL (US)DOT DWI
Annual Comprehensive Financial Report is a set of U.S. government financial statements comprising the financial report of a government entity that complies with the accounting requirements promulgated by the Governmental Accounting Standards board. American Public Power is a service organization for more than 2,000 communityowned electric utilities. American Rescue Plan Act. Build America Bonds are bonds that receive a 35% rebate on each interest payment. Bond Anticipation Notes are smaller short-term bonds that are issued by corporations and governments wishing to generate funds for upcoming projects. Benefits Education Team is an employee-led group that studies and offers suggestions to guide our employee group health and related insurance program through difficult and ever-changing and challenging times. The BET has concentrated on employee and retiree wellness program plan cost-containment, and cost-sharing strategies directed to limit future health insurance rate increases and shift costs to those actually using the benefits. Capital Project Ordinance is an ordinance that can be multi-year, covering the unique needs of capital project budgeting. Community Development is an office with the City of High Point. Community Development Block Grant funds are specific funding from the Department of Housing and Urban Development that allow for implementation of a wide range of projects and programs dealing with neighborhood improvements and city services. City of High Point. Capital Improvement Plan is a short-range plan which identifies capital projects and equipment purchases, provides a planning schedule, and identifies options for financing the plan. Convention and Visitors Bureau is a non-profit organization that recruits visitors, conventions etc. to the city. North Carolina Department of Environment and Natural Resources is the lead stewardship agency for the preservation and protection of North Carolina's natural resources. North Carolina Department of Transportation is the North Carolina agency which oversees transportation within the state. United States Department of Labor is charged with preparing the American workforce for new and better jobs and ensuring the adequacy of American's workplaces. United States Department of Transportation is a federal agency that oversees federal highway, air, railroad, and maritime functions. Driving While Impaired is a driving offense of driving drunk or drugged.
318
ACRONYM DIRECTORY
EMT
High Point Economic Development Corporation is a public-private organization which works to retain existing business and industry in High Point, to assist local companies in expanding and to attract new business to High Point. Equal Employment Opportunity Commission is the federal agency that provides oversight and coordination of all federal equal employment opportunity regulations, practices, and policies. Emergency Medical Technician – Training certification for public safety personnel.
ERP
Enterprise Resource Planning (reference to glossary for definition).
FEMA
The Federal Emergency Management Agency which assists in federal disasters.
(HP)EDC EEOC
FT
HP
Full-time classification of employment. Full-Time Equivalent refers to the number of employees directly involved in providing the service as approved in the annual operating budget. The number can include full- and part-time workers. For High Point, an FTE equates to 2,080 hours of work per year. Fiscal Year is the budget year from July 1st of one year to June 30th of the next year. The Governmental Accounting Standards Board is the source of generally accepted accounting principles used by state and local governments. General Educational Development tests are a group of five subject tests which certify that the test taker has high school level academic skills. Government Finance Officers Association is a professional association of approximately 17,500 state, provincial and local government finance officers in the United States and Canada. Geographic Information System is system designed to capture, store, analyze, manage, and present all types of geographic data. General Obligation are bonds which are sold by governments to support capital projects. Guilford Technical Community College is a two-year accredited community college. GTCC offers certificates, one-year and two-year career-related programs, a twoyear college transfer program, personal enrichment courses, a variety of adult literacy opportunities and training for business and industry. It opened in 1958 and was created as a training center designed to prepare people for jobs created by the rapid manufacturing growth of the early 1950s. Its purpose has remained basically unchanged: to give the people of Guilford County the training and education they need to compete in the job market. High Point.
HPFD
High Point Fire Department.
HPPD
High Point Police Department.
HQ
Headquarters – main administrative location for a corporation.
FTE FY GASB GED GFOA GIS GO
GTCC
319
ACRONYM DIRECTORY
HR IIMC
IT KWH LEED
LED LIGHTING LMS MGD MMC MOC MRF MSA MWh NGO NFPA NPDES
Human Resources is the department within the City that oversees employees. International Association of Municipal Clerks is a professional nonprofit association that promotes continuing education and certification through university and college-based institutes and providing networking solutions, services, and benefits to its members worldwide. Information Technology is the department that focuses on processing, storage, and dissemination of vocal, pictorial textual and numerical information through computing and telecommunications. Kilowatt hour is a unit of energy equal to 1,000-watt hours. Leadership in Energy and Environmental Design is a certification that provides independent, third-party verification that a building project is environmentally responsible, profitable and a healthy place to live. Green Building Rating System, developed by the U.S. Green Building Council (USGBC), provides a suite of standards for environmentally sustainable construction. Light emitting diode lighting is more efficient because LEDs produce more lumens per watt than other alternatives, and also because they can be turned to specific wavelengths. They can be used for traffic signals, light bulbs, lanterns, and streetlights to name a few. Learning Management System is the City's online training system for employees. Million gallons per day is a unit of flow measurement. Master Municipal Clerk is a professional designation granted by IIMC that is an advanced continuing education program that prepares participants to perform complex municipal duties. Maintenance Operation Center facilities for the City of High Point. Material Recovery Facility is the facility in the City where recyclable materials are taken to be sorted and sold. Metropolitan Statistical Area is a geographical region with a relatively high population density at its core and close economic ties throughout the area. Megawatt hours are a unit of energy equal to 1,000 kilowatt hours. Non-governmental organization is a legally constituted organization created by natural or legal persons that operates independently from any government. National Fire Protection Agency provides support, education, and publications to fire personnel throughout the United States. National Pollutant Discharge Elimination System is a permit program, authorized by the Clean Water Act, which controls water pollution by regulating point sources that discharge pollutants into U.S. waters.
320
ACRONYM DIRECTORY
OSHA PM PT PTRWA ROW RZEDBS S&P SCBA TIA TIP
TRC
WRC
The Office of Safety and Health Administration is the main federal agency charged with the enforcement of safety and health legislation. Preventive Maintenance is work done on fleet vehicles to prevent unexpected repairs. Part-time classification of employment. Piedmont Triad Regional Water Authority is an authority that was formed in 1986 by the cities of High Point, Archdale, Greensboro, and Randleman for the purpose of developing plans for the Randleman Lake water supply. Right of Way. Recovery Zone Economic Development Bonds are a special subset of these authorized bonds and issued only in the Water and Sewer Fund receive a 45% rebate on each interest payment. Standard and Poor’s – bond rating agency. Self-contained Breathing Apparatus – firefighters use to breathe when fighting fires. Traffic Import Analysis is the term to describe studies often required by governments to provide statistical information to determine the need for street and highway improvements to serve a public street network. Transportation Improvement Program – a multi-year schedule for all transportation projects. Technical Review Committee is a City of High Point committee administered by the Planning and Development Department for the purpose of providing City departments and private agencies and developers an organized review of development plans as well as to provide internal information to City departments in order to coordinate efforts and services required by any new development. The Watershed Review Committee is an internal oversight committee consisting of representatives from three City departments for the purpose of reviewing watershed plans submitted through the Technical Review Committee. The committee ensures plans are following the City Ordinance for stormwater runoff, retention/detention.
321
322